MACON
MACON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €2.23M and a net result of €-1k. Equity is growing by ~4.3% per year across the filed fiscal years. Its solvency ranks better than 95% of 7865 sector peers (fiscal year 2025). The company has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2.23M |
| Net result | €-1k |
| Better than sector | 95% |
| Active | 27 yrs |
Strong profile, led by solvency.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 99.5% | 51.3% | |
| Net result | €-1k | €33k | |
| Equity | €2.23M | €132k | |
| Gross operating margin | €102k | €63k | |
| Total assets | €2.24M | €338k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €-1k | €69k | €173k | €209k | €222k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €12k | €36k | €76k | €102k | €91k |
| Dividends | €215k | - | - | - | - |
| Total assets | €2.24M | €2.48M | €2.78M | €2.65M | €2.81M |
| Equity | €2.23M | €2.44M | €2.37M | €2.20M | €1.99M |
| Debt | €11k | €35k | €405k | €447k | €822k |
| of which ≤ 1y | €10k | €34k | €403k | €415k | €738k |
| of which > 1y | - | €0 | €1k | €31k | €84k |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 99.5% | 98.6% | 85.4% | 83.1% | 70.8% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | -0.1% | 2.8% | 6.2% | 7.9% | 7.9% |
| ROE | -0.1% | 2.8% | 7.3% | 9.5% | 11.2% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.24M | €2.48M | €2.78M | €2.65M | €2.81M |
| Fixed assets | 21/28 | €1.68M | €1.73M | €1.77M | €1.75M | €2.06M |
| Tangible fixed assets | 22/27 | €1.68M | €1.73M | €1.77M | €1.75M | €2.06M |
| Financial fixed assets | 28 | €20 | €20 | €20 | €20 | €20 |
| Current assets | 29/58 | €556k | €749k | €1.01M | €898k | €754k |
| Amounts receivable within one year | 40/41 | €284k | €253k | €262k | €294k | €456k |
| Investments | 50/53 | €97k | €100k | €146k | €157k | €173k |
| Cash & bank | 54/58 | €169k | €386k | €599k | €444k | €122k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.24M | €2.48M | €2.78M | €2.65M | €2.81M |
| Equity | 10/15 | €2.23M | €2.44M | €2.37M | €2.20M | €1.99M |
| Contributions / capital | 10/11 | €351k | €351k | €351k | €351k | €351k |
| Reserves | 13 | €1.28M | €1.50M | €1.43M | €1.26M | €1.05M |
| Accumulated profits (losses) | 14 | €592k | €594k | €594k | €594k | €594k |
| Amounts payable | 17/49 | €11k | €35k | €405k | €447k | €822k |
| Amounts payable after one year | 17 | - | €0 | €1k | €31k | €84k |
| Amounts payable within one year | 42/48 | €10k | €34k | €403k | €415k | €738k |
| Trade debts payable within one year | 44 | €10k | €19k | €167k | €57k | €37k |
| Income statement | ||||||
| Gross operating margin | 9900 | €102k | €173k | €327k | €389k | €375k |
| Operating result | 9901 | €3k | €84k | €230k | €312k | €277k |
| Financial income | 75 | €11k | €19k | €18k | €15k | €16k |
| Financial charges | 65 | €3k | €-2k | €-2k | €17k | €-20k |
| Result before taxes | 9903 | €11k | €105k | €249k | €310k | €313k |
| Income taxes | 67/77 | €12k | €36k | €76k | €102k | €91k |
| Net result for the period | 9904 | €-1k | €69k | €173k | €209k | €222k |
| Result to be appropriated | 9905 | €-1k | €69k | €173k | €209k | €222k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 19-05-1999 |
| Status | Active |
| Postal code | 9830 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44064A0025/00F000 | Flanders | 2,894 m² | 1 · 303 m² | 12.2 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MACON |