LUTRA
LUTRA has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €617k and a net result of €34k. Equity is growing by ~5.2% per year across the filed fiscal years. Its solvency ranks better than 31% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €617k |
| Net result | €34k |
| Better than sector | 31% |
| Active | 25 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.4% | 55.9% | |
| Net result | €34k | €27k | |
| Equity | €617k | €83k | |
| Gross operating margin | €124k | €54k | |
| Total assets | €1.97M | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €122k | €112k | €614k | €106k | €165k |
| Net profit | €34k | €36k | €417k | €54k | €59k |
| Cash flow | €80k | €82k | €445k | €80k | €145k |
| Staff costs | - | - | - | - | - |
| Income taxes | €18k | €19k | €61k | €22k | €25k |
| Dividends | €209k | €87k | €72k | €104k | €144k |
| Total assets | €1.97M | €2.03M | €2.12M | €2.40M | €1.98M |
| Equity | €617k | €792k | €842k | €497k | €547k |
| Debt | €1.23M | €1.11M | €1.15M | €1.87M | €1.40M |
| of which ≤ 1y | €430k | €276k | €283k | €618k | €604k |
| of which > 1y | €799k | €833k | €863k | €1.25M | €794k |
| Working capital | €-243k | €-21k | €54k | €-233k | €-9k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.44 | 0.92 | 1.19 | 0.62 | 0.98 |
| Quick ratio | 0.44 | 0.92 | 1.19 | 0.62 | 0.98 |
| Working capital ratio | -12.3% | -1.0% | 2.5% | -9.7% | -0.5% |
| Solvency | 31.4% | 39.1% | 39.8% | 20.7% | 27.6% |
| Debt / equity | 1.99 | 1.40 | 1.36 | 3.76 | 2.56 |
| Long-term debt ratio | 1.29 | 1.05 | 1.02 | 2.51 | 1.45 |
| Interest coverage | 3.21 | 4.07 | 23.63 | 3.64 | 9.61 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.7% | 1.8% | 19.7% | 2.3% | 3.0% |
| ROE | 5.4% | 4.6% | 49.5% | 10.9% | 10.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.97M | €2.03M | €2.12M | €2.40M | €1.98M |
| Fixed assets | 21/28 | €1.78M | €1.77M | €1.78M | €2.01M | €1.39M |
| Tangible fixed assets | 22/27 | €1.78M | €1.77M | €1.78M | €2.01M | €1.39M |
| Financial fixed assets | 28 | €400 | €400 | €400 | €400 | - |
| Current assets | 29/58 | €188k | €255k | €337k | €385k | €595k |
| Amounts receivable within one year | 40/41 | €182k | €195k | €229k | €262k | €352k |
| Cash & bank | 54/58 | €462 | €58k | €105k | €122k | €241k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.97M | €2.03M | €2.12M | €2.40M | €1.98M |
| Equity | 10/15 | €617k | €792k | €842k | €497k | €547k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €605k | €780k | €830k | €485k | €535k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Provisions & deferred taxes | 16 | €120k | €125k | €130k | €33k | €35k |
| Amounts payable | 17/49 | €1.23M | €1.11M | €1.15M | €1.87M | €1.40M |
| Amounts payable after one year | 17 | €799k | €833k | €863k | €1.25M | €794k |
| Amounts payable within one year | 42/48 | €430k | €276k | €283k | €618k | €604k |
| Trade debts payable within one year | 44 | €46k | €0 | €163 | €15k | €12k |
| Income statement | ||||||
| Gross operating margin | 9900 | €124k | €114k | €614k | €108k | €168k |
| Operating result | 9901 | €76k | €66k | €586k | €81k | €80k |
| Financial income | 75 | €9k | €12k | €15k | €23k | €20k |
| Financial charges | 65 | €38k | €27k | €26k | €29k | €17k |
| Result before taxes | 9903 | €47k | €51k | €575k | €75k | €82k |
| Income taxes | 67/77 | €18k | €19k | €61k | €22k | €25k |
| Net result for the period | 9904 | €34k | €36k | €417k | €54k | €59k |
| Result to be appropriated | 9905 | €49k | €51k | €145k | €60k | €65k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 27-06-2001 |
| Status | Active |
| Postal code | 8300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31039A0289/06B003 | Flanders | 667 m² | 1 · 123 m² | 1.0 m |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
25-08-2023 Registered office moved within Knokke-Heist
- Izabellapolder 3 - 8300 Knokke-Heist → Izabellapolder 5 te 8300 Knokke-Heist
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Izabellapolder 5 te 8300 Knokke-Heist",
"city": "Knokke-Heist",
"region": "vlaams_gewest",
"street": "Izabellapolder",
"country": "BE",
"postcode": "8300",
"box_number": null,
"street_number": "5",
"locality_suffix": null
},
"old_address": {
"raw": "Izabellapolder 3 - 8300 Knokke-Heist",
"city": "Knokke-Heist",
"region": "vlaams_gewest",
"street": "Izabellapolder",
"country": "BE",
"postcode": "8300",
"box_number": null,
"street_number": "3",
"locality_suffix": null
},
"effective_date": "2023-08-16",
"evidence_quote": "Het bestuursorgaan besluit om de zetel van de vennootschap, met ingang vanaf heden, te verplaatsen naar Izabellapolder 5 te 8300 Knokke-Heist.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-08-25",
"filing_date": "2023-08-16",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2023-07-20",
"unanimous": null
},
"subject_company": {
"kbo": "0475.103.822",
"name_full": "LUTRA",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Bernard Pauwels",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}15-04-2022 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuursorgaan",
"person": null,
"reason": null,
"subkind": "confirmation",
"via_org": {
"kbo": null,
"name": "Ghysel \u0026 De Lombaerde",
"address": "Kortrijksesteenweg 1099, 9051 Gent",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent bijzondere volmacht aan de besloten vennootschap met beperkte aansprakelijkheid Ghysel \u0026 De Lombaerde, kantoor houdende te 9051 Gent, Kortrijksesteenweg 1099, evenals aan haar bedienden, aangestelden en lasthebbers, om, met mogelijkheid tot indeplaatsstelling, alle nuttige of",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Ruben Van Maelzaeke",
"firm_city": null,
"firm_name": "Wylleman \u2013 Van de Keere \u2013 Van Maelzaeke geassocieerde notarissen",
"office_city": "Evergem-Sleidinge",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2022-04-15",
"filing_date": "2022-04-13",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-04-06",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0475.103.822",
"name_full": "LUTRA",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expeditie pv buitengewone algemene vergadering",
"co\u00F6rdinatie van de statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | LUTRA |