M&S ADN
The computed 12-month bankruptcy probability of M&S ADN is 4.5% (elevated). The 2024 annual accounts show equity of €277k and a net result of €78k. Equity is growing by ~50.1% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €277k |
| Net result | €78k |
| Active | 4 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €104k |
| Net profit | €78k |
| Cash flow | €83k |
| Staff costs | €3k |
| Income taxes | €21k |
| Dividends | - |
| Total assets | €301k |
| Equity | €277k |
| Debt | €24k |
| of which ≤ 1y | €24k |
| of which > 1y | - |
| Working capital | €274k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 12.45 |
| Quick ratio | 12.45 |
| Working capital ratio | 91.2% |
| Solvency | 92.0% |
| Debt / equity | 0.09 |
| Long-term debt ratio | - |
| Interest coverage | 1051.92 |
| Gross margin | - |
| Net margin | - |
| ROA | 25.9% |
| ROE | 28.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €301k |
| Fixed assets | 21/28 | €3k |
| Tangible fixed assets | 22/27 | €3k |
| Current assets | 29/58 | €298k |
| Amounts receivable within one year | 40/41 | €38k |
| Cash & bank | 54/58 | €245k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €301k |
| Equity | 10/15 | €277k |
| Contributions / capital | 10/11 | €1k |
| Reserves | 13 | €100 |
| Accumulated profits (losses) | 14 | €275k |
| Amounts payable | 17/49 | €24k |
| Amounts payable within one year | 42/48 | €24k |
| Income statement | ||
| Gross operating margin | 9900 | €109k |
| Operating result | 9901 | €99k |
| Financial charges | 65 | €99 |
| Result before taxes | 9903 | €99k |
| Income taxes | 67/77 | €21k |
| Net result for the period | 9904 | €78k |
| Result to be appropriated | 9905 | €78k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 14-12-2021 |
| Status | Active |
| Postal code | 1120 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21819A0017/00D000 | Brussels | 5,762 m² | 1 · 687 m² | 13.6 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-05-2026 General meeting · Officer appointment · Act object
- Filing: 2026-04-24 · M&S ADN
- General meeting: date: 2026-04-01, type: extraordinaire, location: siège social · M&S ADN
- Officer appointment: date: 2026-04-01, role: administrateur · M&S ADN
- Publication: 2026-05-04
- Act object: Nomination, assemblée générale extraordinaire du 01/04/2026
Technical details
{
"facts": [
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 / Re\u00E7u le 24 AVR, 2026",
"value": "2026-04-24",
"object": null,
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "Une assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de M\u0026S ADN s\u0027est tenue au si\u00E8ge social le 01/04/2026.",
"value": {
"date": "2026-04-01",
"type": "extraordinaire",
"location": "si\u00E8ge social"
},
"object": null,
"subject": "e1"
},
{
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 01/04/2026 accepte la nomination de Madame Soumia El Hadouchi au poste d\u0027administrateur, qui accepte.",
"value": {
"date": "2026-04-01",
"role": "administrateur"
},
"object": "e3",
"subject": "e1"
},
{
"type": "publication",
"quote": "Belgisch Staatsblad - 04/05/2026",
"value": "2026-05-04",
"object": null,
"subject": null
},
{
"type": "act_object",
"quote": "Objet de l\u0027acte:\nNomination, assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 01/04/2026",
"value": "Nomination, assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 01/04/2026",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 1441,
"truncated": false,
"needs_verify": false
},
"entities": [
{
"id": "e1",
"kbo": "0778.635.628",
"kind": "company",
"name": "M\u0026S ADN",
"attrs": {
"seat": "Rue Bruyn 116 Bo\u00EEte 3, 1120 Bruxelles",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Tahiri Mimoun",
"attrs": {
"role": "administrateur",
"shares": "100 parts"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Soumia El Hadouchi",
"attrs": {
"role": "administrateur"
}
}
]
}17-12-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1120 Neder-Over-Heembeek, Rue Bruyn 116 bte 3",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1989-09-11",
"name": "Monsieur TAHIRI Mimoun",
"niss": null,
"address": "1120 Bruxelles (Neder-over-Heembeek), Rue Bruyn 116 b003"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "Monsieur TAHIRI Mimoun",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1991-07-18",
"name": "Madame EL HADOUCHI Soumia",
"niss": null,
"address": "1120 Bruxelles (Neder-over-Heembeek), Rue Bruyn 116 b003"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "Madame EL HADOUCHI Soumia",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 1000,
"subject_company": {
"kbo": "0778.635.628",
"name_full": "M\u0026S ADN",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-12-10",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | M&S ADN |