LUTASIN
LUTASIN has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €226k and a net result of €88k. Equity is shrinking by ~9.5% per year across the filed fiscal years. Its solvency ranks better than 92% of 41 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €226k |
| Net result | €88k |
| Better than sector | 92% |
| Active | 11 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 77.9% | 31.9% | |
| Net result | €88k | €14k | |
| Equity | €226k | €72k | |
| Gross operating margin | €130k | €117k | |
| Total assets | €290k | €338k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €130k | €142k | €16k |
| Net profit | €88k | €103k | €20k |
| Cash flow | €93k | €105k | €21k |
| Staff costs | - | - | - |
| Income taxes | €31k | €37k | €5k |
| Dividends | €117k | €135k | €135k |
| Total assets | €290k | €328k | €334k |
| Equity | €226k | €255k | €275k |
| Debt | €64k | €73k | €59k |
| of which ≤ 1y | €64k | €53k | €43k |
| of which > 1y | - | €20k | €16k |
| Working capital | €201k | €258k | €282k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 4.13 | 5.84 | 7.55 |
| Quick ratio | 4.13 | 5.84 | 7.55 |
| Working capital ratio | 69.1% | 78.7% | 84.5% |
| Solvency | 77.9% | 77.7% | 82.3% |
| Debt / equity | 0.28 | 0.29 | 0.21 |
| Long-term debt ratio | - | 0.08 | 0.06 |
| Interest coverage | 22.11 | 75.81 | 6.41 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 30.4% | 31.3% | 6.0% |
| ROE | 39.0% | 40.3% | 7.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €290k | €328k | €334k |
| Fixed assets | 21/28 | €26k | €17k | €9k |
| Intangible fixed assets | 21 | €5k | €9k | - |
| Tangible fixed assets | 22/27 | €14k | €2k | €2k |
| Financial fixed assets | 28 | €7k | €7k | €7k |
| Current assets | 29/58 | €265k | €311k | €325k |
| Amounts receivable within one year | 40/41 | €241k | €271k | €293k |
| Cash & bank | 54/58 | €23k | €8k | - |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €290k | €328k | €334k |
| Equity | 10/15 | €226k | €255k | €275k |
| Contributions / capital | 10/11 | €19k | €19k | €6k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €206k | €234k | €267k |
| Amounts payable | 17/49 | €64k | €73k | €59k |
| Amounts payable after one year | 17 | - | €20k | €16k |
| Amounts payable within one year | 42/48 | €64k | €53k | €43k |
| Trade debts payable within one year | 44 | €4k | €8k | €6k |
| Income statement | ||||
| Gross operating margin | 9900 | €130k | €143k | €16k |
| Operating result | 9901 | €125k | €140k | €15k |
| Financial income | 75 | - | €1k | €12k |
| Financial charges | 65 | €6k | €2k | €2k |
| Result before taxes | 9903 | €119k | €140k | €25k |
| Income taxes | 67/77 | €31k | €37k | €5k |
| Net result for the period | 9904 | €88k | €103k | €20k |
| Result to be appropriated | 9905 | €88k | €103k | €20k |
| NACE primary | Manufacture of basic metals(24100) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 14-10-2014 |
| Status | Active |
| Postal code | 2320 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13014C0015/00K000 | Flanders | 1,077 m² | 1 · 130 m² | 7.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LUTASIN |