M&E
Annual accounts 2023
micro format, filed on 27-11-2024, 119 days lateMoney flows
no detail for 2023Balance sheet
balance sheet total €150,988 on 31-12-2023in euro
in euro
Position in the sector
31.9%
Higher than 53% of 17,619 companies in 2023.
1.15
Higher than 53% of 17,016 companies in 2023.
-12.6%
Higher than 22% of 17,102 companies in 2023.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
150,988 | 124,712 | 118,844 | 69,991 | 24,301 | |
20 |
- | - | - | - | 0 | |
21/28 |
43,174 | 28,198 | 31,397 | 7,010 | 8,763 | |
21 |
- | - | - | - | 0 | |
22/27 |
20,974 | 5,998 | 9,197 | 4,610 | 6,363 | |
22 |
- | - | - | - | 0 | |
23 |
- | 996 | 2,649 | 4,302 | 5,955 | |
24 |
19,156 | 2,357 | 3,077 | 308 | 408 | |
26 |
1,818 | 2,645 | 3,471 | - | 0 | |
27 |
- | - | - | - | 0 | |
28 |
22,200 | 22,200 | 22,200 | 2,400 | 2,400 | |
29/58 |
107,814 | 96,515 | 87,447 | 62,981 | 15,538 | |
29 |
- | - | - | - | 0 | |
290 |
- | - | - | - | 0 | |
291 |
- | - | - | - | 0 | |
3 |
- | - | - | - | 0 | |
30/36 |
- | - | - | - | 0 | |
37 |
- | - | - | - | 0 | |
40/41 |
104,004 | 90,084 | 50,086 | 49,795 | 5,267 | |
40 |
30,186 | 59,672 | 18,334 | 8,681 | 3,093 | |
41 |
73,818 | 30,412 | 31,752 | 41,114 | 2,174 | |
50/53 |
- | - | - | - | 0 | |
54/58 |
2,419 | 6,012 | 37,361 | 13,186 | 10,271 | |
490/1 |
1,391 | 419 | - | - | 0 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
150,988 | 124,712 | 118,844 | 69,991 | 24,301 | |
10/15 |
48,099 | 67,080 | 57,179 | 33,133 | 15,077 | |
10/11 |
18,600 | 18,600 | 18,600 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | |
101 |
- | - | - | - | 12,400 | |
11 |
- | - | - | 6,200 | 0 | |
1100/10 |
- | - | - | - | 0 | |
1109/19 |
- | - | - | 6,200 | - | |
12 |
- | - | - | - | 0 | |
13 |
888 | 888 | 888 | 888 | 888 | |
130/1 |
888 | 888 | 888 | 888 | 0 | |
130 |
- | - | - | - | 888 | |
1311 |
888 | 888 | 888 | 888 | - | |
1312 |
- | - | - | - | 0 | |
1319 |
- | - | - | - | 0 | |
132 |
- | - | - | - | 0 | |
133 |
- | - | - | - | 0 | |
14 |
28,611 | 47,593 | 37,691 | 26,045 | 7,989 | |
15 |
- | - | - | - | 0 | |
19 |
- | - | - | - | 0 | |
16 |
- | - | - | - | 0 | |
160/5 |
- | - | - | - | 0 | |
160 |
- | - | - | - | 0 | |
161 |
- | - | - | - | 0 | |
162 |
- | - | - | - | 0 | |
163 |
- | - | - | - | 0 | |
164/5 |
- | - | - | - | 0 | |
168 |
- | - | - | - | 0 | |
17/49 |
102,889 | 57,632 | 61,665 | 36,858 | 9,223 | |
17 |
6,434 | 19,200 | 19,200 | 19,200 | 0 | |
170/4 |
6,434 | 19,200 | 19,200 | 19,200 | 0 | |
175 |
- | - | - | - | 0 | |
176 |
- | - | - | - | 0 | |
178/9 |
- | - | - | - | 0 | |
42/48 |
93,878 | 38,432 | 42,465 | 17,658 | 9,223 | |
42 |
- | - | - | - | 0 | |
43 |
- | 7,304 | - | - | 0 | |
430/8 |
- | 7,304 | - | - | 0 | |
439 |
- | - | - | - | 0 | |
44 |
73,915 | 11,552 | 29,434 | 17,377 | 3,798 | |
440/4 |
73,915 | 11,552 | 29,434 | 17,377 | 3,798 | |
441 |
- | - | - | - | 0 | |
46 |
- | - | 3,000 | - | 0 | |
45 |
19,963 | 19,576 | 4,031 | 281 | 5,425 | |
450/3 |
16,956 | 19,576 | 4,031 | 281 | 2,052 | |
454/9 |
3,007 | - | - | - | 3,373 | |
47/48 |
- | - | 6,000 | - | 0 | |
492/3 |
2,577 | - | - | - | 0 | |
| Income statement | ||||||
70 |
- | - | 219,709 | - | - | |
76A |
- | - | - | - | 0 | |
