MADRIAN
ActiveSummary
MADRIAN has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €61k and a net result of €-227. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 95% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €7k | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €463 | €892 | €1k | €1k | €830 | ▼ 34.7% |
| Other operating charges640/8 | €630 | €506 | €2k | €24 | €827 | ▲ 3,346% |
| Non-recurring operating charges66A | - | - | - | - | €3k | - |
| Gross operating margin9900 | €6k | €18k | €-6k | €2k | €1k | ▼ 25.9% |
| Operating profit (loss)9901 | €5k | €17k | €-9k | €441 | €-3k | ▼ 850% |
| Financial income75/76B | €159 | €170 | €3k | €3k | €3k | ▲ 2.0% |
| Recurring financial income75 | €159 | €170 | €3k | €3k | €3k | ▲ 2.0% |
| Financial charges65/66B | €665 | €520 | €586 | €619 | €313 | ▼ 49.4% |
| Recurring financial charges65 | €665 | €520 | €586 | €619 | €313 | ▼ 49.4% |
| Profit (loss) for the period before taxes9903 | €4k | €16k | €-7k | €3k | €-227 | ▼ 107% |
| Income taxes67/77 | €-1 | - | - | - | - | - |
| Profit (loss) for the period9904 | €4k | €16k | €-7k | €3k | €-227 | ▼ 107% |
| Profit (loss) for the period to be appropriated9905 | €4k | €16k | €-7k | €3k | €-227 | ▼ 107% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €54k | €68k | €62k | €62k | €63k | ▲ 1.3% |
| Fixed assets21/28 | €3k | €5k | €4k | €3k | €2k | ▼ 31.9% |
| Tangible fixed assets22/27 | €2k | €5k | €4k | €2k | €1k | ▼ 36.3% |
| Plant, machinery and equipment23 | - | €2k | €1k | €323 | - | - |
| Furniture and vehicles24 | €2k | €3k | €2k | €2k | €1k | ▼ 25.8% |
| Financial fixed assets28 | €317 | €317 | €317 | €317 | €317 | = |
| Current assets29/58 | €51k | €63k | €58k | €59k | €61k | ▲ 2.8% |
| Amounts receivable within one year40/41 | €48k | €63k | €58k | €59k | €61k | ▲ 2.7% |
| Trade receivables40 | €1k | €12k | €5k | €1k | - | - |
| Other amounts receivable41 | €47k | €50k | €53k | €58k | €61k | ▲ 4.8% |
| Cash at bank and in hand54/58 | €3k | - | - | €201 | €243 | ▲ 20.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €54k | €68k | €62k | €62k | €63k | ▲ 1.3% |
| Equity10/15 | €48k | €65k | €58k | €61k | €61k | ▼ 0.4% |
| Contributions10/11 | €19k | €19k | €19k | €20k | €20k | = |
| Reserves13 | €2k | €2k | €2k | - | - | - |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €2k | - | - | - |
| Profit (loss) carried forward14 | €28k | €44k | €37k | €40k | €40k | ▼ 0.6% |
| Amounts payable17/49 | €5k | €3k | €4k | €1k | €2k | ▲ 88.0% |
| Amounts payable within one year42/48 | €5k | €3k | €4k | €1k | €2k | ▲ 88.0% |
| Financial debts43 | €184 | €752 | €2k | - | - | - |
| Credit institutions430/8 | €184 | €752 | €2k | - | - | - |
| Trade debts44 | €1k | €1k | €2k | €1k | €2k | ▲ 102% |
| Suppliers440/4 | €1k | €1k | €2k | €1k | €2k | ▲ 102% |
| Taxes, remuneration and social security45 | €3k | €580 | €80 | €80 | - | - |
| Taxes450/3 | €3k | €580 | €80 | €80 | - | - |
| Other amounts payable47/48 | €1k | - | - | - | - | - |
| Accrued charges and deferred income492/3 | €57 | €150 | €64 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €4k | €16k | €-7k | €3k | €-227 | ▼ 107% |
| + Depreciation and write-downs630 | €463 | €892 | €1k | €1k | €830 | ▼ 34.7% |
| Operating cash flow (approximation) | €5k | €17k | €-6k | €4k | €603 | ▼ 86.4% |
| Investment in fixed assets (approximation) | - | €-3k | €0 | €0 | €0 | ▼ 100% |
| Change in cash | - | - | - | - | €42 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25023H0066/00E000 | Wallonia | 748 m² | 1 · 73 m² | 6.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.