M3PLUS
ActiveSummary
M3PLUS has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €510k and a net result of €93k. Equity is growing by ~3.6% per year across the filed fiscal years. Its solvency ranks better than 60% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €23k | €7k | €18k | €0 | - | - |
| Remuneration, social security and pensions62 | €60k | €63k | €69k | €71k | €74k | ▲ 4.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15k | €22k | €45k | €34k | €38k | ▲ 11.7% |
| Other operating charges640/8 | €83 | €656 | €110 | €245 | €329 | ▲ 34.4% |
| Gross operating margin9900 | €253k | €213k | €210k | €227k | €245k | ▲ 7.9% |
| Operating profit (loss)9901 | €178k | €127k | €96k | €122k | €133k | ▲ 8.7% |
| Financial income75/76B | €926 | €2k | €5k | €23k | €5k | ▼ 77.9% |
| Recurring financial income75 | €926 | €2k | €5k | €23k | €5k | ▼ 77.9% |
| Financial charges65/66B | €550 | €842 | €5k | €5k | €5k | ▼ 6.3% |
| Recurring financial charges65 | €550 | €842 | €5k | €5k | €5k | ▼ 6.3% |
| Profit (loss) for the period before taxes9903 | €179k | €129k | €97k | €140k | €133k | ▼ 5.0% |
| Income taxes67/77 | €53k | €37k | €32k | €40k | €40k | ▼ 1.6% |
| Profit (loss) for the period9904 | €126k | €92k | €65k | €100k | €93k | ▼ 6.3% |
| Transfer from tax-exempt reserves789 | €16k | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €141k | €92k | €65k | €100k | €93k | ▼ 6.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €689k | €743k | €843k | €829k | €741k | ▼ 10.6% |
| Fixed assets21/28 | €150k | €159k | €307k | €394k | €402k | ▲ 2.1% |
| Tangible fixed assets22/27 | €150k | €159k | €307k | €394k | €402k | ▲ 2.1% |
| Land and buildings22 | €22k | €22k | €147k | €140k | €132k | ▼ 5.4% |
| Plant, machinery and equipment23 | €1k | €708 | €2k | €13k | €14k | ▲ 7.8% |
| Furniture and vehicles24 | €126k | €136k | €138k | €165k | €159k | ▼ 3.6% |
| Other tangible fixed assets26 | - | - | €20k | €76k | €97k | ▲ 27.0% |
| Financial fixed assets28 | €160 | €160 | €345 | €0 | - | - |
| Current assets29/58 | €539k | €584k | €536k | €435k | €339k | ▼ 22.0% |
| Amounts receivable within one year40/41 | €56k | €58k | €97k | €108k | €89k | ▼ 16.8% |
| Trade receivables40 | €56k | €40k | €87k | €100k | €76k | ▼ 24.4% |
| Other amounts receivable41 | €9 | €18k | €10k | €8k | €14k | ▲ 84.1% |
| Current investments50/53 | €160k | €264k | €332k | €183k | €183k | ▲ 0.1% |
| Cash at bank and in hand54/58 | €315k | €254k | €102k | €138k | €54k | ▼ 61.0% |
| Deferred charges and accrued income490/1 | €7k | €9k | €6k | €6k | €12k | ▲ 112% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €689k | €743k | €843k | €829k | €741k | ▼ 10.6% |
| Equity10/15 | €587k | €580k | €500k | €496k | €510k | ▲ 2.8% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €581k | €574k | €494k | €490k | €503k | ▲ 2.8% |
| Non-distributable reserves130/1 | €8k | €8k | €8k | €0 | - | - |
| Reserves not available under the articles1311 | €8k | €8k | €8k | €0 | - | - |
| Tax-exempt reserves132 | €0 | - | - | - | - | - |
| Distributable reserves133 | €573k | €566k | €486k | €490k | €503k | ▲ 2.8% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €102k | €163k | €343k | €333k | €232k | ▼ 30.4% |
| Amounts payable after more than one year17 | €39k | €29k | €150k | €127k | €104k | ▼ 17.6% |
| Financial debts170/4 | €39k | €29k | €150k | €127k | €104k | ▼ 17.6% |
| Amounts payable within one year42/48 | €63k | €135k | €192k | €206k | €127k | ▼ 38.2% |
| Current portion of amounts payable after more than one year42 | €10k | €10k | €23k | €24k | €22k | ▼ 4.8% |
| Financial debts43 | - | €2 | €991 | €2 | €0 | ▼ 100% |
| Credit institutions430/8 | - | €2 | €991 | €2 | €0 | ▼ 100% |
| Trade debts44 | €2k | €1k | €4k | €19k | €5k | ▼ 76.5% |
| Suppliers440/4 | €2k | €1k | €4k | €19k | €5k | ▼ 76.5% |
| Taxes, remuneration and social security45 | €17k | €13k | €16k | €15k | €15k | ▼ 3.0% |
| Taxes450/3 | €9k | €4k | €5k | €4k | €3k | ▼ 20.8% |
| Remuneration and social security454/9 | €9k | €9k | €10k | €11k | €11k | ▲ 4.4% |
| Other amounts payable47/48 | €34k | €110k | €149k | €148k | €86k | ▼ 42.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €126k | €92k | €65k | €100k | €93k | ▼ 6.3% |
| + Depreciation and write-downs630 | €15k | €22k | €45k | €34k | €38k | ▲ 11.7% |
| Operating cash flow (approximation) | €140k | €114k | €110k | €134k | €131k | ▼ 1.7% |
| Investment in fixed assets (approximation) | - | €-31k | €-194k | €-121k | €-46k | ▲ 61.9% |
| Change in cash | - | €-62k | €-152k | €36k | €-84k | ▼ 331% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11051B0199/00T000 | Flanders | 2,037 m² | 1 · 183 m² | 14.2 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.