Skip to content

M3PLUS

Active Private limited companyfounded 2008active for 18 yearsBerkenlaan 29, 2610 AntwerpKBO/BCE: BE 0899.915.520

Annual accounts 2025

micro format, filed on 29-04-2026, 1 day before the deadline
€245,076
▲ 7.9%
€133,077
▲ 8.7%
€93,407
▼ 6.3%
€211,595
▼ 7.3%
68.7%
▲ 8.9 percentage points
2.66
▲ 0.55

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €350,000. Estimated: probably between €310,000 and €510,000.

Balance sheet

balance sheet total €741,449 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

68.7%

Higher than 60% of 21,206 companies in 2025.

2.66

Higher than 53% of 20,569 companies in 2025.

12.6%

Higher than 40% of 20,744 companies in 2025.

M3PLUS Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€73,766

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 741,449828,917842,864743,207689,083514,470446,012510,877479,828442,261350,580328,107309,121233,117196,255139,44598,818
21/28 402,461394,316307,281158,808150,22547,11273,40896,84699,30385,3937,01914,97927,44540,53468,01730,26135,348
22/27 402,461394,316306,937158,648150,06546,95273,24896,68699,22385,3136,93914,89927,36540,45468,01730,26135,348
22 132,074139,618147,16221,75822,36422,97023,57624,18224,78825,394-------
23 14,38213,3411,6617081,4172,1254,9074,146---------
24 159,424165,334138,098136,182126,28521,85744,76568,35874,43559,9196,93914,89927,36540,45468,01730,26135,348
26 96,58276,02320,016--------------
28 -0345160160160160160808080808080---
29/58 338,987434,601535,583584,400538,858467,358372,604414,031380,525356,868343,562313,128281,676192,584128,238109,18463,469
3 ---------------5,499-
30/36 ---------------5,499-
40/41 89,498107,55896,56858,41056,28770,25199,10452,97337,54124,64130,93343,79138,10150,67533,39131,87642,927
40 75,56799,99186,71239,98556,27761,00295,60052,77437,52724,64130,93343,33538,10150,63128,71631,72642,927
41 13,9307,5679,85618,42699,2493,50419914--455-444,676150-
50/53 183,470183,270331,589263,744160,065104,149103,493207,390206,227175,483139,901---25,000--
54/58 53,871138,046101,645253,704315,358284,669165,039153,289136,757156,745172,729269,337243,575141,90869,84771,80920,176
490/1 12,1495,7265,7828,5417,1488,2894,968379--------367
Balance sheet: equity and liabilities
10/49 741,449828,917842,864743,207689,083514,470446,012510,877479,828442,261350,580328,107309,121233,117196,255139,44598,818
10/15 509,568495,804500,309579,934587,309483,643403,999299,797381,570351,136312,202288,356256,484176,401113,66376,90432,161
10/11 6,2006,2006,2006,2006,2006,2006,2006,200157,400157,400157,400157,4006,2006,2006,2006,2006,200
100 ------18,60018,600169,800169,800169,800169,80018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 503,368489,604494,109573,734581,109477,443397,799293,597224,170193,736154,802130,956250,284170,201107,46370,70425,961
130/1 -08,2038,2038,2038,203-----------
130 ------8,2038,2038,2036,6825,5104,3101,8601,8601,8601,8601,860
1311 -08,2038,2038,2038,203-----------
132 ----015,50015,50015,50015,50015,500-------
133 503,368489,604485,905565,531572,906453,739374,096269,894200,466171,554149,292126,646248,424168,341105,60368,84424,101
14 00000------------
17/49 231,881333,113342,556163,273101,77430,82742,013211,08098,25891,12638,37939,75152,63756,71682,59362,54266,657
17 104,488126,878150,40328,63738,554-7,66817,79927,82537,745--6,08612,47726,47117,92427,553
170/4 104,488126,878150,40328,63738,554-7,66817,79927,82537,745--6,08612,47726,47117,92427,553
42/48 127,393206,235192,152134,63763,22030,82734,344193,28168,49751,62034,87136,11443,95542,55155,56642,00338,446
42 22,39023,52522,9689,9179,8197,66810,13110,0259,9209,817-6,0866,39113,99515,9719,6309,208
43 029912----772--------
430/8 029912----772--------
44 4,58019,4963,6561,2582,3561,034-3,7872,7221,9452,6963,0173,0633,3464,172916765
440/4 4,58019,4963,6561,2582,3561,034-3,7872,7221,9452,6963,0173,0633,3464,172916765
45 14,54614,99615,93013,15117,46413,55510,13513,08218,7208,3395,0156,27021,90212,47423,50624,85619,574
450/3 3,4944,4095,4503,7518,5745,4262,50010,06315,3715,6021,8313,09619,37012,47420,86222,21219,574
454/9 11,05310,58710,4809,4008,8908,1297,6353,0193,3502,7373,1843,1742,532-2,6442,644-
47/48 85,877148,215148,607110,30933,5818,56914,079166,38736,36231,52027,16020,74112,59912,73711,9176,6018,898
492/3 --------1,9361,7603,5083,6362,5961,6885562,615657
Income statement
76A -018,2427,26323,250------------
9900 245,076227,094210,362213,464253,309202,020240,905171,45473,17291,31862,82782,543131,604106,16883,49278,58460,023
62 73,76670,53768,51763,04760,33158,58259,94129,315---------
630 37,90433,94145,28022,37514,74926,29526,98026,27222,18824,15111,96312,46612,84813,16521,71210,54211,026
