MAC-SQUARE
ActiveSummary
MAC-SQUARE has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.1m and a net result of €164,103, of which €250,000 non-recurring income. Equity is growing by about 54% per year across the filed financial years. Its solvency ranks better than 54% of 10,753 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Financials · financial year 2025, abbreviated format
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€164,103▼ 86.0%
2024 · €1.2m
Working capital
-€1.6m▼ 35.5%
2024 · -€1.2m
Trend over the years
2021 to 2025, 5 financial years 2020 to 2025, 6 financial years
The operating result turns negative in 2025: a loss of €144,424 after €182,076 in 2024, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.1m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€5.5m
2025
Equity€3.1m
2025
Debt€2.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€1.6m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)3.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency56.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.14
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)8.2
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line202020212022202320242025
Operating result€0.1m-€0.4m▲ 218%-€0.02m€0.2m€0.2m▼ 8.7%-€0.1m
Net result€0.09mwithin the sector's middle half-€0.3mabove the sector's middle half▲ 228%€0.1mwithin the sector's middle half▼ 58.5%€1.5mabove the sector's middle half▲ 12×€1.2mabove the sector's middle half▼ 21.0%€0.2mabove the sector's middle half▼ 86.0%
Equity€0.1mwithin the sector's middle half-€0.4mabove the sector's middle half▲ 290%€0.5mwithin the sector's middle half▲ 30.9%€2.0mwithin the sector's middle half▲ 281%€3.0mwithin the sector's middle half▲ 48.3%€3.1mabove the sector's middle half▲ 5.5%
Total assets€3.8mwithin the sector's middle half-€3.7mabove the sector's middle half▼ 1.6%€9.4mabove the sector's middle half▲ 153%€9.7mabove the sector's middle half▲ 3.0%€9.2mabove the sector's middle half▼ 5.2%€5.5mabove the sector's middle half▼ 39.8%
Debt€3.7m-€3.3m▼ 9.8%€8.9m▲ 168%€7.7m▼ 13.5%€6.2m▼ 19.2%€2.4m▼ 61.6%
Working capital€0.3mwithin the sector's middle half-€0.08mwithin the sector's middle half▼ 71.8%-€1.5mbelow the sector's middle half-€1.1mbelow the sector's middle half▲ 27.9%-€1.2mbelow the sector's middle half▼ 8.8%-€1.6mbelow the sector's middle half▼ 35.5%
Solvency2.7%below the sector's middle half-10.8%below the sector's middle half▲ 8.1pp5.6%below the sector's middle half▼ 5.2pp20.7%below the sector's middle half▲ 15.1pp32.4%within the sector's middle half▲ 11.7pp56.8%within the sector's middle half▲ 24.4pp
Current ratio1.56within the sector's middle half-1.12within the sector's middle half▼ 0.440.42below the sector's middle half▼ 0.700.56within the sector's middle half▲ 0.140.43below the sector's middle half▼ 0.130.14below the sector's middle half▼ 0.29
Return on assets (ROA)2.4%within the sector's middle half-8.0%within the sector's middle half▲ 5.6pp1.3%within the sector's middle half▼ 6.7pp15.3%above the sector's middle half▲ 14.0pp12.7%within the sector's middle half▼ 2.5pp3.0%within the sector's middle half▼ 9.8pp
Staff (FTE)1.6within the sector's middle half-5.2▲ 225%6.3within the sector's middle half▲ 21.2%6.5within the sector's middle half▲ 3.2%7.1within the sector's middle half▲ 9.2%8.2above the sector's middle half▲ 15.5%
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result -86% on 2024. The accounts now follow the abbreviated format, last year the full format.
- 2022 Net result -58% on 2021. The accounts now follow the full format, last year the micro format.
