M&D LOGISTICS
M&D LOGISTICS has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €633k and a net result of €130k. Equity is growing by ~98.7% per year across the filed fiscal years. Its solvency ranks better than 79% of 19340 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €633k |
| Net result | €130k |
| Better than sector | 79% |
| Active | 14 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 70.6% | 31.1% | |
| Net result | €130k | €4k | |
| Equity | €633k | €87k | |
| Gross operating margin | €199k | €39k | |
| Total assets | €897k | €441k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €199k | €451k | €118k | €42k | €49k |
| Net profit | €130k | €351k | €79k | €3k | €-183k |
| Cash flow | €145k | €354k | €116k | €40k | €-146k |
| Staff costs | - | - | - | - | - |
| Income taxes | €54k | €180 | €197 | €84 | - |
| Dividends | - | - | - | - | - |
| Total assets | €897k | €786k | €395k | €397k | €461k |
| Equity | €633k | €503k | €152k | €72k | €70k |
| Debt | €168k | €187k | €244k | €324k | €392k |
| of which ≤ 1y | €133k | €63k | €66k | €54k | €91k |
| of which > 1y | €35k | €95k | €174k | €260k | €299k |
| Working capital | €691k | €699k | €-17k | €-34k | €-44k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 6.18 | 12.16 | 0.74 | 0.37 | 0.52 |
| Quick ratio | 6.18 | 12.16 | 0.74 | 0.37 | 0.52 |
| Working capital ratio | 77.0% | 89.0% | -4.3% | -8.5% | -9.5% |
| Solvency | 70.6% | 64.0% | 38.3% | 18.2% | 15.1% |
| Debt / equity | 0.27 | 0.37 | 1.61 | 4.49 | 4.29 |
| Long-term debt ratio | 0.05 | 0.19 | 1.15 | 3.60 | 4.29 |
| Interest coverage | 32.46 | 261.18 | 54.87 | 15.02 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.5% | 44.7% | 20.1% | 0.6% | -39.7% |
| ROE | 20.6% | 69.9% | 52.3% | 3.5% | -262.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €897k | €786k | €395k | €397k | €461k |
| Fixed assets | 21/28 | €73k | €24k | €347k | €377k | €414k |
| Tangible fixed assets | 22/27 | €73k | €24k | €347k | €377k | €414k |
| Financial fixed assets | 28 | €157 | €157 | €157 | €157 | €157 |
| Current assets | 29/58 | €824k | €762k | €49k | €20k | €48k |
| Amounts receivable within one year | 40/41 | €3k | €29k | €20k | €17k | €36k |
| Investments | 50/53 | €715k | €600k | - | - | - |
| Cash & bank | 54/58 | €103k | €131k | €26k | €361 | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €897k | €786k | €395k | €397k | €461k |
| Equity | 10/15 | €633k | €503k | €152k | €72k | €70k |
| Contributions / capital | 10/11 | €242k | €242k | €242k | €242k | - |
| Reserves | 13 | €391k | €298k | €11k | €11k | €11k |
| Accumulated profits (losses) | 14 | €159 | €-37k | €-101k | €-181k | €-183k |
| Provisions & deferred taxes | 16 | €96k | €96k | - | - | - |
| Amounts payable | 17/49 | €168k | €187k | €244k | €324k | €392k |
| Amounts payable after one year | 17 | €35k | €95k | €174k | €260k | €299k |
| Amounts payable within one year | 42/48 | €133k | €63k | €66k | €54k | €91k |
| Trade debts payable within one year | 44 | €4k | €31k | €2k | €1k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €199k | €456k | €123k | €47k | €53k |
| Operating result | 9901 | €184k | €449k | €82k | €5k | €12k |
| Financial income | 75 | €7k | €217 | - | €1 | €0 |
| Financial charges | 65 | €6k | €2k | €2k | €3k | €3k |
| Result before taxes | 9903 | €185k | €447k | €80k | €3k | €8k |
| Income taxes | 67/77 | €54k | €180 | €197 | €84 | - |
| Net result for the period | 9904 | €130k | €351k | €79k | €3k | €8k |
| Result to be appropriated | 9905 | €130k | €65k | €79k | €3k | €8k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 03-05-2012 |
| Status | Active |
| Postal code | 2530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11004C0647/00H000 | Flanders | 3,140 m² | 1 · 232 m² | 7.9 m · 2 fl. |
| 11004C0647/00E000 | Flanders | 786 m² | 1 · 193 m² | 8.7 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | M&D LOGISTICS |