Lux Construct
The computed 12-month bankruptcy probability of Lux Construct is 2.2% (moderate). The 2024 annual accounts show equity of €187k and a net result of €70k. Equity is growing by ~35.3% per year across the filed fiscal years. Its solvency ranks better than 31% of 9987 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €187k |
| Net result | €70k |
| Better than sector | 31% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.8% | 42.3% | |
| Net result | €70k | €8k | |
| Equity | €187k | €45k | |
| Gross operating margin | €157k | €31k | |
| Total assets | €786k | €125k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | +116.8% | +61.4% | - |
| Net profit | +32.0% | +59.6% | - |
| Cash flow | +96.0% | +63.0% | - |
| Staff costs | - | - | - |
| Income taxes | +136.9% | +60.8% | - |
| Dividends | - | - | - |
| Total assets | +265.3% | +3.4% | - |
| Equity | +60.3% | +84.0% | - |
| Debt | +508.0% | -31.9% | - |
| of which ≤ 1y | +396.8% | -31.2% | - |
| of which > 1y | - | - | - |
| Working capital | +58.1% | +87.6% | - |
| Employees (FTE) | - | - | - |
| 2024 | 2022 | 2021 | |
|---|---|---|---|
| Current ratio | 1.36 | 2.14 | 1.42 |
| Quick ratio | 1.36 | 2.14 | 1.42 |
| Working capital ratio | 22.5% | 52.1% | 28.7% |
| Solvency | 23.8% | 54.2% | 30.5% |
| Debt / equity | 3.21 | 0.85 | 2.28 |
| Long-term debt ratio | 0.39 | - | - |
| Interest coverage | 12.51 | 104.81 | 59.81 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 8.9% | 24.7% | 16.0% |
| ROE | 37.6% | 45.6% | 52.6% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2022 | 2021 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €786k | €215k | €208k |
| Fixed assets | 21/28 | €119k | €5k | €5k |
| Tangible fixed assets | 22/27 | €119k | €5k | €5k |
| Current assets | 29/58 | €666k | €210k | €203k |
| Amounts receivable within one year | 40/41 | €628k | €210k | €202k |
| Cash & bank | 54/58 | €36k | €234 | €537 |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €786k | €215k | €208k |
| Equity | 10/15 | €187k | €117k | €63k |
| Contributions / capital | 10/11 | €30k | €30k | €30k |
| Accumulated profits (losses) | 14 | €157k | €87k | €33k |
| Amounts payable | 17/49 | €599k | €98k | €145k |
| Amounts payable after one year | 17 | €74k | - | - |
| Amounts payable within one year | 42/48 | €489k | €98k | €143k |
| Trade debts payable within one year | 44 | €293k | €26k | €28k |
| Income statement | ||||
| Gross operating margin | 9900 | €157k | €71k | €44k |
| Operating result | 9901 | €114k | €68k | €43k |
| Financial income | 75 | €2k | €0 | €0 |
| Financial charges | 65 | €12k | €671 | €728 |
| Result before taxes | 9903 | €104k | €68k | €42k |
| Income taxes | 67/77 | €34k | €14k | €9k |
| Net result for the period | 9904 | €70k | €53k | €33k |
| Result to be appropriated | 9905 | €70k | €53k | €33k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 29-05-2020 |
| Status | Active |
| Postal code | 1703 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23070A0049/00G002 | Flanders | 660 m² | 1 · 130 m² | 10.3 m · 3 fl. |
| 21807G0136/00D004 | Brussels | 235 m² | 1 · 210 m² | 26.9 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-01-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Charles HUYLEBROUCK",
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-26",
"filing_date": "2024-01-24",
"act_kind_objet": "BOEKJAAR, DIVERSEN, STATUTEN (VERTALING, COORDINATIE,"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-12-28",
"unanimous": true
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0747.757.558",
"name": "Lux Construct",
"role": "other",
"address": "Ninoofsesteenweg 933 1703 Dilbeek",
"is_foreign": false,
"legal_form": "Besloten Vennootschap",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0747.757.558",
"name_full": "Lux Construct",
"legal_form": "Besloten Vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Charles Huylebrouck",
"org_rep_person_name": null
},
"summary_narrative": "De algemene vergadering van Lux Construct heeft eenparig besloten om de datum van het einde van het boekjaar, de datum van de jaarlijkse algemene vergadering en de overgangsmaatregelen voor het lopende boekjaar te wijzigen. Daarnaast is opdracht gegeven aan de notaris om de co\u00F6rdinatie van de statuten op te maken en neer te leggen.",
"co_filed_documents": [
"een uitgifte van de akte",
"de geco\u00F6rdineerde statuten"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": "statutes"
}| Legal nameNL | Lux Construct |