M.E.A.
Annual accounts 2022
micro format, filed on 08-05-2023, 84 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €63,000 and €330,000.
Balance sheet
balance sheet total €18,084 on 31-12-2022in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
18,084 | 48,075 | 49,523 | 56,043 | 25,618 | 12,492 | 9,186 | 7,764 | 103,931 | 57,136 | 12,702 | 17,051 | 23,750 | 37,494 | 42,028 | 25,716 | |
21/28 |
11,502 | 22,800 | 37,179 | 52,909 | 20,389 | 8,764 | 6,855 | 888 | 1,676 | 2,956 | 8,737 | 16,820 | 22,523 | 28,227 | 29,739 | 15,592 | |
21 |
- | - | - | - | - | - | - | - | - | 492 | 5,313 | 14,956 | 19,777 | 24,599 | 25,670 | 15,492 | |
22/27 |
11,402 | 22,700 | 37,079 | 52,809 | 20,289 | 8,664 | 6,755 | 788 | 1,576 | 2,364 | 3,324 | 1,764 | 2,646 | 3,528 | 3,969 | - | |
23 |
- | 4,660 | 6,990 | 9,320 | - | - | 788 | 788 | 1,576 | 2,364 | 3,324 | 1,764 | 2,646 | 3,528 | 774 | - | |
24 |
- | 17,235 | 24,982 | 36,679 | 20,289 | 8,664 | 5,967 | - | - | - | - | - | - | - | 400 | - | |
26 |
11,402 | 805 | 5,107 | 6,810 | - | - | - | - | - | - | - | - | - | - | 2,795 | - | |
28 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
29/58 |
6,582 | 25,275 | 12,344 | 3,134 | 5,229 | 3,728 | 2,331 | 6,876 | 102,255 | 54,180 | 3,965 | 231 | 1,227 | 9,267 | 12,289 | 10,124 | |
3 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,089 | - | - | - | - | - | - | 4,574 | 8,123 | 8,589 | |
30/36 |
1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,089 | - | - | - | - | - | - | 4,574 | 8,123 | 8,589 | |
40/41 |
4,082 | 8,767 | 1,694 | 1,634 | - | - | - | 2,960 | 84,198 | 53,435 | 3,953 | - | - | 2,486 | 266 | - | |
40 |
- | - | - | - | - | - | - | - | - | - | 3,953 | - | - | 1,156 | 266 | - | |
41 |
4,082 | 8,767 | 1,694 | 1,634 | - | - | - | 2,960 | 84,198 | 53,435 | - | - | - | 1,330 | - | - | |
54/58 |
1,000 | 8,008 | 9,150 | - | 3,729 | 2,228 | 1,242 | 2,916 | 57 | 745 | 12 | 231 | - | 977 | 2,641 | 276 | |
490/1 |
- | 7,000 | - | - | - | - | - | 1,000 | 18,000 | - | - | - | 1,227 | 1,230 | 1,259 | 1,259 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
18,084 | 48,075 | 49,523 | 56,043 | 25,618 | 12,492 | 9,186 | 7,764 | 103,931 | 57,136 | 12,702 | 17,051 | 23,750 | 37,494 | 42,028 | 25,716 | |
10/15 |
-44,261 | 26,410 | 15,859 | -22,821 | -36,721 | -103,615 | -131,787 | -155,251 | -16,870 | -6,160 | 11,194 | -38,586 | -52,786 | -53,375 | -28,335 | -37,478 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | |
10 |
18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | |
14 |
-62,861 | 7,810 | -2,741 | -41,421 | -55,321 | -122,215 | -150,387 | -173,851 | -35,470 | -24,760 | -7,406 | -57,186 | -71,386 | -71,975 | -46,935 | -49,878 | |
17/49 |
62,345 | 21,665 | 33,664 | 78,864 | 62,339 | 116,107 | 140,973 | 163,015 | 120,801 | 63,296 | 1,508 | 55,637 | 76,536 | 90,869 | 70,362 | 63,194 | |
17 |
- | - | 11,825 | 48,199 | 19,678 | 93,087 | 122,287 | 158,169 | 118,761 | 62,296 | 174 | 52,552 | 68,934 | 61,819 | 43,833 | - | |
170/4 |
- | - | 11,825 | 48,199 | 19,678 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 93,087 | 122,287 | 158,169 | 118,761 | 62,296 | 174 | 52,552 | 68,934 | 61,819 | 43,833 | - | |
42/48 |