9900 |
40,179 | 78,588 | 32,181 | 21,009 | 14,168 | |
60/61 |
- | 438,657 | 187,529 | - | - | |
62 |
42,363 | 62,018 | 12,031 | 121 | 4,927 | |
630 |
6,923 | 3,199 | 2,645 | 1,753 | 2,402 | |
631/4 |
- | - | - | - | 0 | |
635/8 |
- | - | - | - | 0 | |
640/8 |
6,905 | 2,645 | 486 | 100 | 348 | |
649 |
- | - | - | - | 0 | |
66A |
- | - | - | - | 0 | |
9901 |
-16,012 | 10,725 | 17,019 | 19,034 | 6,492 | |
75/76B |
501 | - | 0 | - | 2,573 | |
75 |
- | - | 0 | - | 0 | |
76B |
501 | - | - | - | 2,573 | |
65/66B |
3,144 | 824 | 5,373 | 979 | 187 | |
65 |
3,144 | 824 | 5,373 | 979 | 187 | |
66B |
- | - | - | - | 0 | |
9903 |
-18,655 | 9,901 | 11,646 | 18,056 | 8,877 | |
67/77 |
327 | - | - | - | 0 | |
9904 |
-18,982 | 9,901 | 11,646 | 18,056 | 8,877 | |
789 |
- | - | - | - | 0 | |
689 |
- | - | - | - | 0 | |
9905 |
-18,982 | 9,901 | 11,646 | 18,056 | 8,877 | |
| Appropriation of the result | ||||||
9906 |
28,611 | 47,593 | 37,691 | 26,045 | 8,877 | |
14P |
47,593 | 37,691 | 26,045 | - | - | |
791/2 |
- | - | - | - | 0 | |
691/2 |
- | - | - | - | 888 | |
691 |
- | - | - | - | 0 | |
6920 |
- | - | - | - | 888 | |
6921 |
- | - | - | - | 0 | |
694/7 |
- | - | - | - | 0 | |
694 |
- | - | - | - | 0 | |
695 |
- | - | - | - | 0 | |
696 |
- | - | - | - | 0 | |
| Social balance sheet | ||||||
9087 |
- | 1.9 | - | - | 0.3 | |
Hours worked1013 |
- | 3,544 | - | - | 137 | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 27-11-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 119 days after the deadline. Filed on 27 November 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00606246.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 27-11-2024 | 2024-00606246 | |
| 31-12-2022 | micro format | 30-10-2023 | 2023-00503405 | |
| 31-12-2021 | micro format | 28-10-2022 | 2022-20515945 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-57600396 | |
| 31-12-2019 | micro format | 21-09-2020 | 2020-54300269 |
Subsidies and aid
Flemish government 2024, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| -9,090 | 13,925 | 19,664 | 20,787 | 8,894 | ||
| -12,059 | 13,101 | 14,291 | 19,809 | 11,279 | ||
| 21,899 | 0 | 27,032 | 0 | 11,164 | ||
| -3,593 | -31,350 | 24,176 | 2,914 | - | ||
| 13,936 | 58,083 | 44,982 | 45,323 | 6,315 | ||
| - | - | 7.7% | - | - | ||
| 31.9% | 53.8% | 48.1% | 47.3% | 62.0% | ||
| 1.15 | 2.51 | 2.06 | 3.57 | 1.68 | ||
| 2.14 | 0.86 | 1.08 | 1.11 | 0.61 | ||
| -39.5% | 14.8% | 20.4% | 54.5% | 58.9% | ||
| -12.6% | 7.9% | 9.8% | 25.8% | 36.5% | ||
| -2.89 | 16.90 | 3.66 | - | - | ||
| - | - | 30 days | - | - | ||
| - | 10 days | 57 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.5 |
| 1.9 | |
| On a permanent contract | 1 |
| Joined | 7 |
| Left | 9 |
Source: social balance sheet in the 2022 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €7,232 |
| Financial fixed assets | - | - | €19,800 |
| €6,923 | €3,199 | €2,645 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on M&E
The operating result for 2023 is a loss of €16,012, after a profit of €10,725 in 2022. It is the lowest result since 2019.
Debt's share of the balance-sheet total rises from 46.2% to 68.1%. Equity is lower and debt is higher.