Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The accounts state no turnover.
Of this, €137,391 falls due within a year.
Eight of the last ten came late. The 2019 accounts came latest: 58 days after the end of the period.
Board changed. Latest change 29-06-2026 · 1 in office.
Lower solvency than 95% of companies in real estate. Sector median 30.7% · 11,299 companies.
Negative equity caps the score at 59.
The dashed line is the sector median: 0.2% across 26,626 companies (NACE 68, micro).
About 4 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 5% of them on solvency, 10% on liquidity, 66% on profitability and 62% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,449 companies had the same profile as LUPHI has now. Each dot stands for 4 companies, two years later.
Another 0.5% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of LUPHI itself is lower: 0.4% within 12 months. It rests on far more data about LUPHI than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,449 companies, not a prediction for LUPHI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.16 (0.21 in 2024), below 1. Short-term debt is 77.9% and cash 0.9% of total assets. Equity is negative.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 19 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| LUPHI Chaudfontaine | €176,333 | €38,758 | -51.9% | - |
| SOCIETE DE PRODUCTION, GESTION ET PARTICIPATION Liège | €161,963 | €45,769 | 83.6% | - |
| IMMO SCRATCH Tubize | €194,382 | €40,400 | 46.9% | - |
| BOURGEOIS Auderghem | €183,176 | €41,100 | 87.7% | - |
| IMBEX Wevelgem | €203,730 | €38,569 | 70.9% | - |
| JETHAN Lochristi | €201,839 | €40,341 | 74.9% | - |
| AUTOCARS VERBEECK Antwerp | €168,834 | €33,149 | 98.0% | - |
These companies have the same main activity as LUPHI: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €162,000 and €204,000, founded between 1984 and 1992.
LUPHI files the abbreviated format. That format states no turnover. The gross margin rose from €23,975 in 2006 to €38,758 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €63,000. Estimated: probably between €47,000 and €92,000.
Lower than 95% of 11,299 companies in 2025.
Higher than 15% of 10,851 companies in 2025.
Higher than 69% of 11,184 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
176,333 | 187,272 | 193,699 | 197,972 | 136,889 | 408,453 | 416,986 | 543,691 | 535,887 | 540,065 | 545,550 | 566,465 | 565,489 | 575,955 | 592,927 | 597,608 | 615,883 | 628,056 | 283,081 | 304,807 | |
20 |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
154,555 | 162,820 | 170,903 | 172,733 | 68,190 | 377,899 | 385,868 | 509,819 | 515,707 | 522,982 | 531,203 | 543,070 | 550,034 | 564,834 | 580,287 | 585,300 | 598,735 | 614,663 | 274,975 | 286,176 | |
22/27 |
154,555 | 162,820 | 170,903 | 172,733 | 68,189 | 142,899 | 150,868 | 159,819 | 165,707 | 172,982 | 181,203 | 193,070 | 200,034 | 214,834 | 230,287 | 235,300 | 248,735 | 264,663 | 274,975 | 286,176 | |
22 |
128,512 | 130,672 | 132,832 | 134,992 | 56,495 | 63,932 | 63,932 | 64,577 | 65,223 | 65,868 | 66,514 | 70,587 | 69,456 | 76,132 | 82,810 | 86,563 | 90,797 | 97,474 | 104,151 | 110,827 | |
23 |
20,987 | 24,736 | 28,482 | 25,907 | 10,810 | 14,727 | 19,638 | 24,579 | 27,856 | 31,511 | 36,111 | 40,930 | 46,050 | 51,199 | 56,999 | 55,284 | 61,510 | 67,786 | 68,446 | 69,996 | |
24 |
1,974 | 1,580 | 1,006 | 501 | 884 | 537 | 620 | 1,010 | - | - | - | - | - | - | - | - | - | - | - | - | |
25 |