58,309 | 21,665 | 21,839 | 30,665 | 40,106 | 20,465 | 18,686 | 4,846 | 2,040 | 1,000 | 1,334 | 3,085 | 7,602 | 27,205 | 26,529 | 63,194 | |
42 |
- | 2,158 | 14,148 | 9,790 | 15,000 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
4,164 | - | - | 2,307 | - | - | - | - | - | - | - | - | 2,120 | 2,814 | 811 | 801 | |
430/8 |
4,164 | - | - | 2,307 | - | - | - | - | - | - | - | - | 2,120 | 2,814 | 811 | 801 | |
44 |
31,045 | 15,979 | 6,612 | 13,960 | 18,074 | 13,637 | 11,604 | 4,846 | - | - | - | 244 | 3,542 | 10,345 | 9,644 | 31,067 | |
440/4 |
31,045 | 15,979 | 6,612 | 13,960 | 18,074 | 13,637 | 11,604 | 4,846 | - | - | - | 244 | 3,542 | 10,345 | 9,644 | 31,067 | |
45 |
1,499 | 3,528 | 1,079 | 4,608 | 7,032 | 6,828 | 7,082 | - | 2,040 | 1,000 | 1,334 | 2,841 | 1,940 | 14,046 | 16,074 | 13,826 | |
450/3 |
- | 3,528 | - | - | 2,675 | 2,150 | 2,971 | - | 2,040 | 1,000 | 1,334 | 2,841 | 1,940 | 14,046 | 10,602 | 2,500 | |
454/9 |
1,499 | - | 1,079 | 4,608 | 4,357 | 4,678 | 4,111 | - | - | - | - | - | - | - | 5,471 | 11,327 | |
47/48 |
21,601 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,499 | |
492/3 |
4,036 | - | - | - | 2,555 | 2,555 | - | - | - | - | - | - | - | 1,845 | - | - | |
| Income statement | |||||||||||||||||
9900 |
18,016 | 82,690 | 80,456 | 100,297 | 137,756 | 99,214 | 87,633 | -36,046 | -10,061 | -3,560 | 30,150 | 20,358 | 9,398 | 10,729 | 35,577 | -9,846 | |
62 |
22,662 | 21,581 | 17,172 | 61,671 | 59,529 | 63,457 | 58,748 | 3,387 | - | - | - | - | 888 | 24,441 | 23,469 | 34,374 | |
630 |
11,025 | 10,697 | 15,730 | 15,730 | 6,080 | 3,327 | 1,492 | 788 | - | 5,782 | 6,405 | 5,703 | 5,703 | 5,262 | 5,262 | 3,258 | |
631/4 |
- | - | - | - | - | - | - | 95,893 | - | - | - | - | - | - | - | - | |
640/8 |
1,966 | 5,335 | 5,111 | 6,322 | 2,933 | 2,183 | 2,447 | 549 | 459 | 459 | 1,039 | - | 749 | 2,263 | 1,707 | 370 | |
66A |
11,233 | - | - | - | - | - | - | - | - | - | - | - | - | 1,258 | - | - | |
9901 |
-28,870 | 45,077 | 42,443 | 16,574 | 69,214 | 30,247 | 24,946 | -136,663 | -10,520 | -9,801 | 22,706 | 14,655 | 2,058 | -21,237 | 5,138 | -47,849 | |
75/76B |
64 | 243 | 24 | 61 | 43 | 67 | 38 | - | - | - | - | - | - | 113 | 5 | - | |
75 |
64 | 243 | 24 | - | 43 | 67 | 38 | - | - | - | - | - | - | 113 | 5 | - | |
76B |
- | - | - | 61 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
21,596 | 32,155 | 3,448 | 2,735 | 2,363 | 2,142 | 1,520 | 1,718 | 190 | 53 | 90 | 455 | 1,469 | 2,658 | 2,200 | 2,029 | |
65 |
21,596 | 19,855 | 3,448 | 2,735 | 2,363 | 2,142 | 1,520 | 1,718 | 190 | 53 | 90 | 455 | 1,469 | 2,658 | 2,200 | 2,029 | |
66B |
- | 12,300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-50,402 | 13,165 | 39,019 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
67/77 |
20,269 | 2,614 | 339 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
-70,671 | 10,551 | 38,680 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
9905 |
-70,671 | 10,551 | 38,680 | 13,900 | 66,894 | 28,172 | 23,464 | -138,381 | -10,710 | -9,854 | 22,616 | 14,200 | 589 | -25,040 | 2,943 | -49,878 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-62,861 | 7,810 | -2,741 | -41,421 | -55,321 | -122,215 | -150,387 | -173,851 | -35,470 | -24,760 | -7,406 | -57,186 | -71,386 | -71,975 | -46,935 | -49,878 | |
