Debts
Of this, €58,309 falls due within a year.
Of this, €58,309 falls due within a year.
Short-term debts rose from €21,665 to €58,309.
Eight of the last ten came late. The 2013 accounts came latest: 257 days after the end of the period.
Equity fell from €26,410 in 2021 to -€44,261 in 2022, while debts rose from €21,665 to €62,345.
On 1 June 2023 the court declared M.E.A. bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €63,000 and €330,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
18,084 | 48,075 | 49,523 | 56,043 | 25,618 | 12,492 | 9,186 | 7,764 | 103,931 | 57,136 | 12,702 | 17,051 | 23,750 | 37,494 | 42,028 | 25,716 | |
21/28 |
11,502 | 22,800 | 37,179 | 52,909 | 20,389 | 8,764 | 6,855 | 888 | 1,676 | 2,956 | 8,737 | 16,820 | 22,523 | 28,227 | 29,739 | 15,592 | |
21 |
- | - | - | - | - | - | - | - | - | 492 | 5,313 | 14,956 | 19,777 | 24,599 | 25,670 | 15,492 | |
22/27 |
11,402 | 22,700 | 37,079 | 52,809 | 20,289 | 8,664 | 6,755 | 788 | 1,576 | 2,364 | 3,324 | 1,764 | 2,646 | 3,528 | 3,969 | - | |
23 |
- | 4,660 | 6,990 | 9,320 | - | - | 788 | 788 | 1,576 | 2,364 | 3,324 | 1,764 | 2,646 | 3,528 | 774 | - | |
24 |
- | 17,235 | 24,982 | 36,679 | 20,289 | 8,664 | 5,967 | - | - | - | - | - | - | - | 400 | - | |
26 |
11,402 | 805 | 5,107 | 6,810 | - | - | - | - | - | - | - | - | - | - | 2,795 | - | |
28 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
29/58 |
6,582 | 25,275 | 12,344 | 3,134 | 5,229 | 3,728 | 2,331 | 6,876 | 102,255 | 54,180 | 3,965 | 231 | 1,227 | 9,267 | 12,289 | 10,124 | |
3 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,089 | - | - | - | - | - | - | 4,574 | 8,123 | 8,589 | |
30/36 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,089 | - | - | - | - | - | - | 4,574 | 8,123 | 8,589 | |
40/41 |
4,082 | 8,767 | 1,694 | 1,634 | - | - | - | 2,960 | 84,198 | 53,435 | 3,953 | - | - | 2,486 | 266 | - | |
40 |
- | - | - | - | - | - | - | - | - | - | 3,953 | - | - | 1,156 | 266 | - | |
41 |
4,082 | 8,767 | 1,694 | 1,634 | - | - | - | 2,960 | 84,198 | 53,435 | - | - | - | 1,330 | - | - | |
54/58 |
1,000 | 8,008 | 9,150 | - | 3,729 | 2,228 | 1,242 | 2,916 | 57 | 745 | 12 | 231 | - | 977 | 2,641 | 276 | |
490/1 |
- | 7,000 | - | - | - | - | - | 1,000 | 18,000 | - | - | - | 1,227 | 1,230 | 1,259 | 1,259 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
18,084 | 48,075 | 49,523 | 56,043 | 25,618 | 12,492 | 9,186 | 7,764 | 103,931 | 57,136 | 12,702 | 17,051 | 23,750 | 37,494 | 42,028 | 25,716 | |
10/15 |
-44,261 | 26,410 | 15,859 | -22,821 | -36,721 | -103,615 | -131,787 | -155,251 | -16,870 | -6,160 | 11,194 | -38,586 | -52,786 | -53,375 | -28,335 | -37,478 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | |
10 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | |
14 |
-62,861 | 7,810 | -2,741 | -41,421 | -55,321 | -122,215 | -150,387 | -173,851 | -35,470 | -24,760 | -7,406 | -57,186 | -71,386 | -71,975 | -46,935 | -49,878 | |
17/49 |
62,345 | 21,665 | 33,664 | 78,864 | 62,339 | 116,107 | 140,973 | 163,015 | 120,801 | 63,296 | 1,508 | 55,637 | 76,536 | 90,869 | 70,362 | 63,194 | |
17 |
- | - | 11,825 | 48,199 | 19,678 | 93,087 | 122,287 | 158,169 | 118,761 | 62,296 | 174 | 52,552 | 68,934 | 61,819 | 43,833 | - | |
170/4 |