3,082 | 5,832 | 8,583 | 11,333 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | 63,703 | 66,678 | 69,653 | 72,628 | 75,603 | 78,578 | 81,553 | 84,528 | 87,503 | 90,478 | 93,453 | 96,428 | 99,403 | 102,378 | 105,353 | |
28 |
- | - | - | 0 | 1 | 235,000 | 235,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | - | - | |
29/58 |
21,779 | 24,452 | 22,796 | 25,239 | 68,699 | 30,554 | 31,118 | 33,872 | 20,180 | 17,083 | 14,347 | 23,395 | 15,455 | 11,121 | 12,640 | 12,308 | 17,148 | 13,393 | 8,106 | 18,631 | |
40/41 |
14,340 | 17,391 | 20,311 | 20,034 | 23,183 | 24,219 | 18,545 | 10,459 | 6,170 | 12,144 | 6,850 | 5,865 | 8,013 | 5,695 | 5,853 | 1,690 | 3,143 | 3,702 | 2,072 | 4,341 | |
40 |
14,257 | 17,391 | 20,311 | 20,034 | 22,320 | 24,219 | 18,437 | 8,525 | 6,170 | 11,810 | 6,850 | 5,865 | 8,013 | 5,695 | 5,853 | 1,300 | 3,143 | 3,702 | 1,733 | 3,917 | |
41 |
83 | - | - | - | 863 | - | 108 | 1,934 | - | 334 | - | - | - | - | - | 390 | - | - | 339 | 424 | |
54/58 |
1,583 | 6,814 | 950 | 3,803 | 43,443 | 5,121 | 11,291 | 22,221 | 12,850 | 3,817 | 6,405 | 17,530 | 7,442 | 5,426 | 6,043 | 10,618 | 14,005 | 9,691 | 6,034 | 14,290 | |
490/1 |
5,856 | 247 | 1,535 | 1,402 | 2,073 | 1,214 | 1,282 | 1,192 | 1,160 | 1,122 | 1,092 | - | - | - | 744 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
176,333 | 187,272 | 193,699 | 197,972 | 136,889 | 408,453 | 416,986 | 543,691 | 535,887 | 540,065 | 545,550 | 566,465 | 565,489 | 575,955 | 592,927 | 597,608 | 615,883 | 628,056 | 283,081 | 304,807 | |
10/15 |
-91,561 | -98,138 | -113,739 | -115,236 | -103,929 | 104,608 | 99,223 | 198,008 | 162,001 | 167,094 | 154,897 | 154,869 | 136,870 | 121,967 | 108,199 | 98,809 | 83,161 | 73,830 | 72,267 | 72,836 | |
10/11 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | |
10 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | 99,157 | |
13 |
27,373 | 27,373 | 27,373 | 27,373 | 6,701 | 6,701 | 6,701 | 4,901 | 4,901 | 4,291 | 4,289 | 3,389 | 2,644 | 1,956 | 1,486 | 704 | 704 | 626 | 626 | 520 | |
130/1 |
6,701 | 6,701 | 6,701 | 6,701 | 6,701 | 6,701 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,701 | 6,701 | 6,701 | 6,701 | 6,701 | 6,701 | 6,701 | 4,901 | 4,901 | 4,291 | 4,289 | 3,389 | 2,644 | 1,956 | 1,486 | 704 | 704 | 626 | 626 | 520 | |
132 |
20,672 | 20,672 | 20,672 | 20,672 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-181,435 | -188,011 | -203,612 | -205,109 | -173,130 | -1,250 | -6,635 | 93,950 | 57,943 | 63,646 | 51,451 | 52,323 | 35,069 | 20,854 | 7,556 | -1,052 | -16,700 | -25,953 | -27,516 | -26,841 | |
16 |
6,064 | 6,271 | 6,477 | 6,684 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
6,064 | 6,271 | 6,477 | 6,684 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
261,831 | 279,139 | 300,961 | 306,524 | 240,818 | 303,845 | 317,763 | 345,683 | 373,886 | 372,971 | 390,653 | 411,596 | 428,619 | 453,988 | 484,728 | 498,799 | 532,722 | 554,226 | 210,814 | 231,971 | |
17 |
123,532 | 154,022 | 184,014 | 213,516 | 165,436 | 189,371 | 201,196 | 224,565 | 247,565 | 236,885 | 252,298 | 266,910 | 280,762 | 295,602 | 317,894 | 338,885 | 358,652 | 387,324 | 44,801 | 51,780 | |
170/4 |
123,532 | 154,022 | 184,014 | 213,516 | 165,236 | 189,171 | 200,996 | 224,365 | 247,365 | 236,885 | 252,298 | 266,910 | 280,762 | 295,602 | 317,894 | 338,885 | 358,652 | 387,324 | 44,801 | 51,780 | |
178/9 |
- | - | - | - | 200 | 200 | 200 | 200 | 200 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