640/8 329245110656831441063162943,6101,3001,4261,2651,1734,4989012,493
66A ------------241----
9901 133,077122,37196,455127,386178,146116,998153,877115,55150,69063,55749,56468,651117,49191,83057,28167,14146,504
75/76B 5,10523,0985,2542,4609268183,2532,5523,0861,4311,7401,4901,2281,55469220481
75 5,10523,0985,2542,4609268183,2532,5523,0861,4311,7401,4901,2281,55469220481
65/66B 4,9705,3044,657842550240389448-1,462-2,63911,8961,5161,6782,3141,7441,509515
65 4,9705,3044,6578425502403894482,487-2,63911,8961,5161,6782,3141,7441,509515
66B ---------3,949--------
9903 133,213140,16697,052129,004178,523117,576156,742117,65555,23867,62839,40868,625116,80191,06956,23065,83646,070
67/77 39,80540,46832,33737,37952,85637,93352,53948,22824,80428,69415,56319,95236,71928,33119,47121,09313,108
9904 93,40799,69864,71491,625125,66679,643104,20269,42730,43438,93423,84548,67380,08362,73936,75944,74232,961
789 ---015,500------------
689 ---------15,500-------
9905 93,40799,69864,71491,625141,16679,643104,20269,42730,43423,43423,84548,67380,08362,73936,75944,74232,961
Appropriation of the result
9906 93,40799,69864,71491,625141,16679,643104,20269,42730,43423,43423,84548,67380,08362,73936,75944,74232,961
791/2 79,643104,202144,34099,00022,000------168,000-----
691/2 93,40799,69864,71491,625141,16679,643104,20269,42730,43423,43423,84548,67380,08362,73936,75944,74225,961
6920 --------1,5221,1721,2002,450----1,860
6921 93,40799,69864,71491,625141,16679,643104,20269,42728,91222,26222,64546,22380,08362,73936,75944,74224,101
694/7 79,643104,202144,34099,00022,000------168,000----7,000
694 79,643104,202144,34099,00022,000------168,000-----
695 ----------------7,000
Social balance sheet
9087 11111110.7---------
Hours worked1013 1,8391,8461,8461,8011,8541,8621,8391,117---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 29-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 29-04-2026 2026-00093214 PDF
30-09-2024 micro format 02-05-2025 2025-00085693 PDF
30-09-2023 micro format 30-04-2024 2024-00078884 PDF
30-09-2022 micro format 28-04-2023 2023-00070865 PDF
30-09-2021 micro format 30-04-2022 2022-20015324 PDF
30-09-2020 micro format 30-04-2021 2021-12000202 PDF
30-09-2019 micro format 30-04-2020 2020-10400100 PDF
30-09-2018 micro format 28-03-2019 2019-08100389 PDF
30-09-2017 micro format 30-03-2018 2018-09200600 PDF
30-09-2016 abbreviated format 31-03-2017 2017-08100556 PDF
30-09-2015 abbreviated format 17-03-2016 2016-06500458 PDF
30-09-2014 abbreviated format 20-03-2015 2015-06700021 PDF
30-09-2013 abbreviated format 14-03-2014 2014-06500013 PDF
30-09-2012 abbreviated format 21-03-2013 2013-06800547 PDF
30-09-2011 abbreviated format 14-03-2012 2012-06100207 PDF
30-09-2010 abbreviated format 18-03-2011 2011-06000209 PDF
30-09-2009 abbreviated format 18-03-2010 2010-06900341 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
170,981156,312141,735149,761192,895143,294180,858141,82372,87887,70861,52781,117130,339104,99578,99477,68357,530
131,311133,638109,995114,000140,416105,939131,18395,69952,62263,08535,80861,13892,93175,90458,47155,28443,988
46,050121,320215,51230,958117,86203,54223,81636,098102,5254,0020-2411,36059,4685,45546,375
-84,17636,402-152,059-61,65430,689119,63111,75016,532-19,988-15,984-96,60925,762101,66772,061-1,96251,633-
211,595228,367343,431449,763475,638436,530338,260220,750312,028305,248308,691277,013237,721150,03272,67367,18125,023
68.7%59.8%59.4%78.0%85.2%94.0%90.6%58.7%79.5%79.4%89.1%87.9%83.0%75.7%57.9%55.1%32.5%
2.662.112.794.348.5215.1610.852.145.566.919.858.676.414.532.312.601.65
2.662.112.794.348.5215.1610.852.145.566.919.858.676.414.532.312.471.65
0.460.670.680.280.170.060.100.700.260.260.120.140.210.320.730.812.07
18.3%20.1%12.9%15.8%21.4%16.5%25.8%23.2%8.0%11.1%7.6%16.9%31.2%35.6%32.3%58.2%102.5%
12.6%12.0%7.7%12.3%18.2%15.5%23.4%13.6%6.3%8.8%6.8%14.8%25.9%26.9%18.7%32.1%33.4%
34.4029.4730.44over 100over 100------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Employees at the balance-sheet date11111
full-time11111
part-time00000
in full-time equivalents11111
11111
On a permanent contract11111

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Mortgages, amount registered€65,000€65,000€65,000--
€6,500€6,500€6,500--
Carrying value of the mortgaged assets€228,655€215,641€167,178--

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€46,050€121,320€215,327€30,958€117,862
Financial fixed assets--€185--
€37,904€33,941€45,280€22,375€14,749

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on M3PLUS

The operating result for 2025 is 9% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 40.2% to 31.3%. Equity is higher and debt is lower.

Next steps