Madou
Madou has been active since 1970 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €418k and a net result of €-32k. Equity is shrinking by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 85% of 39 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €418k |
| Net result | €-32k |
| Staff (FTE) | 2 |
| Better than sector | 85% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.7% | 39.9% | |
| Net result | €-32k | €70k | |
| Equity | €418k | €485k | |
| Gross operating margin | €124k | €415k | |
| Staff costs | €110k | €289k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €-6k | €16k | €30k |
| Net profit | €-32k | €-11k | €4k |
| Cash flow | €-7k | €14k | €25k |
| Staff costs | €110k | €107k | €98k |
| Income taxes | €298 | €306 | €3k |
| Dividends | - | - | - |
| Total assets | €500k | €550k | €593k |
| Equity | €418k | €451k | €462k |
| Debt | €81k | €99k | €131k |
| of which ≤ 1y | €80k | €88k | €110k |
| of which > 1y | €848 | €11k | €21k |
| Working capital | €328k | €361k | €365k |
| Employees (FTE) | 2.0 | 2.0 | 2.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 5.07 | 5.09 | 4.31 |
| Quick ratio | 2.57 | 2.86 | 2.22 |
| Working capital ratio | 65.6% | 65.6% | 61.6% |
| Solvency | 83.7% | 82.0% | 77.9% |
| Debt / equity | 0.19 | 0.22 | 0.28 |
| Long-term debt ratio | 0.00 | 0.02 | 0.05 |
| Interest coverage | -4.07 | 6.20 | 10.78 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -6.5% | -2.0% | 0.6% |
| ROE | -7.7% | -2.5% | 0.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €500k | €550k | €593k |
| Fixed assets | 21/28 | €91k | €101k | €118k |
| Tangible fixed assets | 22/27 | €91k | €101k | €118k |
| Current assets | 29/58 | €408k | €449k | €476k |
| Stocks & contracts in progress | 3 | €201k | €196k | €231k |
| Amounts receivable within one year | 40/41 | €179k | €232k | €228k |
| Cash & bank | 54/58 | €16k | €6k | €737 |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €500k | €550k | €593k |
| Equity | 10/15 | €418k | €451k | €462k |
| Contributions / capital | 10/11 | €28k | €28k | €25k |
| Reserves | 13 | €375k | €375k | €378k |
| Accumulated profits (losses) | 14 | €15k | €48k | €59k |
| Amounts payable | 17/49 | €81k | €99k | €131k |
| Amounts payable after one year | 17 | €848 | €11k | €21k |
| Amounts payable within one year | 42/48 | €80k | €88k | €110k |
| Trade debts payable within one year | 44 | €35k | €54k | €44k |
| Income statement | ||||
| Gross operating margin | 9900 | €124k | €135k | €136k |
| Operating result | 9901 | €-32k | €-9k | €8k |
| Financial income | 75 | €1k | €1k | €1k |
| Financial charges | 65 | €1k | €3k | €3k |
| Result before taxes | 9903 | €-32k | €-11k | €7k |
| Income taxes | 67/77 | €298 | €306 | €3k |
| Net result for the period | 9904 | €-32k | €-11k | €4k |
| Result to be appropriated | 9905 | €-32k | €-11k | €4k |
| NACE primary | General maintenance and repair of cars and light vans (up to 3.5 tonnes)(95311) |
| Legal form | Private limited company(610) |
| Incorporation | 20-01-1970 |
| Status | Active |
| Postal code | 8880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36018B0483/00H002 | Flanders | 278 m² | 1 · 165 m² | 10.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Madou |