137,391 | 118,341 | 116,558 | 92,635 | 32,804 | 49,965 | 49,571 | 51,087 | 53,439 | 57,808 | 59,485 | 62,847 | 59,475 | 70,606 | 76,087 | 66,460 | 77,642 | 67,499 | 63,635 | 74,838 | |
42 |
30,490 | 29,992 | 29,502 | 29,020 | 23,935 | 23,556 | 23,369 | 22,999 | 22,635 | 15,413 | 14,612 | 13,852 | 14,840 | 22,292 | 25,320 | 19,767 | 18,616 | 7,476 | 6,979 | 6,516 | |
43 |
77,804 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
77,804 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
17,955 | 11,710 | 10,900 | 6,976 | 4,169 | 16,652 | 14,908 | 16,640 | 17,651 | 18,695 | 11,379 | 9,396 | 4,163 | 7,650 | 9,299 | 4,713 | 9,059 | 11,710 | 10,258 | 5,114 | |
440/4 |
17,955 | 11,710 | 10,900 | 6,976 | 4,169 | 16,652 | 14,908 | 16,640 | 17,651 | 18,695 | 11,379 | 9,396 | 4,163 | 7,650 | 9,299 | 4,713 | 9,059 | 11,710 | 10,258 | 5,114 | |
46 |
- | - | - | 200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
11,141 | 516 | 242 | 3,069 | - | 1,956 | - | - | 1,261 | - | 1,773 | 1,234 | 1,079 | 846 | 1,616 | - | 5,790 | 682 | - | - | |
450/3 |
11,141 | 516 | 242 | 3,069 | - | 1,956 | - | - | 1,261 | - | 1,773 | 1,234 | 1,079 | 846 | 1,616 | - | 5,790 | 682 | - | - | |
47/48 |
- | 76,123 | 75,914 | 53,370 | 4,700 | 7,801 | 11,294 | 11,448 | 11,892 | 23,700 | 31,721 | 38,365 | 39,393 | 39,818 | 39,852 | 41,980 | 44,177 | 47,631 | 46,398 | 63,208 | |
492/3 |
908 | 6,776 | 389 | 373 | 42,578 | 64,509 | 66,996 | 70,031 | 72,882 | 78,278 | 78,870 | 81,839 | 88,382 | 87,780 | 90,747 | 93,454 | 96,428 | 99,403 | 102,378 | 105,353 | |
| Income statement | |||||||||||||||||||||
9900 |
38,758 | 38,712 | 40,773 | 18,895 | 47,444 | 34,696 | 36,275 | 51,913 | 46,964 | 36,564 | 42,573 | 45,980 | 48,398 | 51,357 | 49,468 | 53,338 | 51,390 | 23,888 | 24,129 | 23,975 | |
630 |
9,118 | 9,276 | 12,073 | 10,112 | 5,528 | 5,439 | 5,977 | 5,510 | 5,301 | 5,246 | 8,892 | 3,989 | 11,825 | 12,701 | 10,035 | 12,445 | 14,599 | 14,901 | 14,413 | 13,682 | |
640/8 |
7,555 | 8,376 | 12,415 | 11,109 | 1,984 | 18,483 | 8,980 | 6,102 | 5,557 | 4,982 | 6,081 | 4,551 | 4,967 | 5,086 | 5,348 | 4,915 | 4,880 | 3,852 | 6,395 | 3,708 | |
66A |
513 | - | - | - | - | 1,752 | 115,000 | - | - | - | - | - | - | - | - | - | - | - | - | 207 | |
9901 |
21,571 | 21,060 | 16,285 | -2,326 | 39,932 | 9,022 | 21,318 | 40,301 | 36,106 | 26,336 | 27,600 | 37,440 | 31,606 | 33,570 | 34,085 | 35,978 | 31,911 | 5,135 | 3,321 | 6,585 | |
75/76B |
1,232 | 4 | - | 2,546 | 35,000 | - | - | - | 6 | 1 | 6 | 6 | 13 | 10 | 20 | 34 | 21 | 10 | 21 | 16 | |
75 |
1,232 | 4 | - | - | - | - | - | - | 6 | 1 | 6 | 6 | 13 | 10 | 20 | 34 | 21 | 10 | 21 | 16 | |
76B |
- | - | - | 2,546 | 35,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4,233 | 3,780 | 4,298 | 4,297 | 238,501 | 3,637 | 118,917 | 4,294 | 32,624 | 14,140 | 14,834 | 15,556 | 16,716 | 18,004 | 19,280 | 20,364 | 22,601 | 3,529 | 3,915 | 4,297 | |
65 |
4,233 | 3,780 | 4,298 | 4,296 | 3,502 | 3,637 | 3,917 | 4,294 | 32,624 | 14,140 | 14,834 | 15,556 | 16,716 | 18,004 | 19,280 | 20,364 | 22,601 | 3,529 | 3,915 | 4,297 | |
66B |
- | - | - | 1 | 234,999 | - | 115,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
18,570 | 17,284 | 11,987 | -4,077 | -163,569 | 5,385 | -97,599 | 36,007 | 3,488 | 12,197 | 12,772 | 21,890 | 14,903 | 15,576 | 14,825 | 15,648 | 9,331 | 1,616 | -573 | 2,097 | |
780 |
207 | 207 | 207 | 207 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
12,200 | 1,890 | 10,697 | - | 8,311 | - | 1,186 | - | 8,581 | - | 12,744 | 3,891 | - | 1,808 | 5,435 | - | - | 53 | -4 | -10 | |