14P |
7,810 | -2,741 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 2 | - | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | 1.3 | 1.3 | |
Hours worked1013 |
- | 899 | - | 4,504 | 4,504 | - | - | - | - | - | - | - | - | - | 1,786 | 1,786 | |
| Document | |||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 08-05-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 08-05-2023 | 2023-00083651 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20372354 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-66300302 | |
| 31-12-2019 | micro format | 29-10-2020 | 2020-67200567 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-53400521 | |
| 31-12-2017 | micro format | 24-07-2018 | 2018-36400051 | |
| 31-12-2016 | micro format | 27-09-2017 | 2017-62700077 | |
| 31-12-2015 | full format | 23-09-2016 | 2016-60600508 | |
| 31-12-2014 | full format | 30-09-2015 | 2015-64000104 | |
| 31-12-2013 | full format | 14-04-2015 | 2015-09600363 | |
| 31-12-2012 | full format | 19-02-2013 | 2013-03900118 | |
| 30-04-2011 | full format | 16-12-2011 | 2011-63600224 | |
| 31-12-2009 | full format | 17-05-2011 | 2011-11100537 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-65200080 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-63100256 | |
| 31-12-2006 | full format | 28-08-2008 | 2008-63100254 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -17,845 | 55,774 | 58,173 | 32,304 | 75,294 | 33,574 | 26,438 | -135,875 | - | -4,019 | 29,111 | 20,358 | 7,761 | -15,975 | 10,401 | -44,591 | ||
| -59,646 | 21,248 | 54,410 | 29,630 | 72,974 | 31,499 | 24,956 | -137,593 | - | -4,072 | 29,021 | 19,903 | 6,292 | -19,778 | 8,206 | -46,620 | ||
| -273 | -3,682 | 0 | 48,250 | 17,705 | 5,236 | 7,458 | 0 | - | 1 | 3,941 | - | -1 | 3,750 | 19,409 | 18,850 | ||
| -7,008 | -1,142 | - | - | 1,501 | 986 | -1,674 | 2,859 | -688 | 733 | -219 | - | - | -1,664 | 2,365 | - | ||
| -51,727 | 3,610 | -9,495 | -27,531 | -34,877 | -16,737 | -16,355 | 2,030 | 100,215 | 53,180 | 2,631 | -2,854 | -6,375 | -17,938 | -14,240 | -53,070 | ||
| -244.8% | 54.9% | 32.0% | -40.7% | -143.3% | -829.5% | - | - | -16.2% | -10.8% | 88.1% | -226.3% | -222.3% | -142.4% | -67.4% | -145.7% | ||
| 0.11 | 1.17 | 0.57 | 0.10 | 0.13 | 0.18 | 0.12 | 1.42 | 50.13 | 54.18 | 2.97 | 0.07 | 0.16 | 0.34 | 0.46 | 0.16 | ||
| 0.09 | 1.10 | 0.50 | 0.05 | 0.09 | 0.11 | 0.07 | 1.42 | 50.13 | 54.18 | 2.97 | 0.07 | 0.16 | 0.17 | 0.16 | 0.02 | ||
| - | 0.82 | 2.12 | - | - | - | - | - | - | - | 0.13 | - | - | - | - | - | ||
| - | 40.0% | 243.9% | - | - | - | - | - | - | - | 202.0% | - | - | - | - | - | ||
| -390.8% | 21.9% | 78.1% | 24.8% | 261.1% | 225.5% | 255.4% | - | -10.3% | -17.2% | 178.1% | 83.3% | 2.5% | -66.8% | 7.0% | -194.0% | ||
| -0.83 | 2.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| 1 |
Source: social balance sheet in the 2021 annual accounts
Insights on M.E.A.
The operating result for 2022 is a loss of €28,870, after a profit of €45,077 in 2021. It is the lowest result since 2015.
Equity is negative. Debt (€62,345) exceeds the balance-sheet total (€18,084).