- | - | 11,825 | 48,199 | 19,678 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 93,087 | 122,287 | 158,169 | 118,761 | 62,296 | 174 | 52,552 | 68,934 | 61,819 | 43,833 | - | |
42/48 |
58,309 | 21,665 | 21,839 | 30,665 | 40,106 | 20,465 | 18,686 | 4,846 | 2,040 | 1,000 | 1,334 | 3,085 | 7,602 | 27,205 | 26,529 | 63,194 | |
42 |
- | 2,158 | 14,148 | 9,790 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
4,164 | - | - | 2,307 | - | - | - | - | - | - | - | - | 2,120 | 2,814 | 811 | 801 | |
430/8 |
4,164 | - | - | 2,307 | - | - | - | - | - | - | - | - | 2,120 | 2,814 | 811 | 801 | |
44 |
31,045 | 15,979 | 6,612 | 13,960 | 18,074 | 13,637 | 11,604 | 4,846 | - | - | - | 244 | 3,542 | 10,345 | 9,644 | 31,067 | |
440/4 |
31,045 | 15,979 | 6,612 | 13,960 | 18,074 | 13,637 | 11,604 | 4,846 | - | - | - | 244 | 3,542 | 10,345 | 9,644 | 31,067 | |
45 |
1,499 | 3,528 | 1,079 | 4,608 | 7,032 | 6,828 | 7,082 | - | 2,040 | 1,000 | 1,334 | 2,841 | 1,940 | 14,046 | 16,074 | 13,826 | |
450/3 |
- | 3,528 | - | - | 2,675 | 2,150 | 2,971 | - | 2,040 | 1,000 | 1,334 | 2,841 | 1,940 | 14,046 | 10,602 | 2,500 | |
454/9 |
1,499 | - | 1,079 | 4,608 | 4,357 | 4,678 | 4,111 | - | - | - | - | - | - | - | 5,471 | 11,327 | |
47/48 |
21,601 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,499 | |
492/3 |
4,036 | - | - | - | 2,555 | 2,555 | - | - | - | - | - | - | - | 1,845 | - | - | |
| Income statement | |||||||||||||||||
9900 |
18,016 | 82,690 | 80,456 | 100,297 | 137,756 | 99,214 | 87,633 | -36,046 | -10,061 | -3,560 | 30,150 | 20,358 | 9,398 | 10,729 | 35,577 | -9,846 | |
62 |
22,662 | 21,581 | 17,172 | 61,671 | 59,529 | 63,457 | 58,748 | 3,387 | - | - | - | - | 888 | 24,441 | 23,469 | 34,374 | |
630 |
11,025 | 10,697 | 15,730 | 15,730 | 6,080 | 3,327 | 1,492 | 788 | - | 5,782 | 6,405 | 5,703 | 5,703 | 5,262 | 5,262 | 3,258 | |
631/4 |
- | - | - | - | - | - | - | 95,893 | - | - | - | - | - | - | - | - | |
640/8 |
1,966 | 5,335 | 5,111 | 6,322 | 2,933 | 2,183 | 2,447 | 549 | 459 | 459 | 1,039 | - | 749 | 2,263 | 1,707 | 370 | |
66A |
11,233 | - | - | - | - | - | - | - | - | - | - | - | - | 1,258 | - | - | |
9901 |
-28,870 | 45,077 | 42,443 | 16,574 | 69,214 | 30,247 | 24,946 | -136,663 | -10,520 | -9,801 | 22,706 | 14,655 | 2,058 | -21,237 | 5,138 | -47,849 | |
75/76B |
64 | 243 | 24 | 61 | 43 | 67 | 38 | - | - | - | - | - | - | 113 | 5 | - | |
75 |
64 | 243 | 24 | - | 43 | 67 | 38 | - | - | - | - | - | - | 113 | 5 | - | |
76B |
- | - | - | 61 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
21,596 | 32,155 | 3,448 | 2,735 | 2,363 | 2,142 | 1,520 | 1,718 | 190 | 53 | 90 | 455 | 1,469 | 2,658 | 2,200 | 2,029 | |
65 |
21,596 | 19,855 | 3,448 | 2,735 | 2,363 | 2,142 | 1,520 | 1,718 | 190 | 53 | 90 | 455 | 1,469 | 2,658 | 2,200 | 2,029 | |
66B |
- | 12,300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-50,402 | 13,165 | 39,019 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
67/77 |
20,269 | 2,614 | 339 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-70,671 | 10,551 | 38,680 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
9905 |
-70,671 | 10,551 | 38,680 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-62,861 | 7,810 | -2,741 | -41,421 | -55,321 | -122,215 | -150,387 | -173,851 | -35,470 | -24,760 | -7,406 | -57,186 | -71,386 | -71,975 | -46,935 | -49,878 | |