- 2021 Net result +228% on 2020. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.5m
Fixed assets
€5.3m ▼ 36.6%
Current assets
€272,297 ▼ 69.9%
Equity and liabilities €5.5m
Equity
€3.1m ▲ 5.5%
Debt
€2.4m ▼ 61.6%
Debt's share of the balance-sheet total falls from 67.6% to 43.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
-€136,958▼
2024 · €189,993
Cash flow
€171,568▼
2024 · €1.2m
Debt to equity
0.76▼
2024 · 2.09
ROE
5.2%▼
2024 · 39.3%
Interest coverage
-11.93▼
2024 · 2.52
Debt ≤ 1 year
€1.9m▼
2024 · €2.1m
Debt > 1 year
€484,928▼
2024 · €4.1m
Income taxes
€7,497▼
2024 · €28,013
Staff costs
€494,460▼
2024 · €511,439
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €0.3m | €0.4m | €0.5m | €0.5m | €0.5m | ▼ 3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €304 | €0.001m | €0.002m | €0.008m | €0.008m | €0.007m | ▼ 5.7% |
| Other operating charges640/8 | - | - | €57 | €85 | €85 | €0.3m | ▲ 3,018× |
| Gross operating margin9900 | €0.2m | €0.7m | €0.4m | €0.7m | €0.7m | €0.6m | ▼ 12.4% |
| Operating profit (loss)9901 | €0.1m | €0.4m | -€0.02m | €0.2m | €0.2m | -€0.1m | - |
| Financial income75/76B | - | €280 | €0.2m | €1.4m | €1.1m | €0.6m | ▼ 45.0% |
| Recurring financial income75 | €80 | €280 | €0.2m | €1.4m | €1.1m | €0.4m | ▼ 67.9% |
| Non-recurring financial income76B | - | - | - | - | - | €0.3m | - |
| Financial charges65/66B | - | €0.02m | €0.08m | €0.09m | €0.08m | €0.3m | ▲ 276% |
| Recurring financial charges65 | €0.02m | €0.02m | €0.08m | €0.09m | €0.08m | €0.01m | ▼ 84.8% |
| Non-recurring financial charges66B | - | - | - | - | - | €0.3m | - |
| Profit (loss) for the period before taxes9903 | €0.1m | €0.4m | €0.1m | €1.5m | €1.2m | €0.2m | ▼ 85.7% |
| Income taxes67/77 | €0.03m | €0.1m | €315 | €0.008m | €0.03m | €0.007m | ▼ 73.2% |
| Profit (loss) for the period9904 | €0.09m | €0.3m | €0.1m | €1.5m | €1.2m | €0.2m | ▼ 86.0% |
| Profit (loss) for the period to be appropriated9905 | €0.09m | €0.3m | €0.1m | €1.5m | €1.2m | €0.2m | ▼ 86.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €3.8m | €3.7m | €9.4m | €9.7m | €9.2m | €5.5m | ▼ 39.8% |
| Fixed assets21/28 | €3.0m | €3.0m | €8.3m | €8.3m | €8.3m | €5.3m | ▼ 36.6% |
| Tangible fixed assets22/27 | €0.001m | €0.004m | €0.03m | €0.02m | €0.02m | €0.01m | ▼ 26.7% |
| Plant, machinery and equipment23 | - | - | €0.003m | €0.002m | €0.002m | €0.001m | ▼ 34.0% |
| Furniture and vehicles24 | - | €0.004m | €0.03m | €0.02m | €0.01m | €0.01m | ▼ 25.8% |
| Financial fixed assets28 | €3.0m | €3.0m | €8.3m | €8.3m | €8.3m | €5.2m | ▼ 36.6% |
| Current assets29/58 | €0.8m | €0.7m | €1.1m | €1.4m | €0.9m | €0.3m | ▼ 69.9% |
| Amounts receivable after more than one year29 | - | €0.3m | €0.3m | €0.3m | €0.3m | - | - |
| Trade receivables290 | - | - | €0.3m | €0.3m | - | - | - |
| Other amounts receivable291 | - | €0.3m | - | - | €0.3m | - | - |
| Amounts receivable within one year40/41 | €0.1m | €0.2m | €0.1m | €0.4m | €0.3m | €0.1m | ▼ 49.8% |
| Trade receivables40 | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.01m | ▼ 29.3% |
| Other amounts receivable41 | - | €0.2m | €0.1m | €0.4m | €0.3m | €0.1m | ▼ 51.1% |
