MACBRAIN CONSULT
ActiveSummary
MACBRAIN CONSULT has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €357k and a net result of €33k. Equity is growing by ~10.6% per year across the filed fiscal years. Its solvency ranks better than 53% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €4k | €2k | €2k | €2k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €3k | €5k | €7k | €8k | ▲ 12.4% |
| Other operating charges640/8 | €583 | €556 | €633 | €8k | €640 | ▼ 91.5% |
| Non-recurring operating charges66A | - | - | €23 | €8 | - | - |
| Gross operating margin9900 | €64k | €61k | €67k | €93k | €56k | ▼ 39.8% |
| Operating profit (loss)9901 | €54k | €55k | €60k | €76k | €47k | ▼ 38.5% |
| Financial income75/76B | €7k | €7k | €7k | €7k | €7k | = |
| Recurring financial income75 | €7k | €7k | €7k | €7k | €7k | = |
| Financial charges65/66B | €8k | €6k | €6k | €10k | €6k | ▼ 42.3% |
| Recurring financial charges65 | €8k | €6k | €6k | €10k | €6k | ▼ 42.3% |
| Profit (loss) for the period before taxes9903 | €53k | €56k | €60k | €73k | €48k | ▼ 34.6% |
| Income taxes67/77 | €16k | €16k | €18k | €22k | €15k | ▼ 32.3% |
| Profit (loss) for the period9904 | €37k | €40k | €42k | €51k | €33k | ▼ 35.5% |
| Transfer from tax-exempt reserves789 | - | - | - | €22k | €0 | ▼ 100% |
| Profit (loss) for the period to be appropriated9905 | €37k | €40k | €42k | €74k | €33k | ▼ 55.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €483k | €465k | €517k | €551k | €601k | ▲ 9.2% |
| Fixed assets21/28 | €9k | €6k | €38k | €85k | €128k | ▲ 50.5% |
| Tangible fixed assets22/27 | €9k | €6k | €38k | €35k | €78k | ▲ 124% |
| Plant, machinery and equipment23 | - | - | €12k | €11k | €35k | ▲ 221% |
| Furniture and vehicles24 | €9k | €6k | €26k | €24k | €43k | ▲ 80.4% |
| Financial fixed assets28 | - | - | - | €51k | €51k | = |
| Current assets29/58 | €474k | €460k | €479k | €466k | €473k | ▲ 1.6% |
| Amounts receivable after more than one year29 | €454k | €454k | €454k | €454k | €454k | = |
| Other amounts receivable291 | €454k | €454k | €454k | €454k | €454k | = |
| Amounts receivable within one year40/41 | €17k | - | €24k | €7k | €16k | ▲ 128% |
| Trade receivables40 | €17k | - | €22k | €2k | €981 | ▼ 37.0% |
| Other amounts receivable41 | - | - | €2k | €5k | €15k | ▲ 176% |
| Cash at bank and in hand54/58 | €3k | €5k | €450 | €4k | €3k | ▼ 34.8% |
| Deferred charges and accrued income490/1 | €117 | €128 | €135 | €251 | €254 | ▲ 1.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €483k | €465k | €517k | €551k | €601k | ▲ 9.2% |
| Equity10/15 | €207k | €247k | €289k | €340k | €357k | ▲ 5.0% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €116k | €155k | €194k | €233k | €247k | ▲ 6.0% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Tax-exempt reserves132 | €22k | €22k | €22k | - | - | - |
| Distributable reserves133 | €91k | €130k | €171k | €233k | €247k | ▲ 6.0% |
| Profit (loss) carried forward14 | €71k | €72k | €75k | €87k | €91k | ▲ 3.6% |
| Amounts payable17/49 | €276k | €219k | €228k | €211k | €244k | ▲ 15.9% |
| Amounts payable after more than one year17 | €116k | €87k | €59k | €76k | €70k | ▼ 7.5% |
| Financial debts170/4 | €116k | €87k | €59k | €76k | €70k | ▼ 7.5% |
| Amounts payable within one year42/48 | €158k | €130k | €167k | €131k | €170k | ▲ 29.8% |
| Current portion of amounts payable after more than one year42 | €51k | €57k | €57k | €61k | €30k | ▼ 51.2% |
| Financial debts43 | €9k | €405 | €18k | €17k | €8k | ▼ 53.1% |
| Credit institutions430/8 | €9k | €405 | €18k | €17k | €8k | ▼ 53.1% |
| Trade debts44 | €3k | €674 | €5k | €2k | €46k | ▲ 2,295% |
| Suppliers440/4 | €3k | €674 | €5k | €2k | €46k | ▲ 2,295% |
| Taxes, remuneration and social security45 | €9k | €14k | €6k | €5k | €11k | ▲ 130% |
| Taxes450/3 | €9k | €10k | €2k | €5k | €11k | ▲ 130% |
| Remuneration and social security454/9 | - | €4k | €4k | - | €1 | - |
| Other amounts payable47/48 | €85k | €58k | €81k | €46k | €75k | ▲ 63.6% |
| Accrued charges and deferred income492/3 | €1k | €1k | €1k | €4k | €4k | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €37k | €40k | €42k | €51k | €33k | ▼ 35.5% |
| + Depreciation and write-downs630 | €5k | €3k | €5k | €7k | €8k | ▲ 12.4% |
| Operating cash flow (approximation) | €42k | €43k | €47k | €59k | €42k | ▼ 29.4% |
| Investment in fixed assets (approximation) | - | €0 | €-37k | €-55k | €-51k | ▲ 6.4% |
| Change in cash | - | €2k | €-5k | €4k | €-1k | ▼ 139% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62031B0040/00B005 | Wallonia | 1,047 m² | 1 · 80 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.