14P |
7,810 | -2,741 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 2 | - | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | 1.3 | 1.3 | |
Hours worked1013 |
- | 899 | - | 4,504 | 4,504 | - | - | - | - | - | - | - | - | - | 1,786 | 1,786 | |
| Document | |||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 08-05-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 08-05-2023 | 2023-00083651 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20372354 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-66300302 | |
| 31-12-2019 | micro format | 29-10-2020 | 2020-67200567 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-53400521 | |
| 31-12-2017 | micro format | 24-07-2018 | 2018-36400051 | |
| 31-12-2016 | micro format | 27-09-2017 | 2017-62700077 | |
| 31-12-2015 | full format | 23-09-2016 | 2016-60600508 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-64000104 | |
| 31-12-2013 | full format | 14-04-2015 | 2015-09600363 | |
| 31-12-2012 | full format | 19-02-2013 | 2013-03900118 | |
| 30-04-2011 | full format | 16-12-2011 | 2011-63600224 | |
| 31-12-2009 | full format | 17-05-2011 | 2011-11100537 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-65200080 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-63100256 | |
| 31-12-2006 | full format | 28-08-2008 | 2008-63100254 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -17,845 | 55,774 | 58,173 | 32,304 | 75,294 | 33,574 | 26,438 | -135,875 | - | -4,019 | 29,111 | 20,358 | 7,761 | -15,975 | 10,401 | -44,591 | ||
| -59,646 | 21,248 | 54,410 | 29,630 | 72,974 | 31,499 | 24,956 | -137,593 | - | -4,072 | 29,021 | 19,903 | 6,292 | -19,778 | 8,206 | -46,620 | ||
| -273 | -3,682 | 0 | 48,250 | 17,705 | 5,236 | 7,458 | 0 | - | 1 | 3,941 | - | -1 | 3,750 | 19,409 | 18,850 | ||
| -7,008 | -1,142 | - | - | 1,501 | 986 | -1,674 | 2,859 | -688 | 733 | -219 | - | - | -1,664 | 2,365 | - | ||
| -51,727 | 3,610 | -9,495 | -27,531 | -34,877 | -16,737 | -16,355 | 2,030 | 100,215 | 53,180 | 2,631 | -2,854 | -6,375 | -17,938 | -14,240 | -53,070 | ||
| -244.8% | 54.9% | 32.0% | -40.7% | -143.3% | -829.5% | - | - | -16.2% | -10.8% | 88.1% | -226.3% | -222.3% | -142.4% | -67.4% | -145.7% | ||
| 0.11 | 1.17 | 0.57 | 0.10 | 0.13 | 0.18 | 0.12 | 1.42 | 50.13 | 54.18 | 2.97 | 0.07 | 0.16 | 0.34 | 0.46 | 0.16 | ||
| 0.09 | 1.10 | 0.50 | 0.05 | 0.09 | 0.11 | 0.07 | 1.42 | 50.13 | 54.18 | 2.97 | 0.07 | 0.16 | 0.17 | 0.16 | 0.02 | ||
| - | 0.82 | 2.12 | - | - | - | - | - | - | - | 0.13 | - | - | - | - | - | ||
| - | 40.0% | 243.9% | - | - | - | - | - | - | - | 202.0% | - | - | - | - | - | ||
| -390.8% | 21.9% | 78.1% | 24.8% | 261.1% | 225.5% | 255.4% | - | -10.3% | -17.2% | 178.1% | 83.3% | 2.5% | -66.8% | 7.0% | -194.0% | ||
| -0.83 | 2.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| 1 |
Source: social balance sheet in the 2021 annual accounts
The operating result for 2022 is a loss of €28,870, after a profit of €45,077 in 2021. It is the lowest result since 2015.
Equity is negative. Debt (€62,345) exceeds the balance-sheet total (€18,084).
M.E.A. has no parent and no holdings in its annual accounts.
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
M.E.A. is no longer in the KBO register.
If something looks wrong or is missing, please tell us.