| Cash at bank and in hand54/58 | €0.3m | €0.1m | €0.4m | €0.6m | €0.3m | €0.1m | ▼ 61.2% |
| Deferred charges and accrued income490/1 | - | - | €0.2m | €0.02m | €0.02m | €0.02m | ▼ 10.0% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €3.8m | €3.7m | €9.4m | €9.7m | €9.2m | €5.5m | ▼ 39.8% |
| Equity10/15 | €0.1m | €0.4m | €0.5m | €2.0m | €3.0m | €3.1m | ▲ 5.5% |
| Contributions10/11 | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Profit (loss) carried forward14 | €0.09m | €0.4m | €0.5m | €2.0m | €3.0m | €3.1m | ▲ 5.5% |
| Amounts payable17/49 | €3.7m | €3.3m | €8.9m | €7.7m | €6.2m | €2.4m | ▼ 61.6% |
| Amounts payable after more than one year17 | €3.2m | €2.7m | €6.2m | €5.2m | €4.1m | €0.5m | ▼ 88.2% |
| Financial debts170/4 | - | €1.7m | €1.4m | €1.0m | €0.7m | - | - |
| Other amounts payable178/9 | - | €1.0m | €4.9m | €4.1m | €3.4m | €0.5m | ▼ 85.8% |
| Amounts payable within one year42/48 | €0.5m | €0.6m | €2.6m | €2.5m | €2.1m | €1.9m | ▼ 9.8% |
| Current portion of amounts payable after more than one year42 | - | €0.3m | €1.1m | €1.1m | €1.1m | €0.9m | ▼ 12.1% |
| Financial debts43 | - | €0.03m | - | €0.03m | - | €0.05m | - |
| Credit institutions430/8 | - | €0.03m | - | €0.03m | - | €0.05m | - |
| Trade debts44 | €0.07m | €0.08m | €0.2m | €0.08m | €0.07m | €0.05m | ▼ 23.8% |
| Suppliers440/4 | - | €0.08m | €0.2m | €0.08m | €0.07m | €0.05m | ▼ 23.8% |
| Taxes, remuneration and social security45 | - | €0.2m | €0.07m | €0.05m | €0.1m | €0.06m | ▼ 36.8% |
| Taxes450/3 | - | €0.1m | €0.03m | €0.006m | €0.04m | €0.03m | ▼ 33.5% |
| Remuneration and social security454/9 | - | €0.03m | €0.04m | €0.05m | €0.06m | €0.03m | ▼ 39.1% |
| Other amounts payable47/48 | - | - | €1.3m | €1.3m | €0.9m | €0.8m | ▼ 8.5% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €0.001m | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.09m | €0.3m | €0.1m | €1.5m | €1.2m | €0.2m | ▼ 86.0% |
| + Depreciation and write-downs630 | €304 | €0.001m | €0.002m | €0.008m | €0.008m | €0.007m | ▼ 5.7% |
| Operating cash flow (approximation) | €0.09m | €0.3m | €0.1m | €1.5m | €1.2m | €0.2m | ▼ 85.4% |
| Investment in fixed assets (approximation) | - | -€0.004m | -€5.3m | -€0.002m | €0 | €3.0m | - |
| Change in cash | - | -€0.2m | €0.3m | €0.2m | -€0.4m | -€0.2m | ▲ 50.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 09-07-2026 | 2026-00272710 |
| 31-12-2024 | full format | 29-08-2025 | 2025-00435617 |
| 31-12-2023 | full format | 12-08-2024 | 2024-00347103 |
| 31-12-2022 | full format | 01-09-2023 | 2023-00407998 |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20363693 |
| 31-12-2020 | full format | 28-07-2021 | 2021-40900029 |
Similar companies · same sector, comparable size
BAVAR
BE 0865.443.896
Tournai · equity €3,138,274
H.F.L.
BE 0869.619.549
Fleurus · equity €3,140,004
K&D L.A.
BE 0541.888.421
Assesse · equity €3,134,397
CCMTX Group
BE 1024.745.711
Ledegem · equity €3,143,355
STRATEGY AT WORK
BE 0887.315.616
Antwerpen · equity €3,143,450
Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,994. 15,486 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.