LUX MOTO
LUX MOTO has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €219k and a net result of €17k. Equity is growing by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 65% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €219k |
| Net result | €17k |
| Staff (FTE) | 3.4 |
| Better than sector | 65% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.9% | 37.6% | |
| Net result | €17k | €31k | |
| Equity | €219k | €261k | |
| Gross operating margin | €173k | €227k | |
| Staff costs | €123k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | full schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €44k | €18k | €26k | €33k | €30k |
| Net profit | €17k | €3k | €8k | €14k | €17k |
| Cash flow | €39k | €15k | €22k | €27k | €26k |
| Staff costs | €123k | €113k | €101k | €55k | €76k |
| Income taxes | €2k | €1k | €2k | €4k | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €422k | €366k | €307k | €405k | €311k |
| Equity | €219k | €202k | €199k | €190k | €177k |
| Debt | €203k | €163k | €108k | €215k | €135k |
| of which ≤ 1y | €181k | €163k | €100k | €203k | €114k |
| of which > 1y | €22k | - | €8k | €12k | €21k |
| Working capital | €153k | €178k | €171k | €174k | €159k |
| Employees (FTE) | 3.4 | 2.7 | 2.4 | 1.8 | 2.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.84 | 2.09 | 2.70 | 1.86 | 2.40 |
| Quick ratio | 0.35 | 0.67 | 0.64 | 0.59 | 0.88 |
| Working capital ratio | 36.2% | 48.8% | 55.7% | 43.0% | 51.2% |
| Solvency | 51.9% | 55.3% | 64.8% | 47.0% | 56.7% |
| Debt / equity | 0.93 | 0.81 | 0.54 | 1.13 | 0.76 |
| Long-term debt ratio | 0.10 | - | 0.04 | 0.06 | 0.12 |
| Interest coverage | 15.58 | 10.40 | 12.81 | 16.87 | 18.21 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.0% | 0.9% | 2.8% | 3.4% | 5.5% |
| ROE | 7.6% | 1.7% | 4.3% | 7.3% | 9.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €422k | €366k | €307k | €405k | €311k |
| Fixed assets | 21/28 | €88k | €24k | €36k | €28k | €38k |
| Tangible fixed assets | 22/27 | €88k | €24k | €36k | €28k | €38k |
| Current assets | 29/58 | €334k | €342k | €271k | €377k | €273k |
| Stocks & contracts in progress | 3 | €271k | €232k | €207k | €257k | €173k |
| Amounts receivable within one year | 40/41 | €45k | €97k | €57k | €57k | €31k |
| Cash & bank | 54/58 | €16k | €11k | €6k | €61k | €67k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €422k | €366k | €307k | €405k | €311k |
| Equity | 10/15 | €219k | €202k | €199k | €190k | €177k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €152k | €136k | €132k | €124k | €110k |
| Amounts payable | 17/49 | €203k | €163k | €108k | €215k | €135k |
| Amounts payable after one year | 17 | €22k | - | €8k | €12k | €21k |
| Amounts payable within one year | 42/48 | €181k | €163k | €100k | €203k | €114k |
| Trade debts payable within one year | 44 | €153k | €115k | €57k | €181k | €94k |
| Income statement | ||||||
| Gross operating margin | 9900 | €173k | €134k | €131k | €92k | €112k |
| Operating result | 9901 | €22k | €6k | €12k | €20k | €22k |
| Financial income | 75 | €55 | €8 | €8 | €32 | €26 |
| Financial charges | 65 | €3k | €2k | €2k | €2k | €2k |
| Result before taxes | 9903 | €19k | €4k | €10k | €18k | €20k |
| Income taxes | 67/77 | €2k | €1k | €2k | €4k | €3k |
| Net result for the period | 9904 | €17k | €3k | €8k | €14k | €17k |
| Result to be appropriated | 9905 | €17k | €3k | €8k | €14k | €17k |
| NACE primary | Retail sale of motorcycles and motorcycle parts and accessories(47830) |
| Legal form | Public limited company(014) |
| Incorporation | 19-07-1996 |
| Status | Active |
| Postal code | 4780 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameDE | LUX MOTO |