LYLU & CHARLY
LYLU & CHARLY has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €182k and a net result of €139k. Equity is growing by ~18.1% per year across the filed fiscal years. Its solvency ranks better than 66% of 1433 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €182k |
| Net result | €139k |
| Staff (FTE) | 4.6 |
| Better than sector | 66% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.6% | 23.5% | |
| Net result | €139k | €7k | |
| Equity | €182k | €25k | |
| Gross operating margin | €321k | €34k | |
| Staff costs | €130k | €42k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €189k | €165k | €158k | €129k |
| Net profit | €139k | €122k | €113k | €91k |
| Cash flow | €143k | €126k | €120k | €101k |
| Staff costs | €130k | €103k | €70k | €44k |
| Income taxes | €43k | €36k | €33k | €25k |
| Dividends | €212k | - | €82k | €82k |
| Total assets | €427k | €368k | €367k | €329k |
| Equity | €182k | €254k | €132k | €102k |
| Debt | €245k | €114k | €235k | €227k |
| of which ≤ 1y | €244k | €111k | €222k | €203k |
| of which > 1y | - | €2k | €13k | €24k |
| Working capital | €172k | €243k | €130k | €106k |
| Employees (FTE) | 4.6 | - | 4.1 | 2.9 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.71 | 3.18 | 1.59 | 1.52 |
| Quick ratio | 1.07 | 1.92 | 1.03 | 0.94 |
| Working capital ratio | 40.4% | 66.0% | 35.5% | 32.3% |
| Solvency | 42.6% | 69.0% | 36.0% | 30.9% |
| Debt / equity | 1.35 | 0.45 | 1.78 | 2.24 |
| Long-term debt ratio | - | 0.01 | 0.10 | 0.24 |
| Interest coverage | 48.96 | 45.13 | 36.84 | 44.16 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 32.7% | 33.2% | 30.7% | 27.5% |
| ROE | 76.8% | 48.0% | 85.3% | 89.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €427k | €368k | €367k | €329k |
| Fixed assets | 21/28 | €10k | €14k | €15k | €20k |
| Formation expenses | 20 | - | - | - | €194 |
| Intangible fixed assets | 21 | - | - | €0 | €500 |
| Tangible fixed assets | 22/27 | €10k | €14k | €15k | €19k |
| Current assets | 29/58 | €417k | €354k | €352k | €309k |
| Stocks & contracts in progress | 3 | €155k | €140k | €124k | €118k |
| Amounts receivable within one year | 40/41 | €16k | €30k | €41k | €13k |
| Cash & bank | 54/58 | €246k | €184k | €187k | €178k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €427k | €368k | €367k | €329k |
| Equity | 10/15 | €182k | €254k | €132k | €102k |
| Contributions / capital | 10/11 | €35k | €35k | €35k | €35k |
| Accumulated profits (losses) | 14 | €147k | €219k | €97k | €67k |
| Amounts payable | 17/49 | €245k | €114k | €235k | €227k |
| Amounts payable after one year | 17 | - | €2k | €13k | €24k |
| Amounts payable within one year | 42/48 | €244k | €111k | €222k | €203k |
| Trade debts payable within one year | 44 | €47k | €41k | €77k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €321k | €270k | €241k | €174k |
| Operating result | 9901 | €185k | €161k | €150k | €118k |
| Financial income | 75 | €758 | - | - | €571 |
| Financial charges | 65 | €4k | €4k | €4k | €3k |
| Result before taxes | 9903 | €182k | €158k | €146k | €116k |
| Income taxes | 67/77 | €43k | €36k | €33k | €25k |
| Net result for the period | 9904 | €139k | €122k | €113k | €91k |
| Result to be appropriated | 9905 | €139k | €122k | €113k | €91k |
| NACE primary | Retail sale of pets, pet food and pet supplies(47762) |
| Legal form | Private limited company(610) |
| Incorporation | 24-07-2018 |
| Status | Active |
| Postal code | 4801 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63074A0667/00G009 | Wallonia | 1,694 m² | 1 · 676 m² | 9.1 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | LYLU & CHARLY |