Balance sheet
Code20242025
Assets
Total assets20/58€10.01M€9.62M▼
Fixed assets21/28€4.84M€5.25M▲
Tangible fixed assets22/27€4.72M€5.13M▲
Land and buildings22€4.40M€4.80M▲
Plant, machinery and equipment23€258k€290k▲
Furniture and vehicles24€60k€40k▼
Financial fixed assets28€120k€120k=
Current assets29/58€5.16M€4.37M▼
Amounts receivable after more than one year29€1.67M€1.27M▼
Other amounts receivable291€1.67M€1.27M▼
Stocks and contracts in progress3€133k€133k=
Stocks30/36€133k€133k=
Amounts receivable within one year40/41€33k€55k▲
Trade receivables40€32k€53k▲
Other amounts receivable41€953€2k▲
Current investments50/53€1.94M€1.94M=
Cash at bank and in hand54/58€1.32M€918k▼
Deferred charges and accrued income490/1€64k€52k▼
Equity and liabilities
Total equity and liabilities10/49€10.01M€9.62M▼
Equity10/15€6.52M€6.67M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€5.48M€5.64M▲
Non-distributable reserves130/1€1.20M€1.20M=
Legal reserve130€6k€6k=
Own shares acquired1312€1.19M€1.19M=
Tax-exempt reserves132€213k€206k▼
Distributable reserves133€4.07M€4.23M▲
Profit (loss) carried forward14€972k€973k▲
Provisions and deferred taxes16€71k€69k▼
Deferred taxes168€71k€69k▼
Amounts payable17/49€3.42M€2.88M▼
Amounts payable after more than one year17€2.65M€2.20M▼
Financial debts170/4€1.09M€998k▼
Other amounts payable178/9€1.55M€1.20M▼
Amounts payable within one year42/48€722k€646k▼
Current portion of amounts payable after more than one year42€103k€105k▲
Trade debts44€16k€35k▲
Suppliers440/4€16k€35k▲
Taxes, remuneration and social security45€15k€50k▲
Taxes450/3€15k€50k▲
Other amounts payable47/48€588k€457k▼
Accrued charges and deferred income492/3€47k€40k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€272k€218k▼
Other operating charges640/8€30k€34k▲
Gross operating margin9900€346k€364k▲
Operating profit (loss)9901€44k€112k▲
Financial income75/76B€195k€139k▼
Recurring financial income75€195k€139k▼
Financial charges65/66B€62k€53k▼
Recurring financial charges65€62k€53k▼
Profit (loss) for the period before taxes9903€177k€197k▲
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€18k€45k▲
Profit (loss) for the period9904€161k€155k▼
Transfer from tax-exempt reserves789€7k€7k=
Profit (loss) for the period to be appropriated9905€168k€161k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.14M€1.13M▼
Profit (loss) brought forward from the previous period14P€971k€972k=
Transfer from equity791/2€358k-
Transfer to equity691/2€168k€160k▼
To other reserves6921€168k€160k▼
Profit to be distributed694/7€358k-
Return on contributions (dividend)694€358k-