9904 |
6,576 | 15,601 | 1,497 | -3,870 | -171,880 | 5,385 | -98,785 | 36,007 | -5,093 | 12,197 | 28 | 17,999 | 14,903 | 13,768 | 9,390 | 15,648 | 9,331 | 1,563 | -569 | 2,107 | |
789 |
- | - | - | 6,891 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
6,576 | 15,601 | 1,497 | 3,021 | -171,880 | 5,385 | -98,785 | 36,007 | -5,093 | 12,197 | 28 | 17,999 | 14,903 | 13,768 | 9,390 | 15,648 | 9,331 | 1,563 | -569 | 2,107 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-181,435 | -188,011 | -203,612 | -205,109 | -173,130 | -1,250 | -4,835 | 93,950 | 58,553 | 63,648 | 52,351 | 53,068 | 35,757 | 21,324 | 8,338 | -1,052 | -16,622 | -25,953 | -27,410 | -26,841 | |
14P |
-188,011 | -203,612 | -205,109 | -208,130 | -1,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 1,800 | - | 610 | 2 | 900 | 745 | 688 | 470 | 782 | - | 78 | - | 106 | - | |
6920 |
- | - | - | - | - | - | 1,800 | - | 610 | 2 | 900 | 745 | 688 | 470 | 782 | - | 78 | - | 106 | - | |
| Document | |||||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 27-07-2026 | 2026-00333785 | |
| 31-12-2024 | micro format | 04-07-2025 | 2025-00228731 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00384448 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00370669 | |
| 31-12-2021 | micro format | 24-08-2022 | 2022-20327296 | |
| 31-12-2020 | micro format | 29-08-2021 | 2021-59600253 | |
| 31-12-2019 | full format | 27-09-2020 | 2020-57000596 | |
| 31-12-2018 | full format | 28-08-2019 | 2019-54800325 | |
| 31-12-2017 | full format | 30-08-2018 | 2018-57200128 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-55700243 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-54600181 | |
| 31-12-2014 | full format | 26-07-2015 | 2015-35600341 | |
| 31-12-2013 | full format | 16-07-2014 | 2014-32200311 | |
| 31-12-2012 | full format | 14-08-2013 | 2013-42600138 | |
| 31-12-2011 | full format | 20-07-2012 | 2012-33100433 | |
| 31-12-2010 | full format | 18-08-2011 | 2011-42000581 | |
| 31-12-2009 | full format | 20-07-2010 | 2010-32400099 | |
| 31-12-2008 | full format | 13-07-2009 | 2009-41900149 | |
| 31-12-2007 | full format | 01-07-2008 | 2008-34200350 | |
| 31-12-2006 | full format | 23-07-2007 | 2007-44800318 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-50803554 | |
| 31-12-2004 | full format | 18-07-2005 | 2005-51201995 | |
| 31-12-2003 | full format | 04-10-2004 | 2004-70705053 | |
| 31-12-2002 | full format | 26-09-2003 | 2003-69504851 | |
| 31-12-2001 | full format | 29-11-2002 | 2002-74403633 | |
| 31-12-2000 | full format | 28-09-2001 | 2001-60202414 | |
| 31-12-1999 | full format | 04-10-2000 | 2000-61602496 | |
| 31-12-1998 | full format | 26-10-1999 | 1999-55200584 | |
| 31-12-1997 | full format | 13-10-1998 | 1998-53003671 | |
| 31-12-1996 | full format | 30-09-1997 | 1997-46404840 | |
| 31-12-1995 | full format | 23-10-1996 | 1996-48704390 | |
| 31-12-1994 | full format | 10-10-1995 | 1995-53403625 | |
| 31-12-1993 | full format | 09-11-1994 | 1994-46503515 | |
| 31-12-1992 | full format | 13-10-1993 | 1993-39901046 | |
| 31-12-1991 | full format | 16-12-1992 | 1992-40700928 | |
| 31-12-1990 | full format | 26-11-1991 | 1991-31205077 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30,690 | 30,336 | 28,358 | 7,786 | 45,460 | 14,461 | 27,295 | 45,811 | 41,407 | 31,582 | 36,492 | 41,429 | 43,431 | 46,271 | 44,120 | 48,423 | 46,510 | 20,036 | 17,734 | 20,267 | ||
| 15,695 | 24,877 | 13,570 | 6,242 | -166,352 | 10,824 | -92,808 | 41,517 | 208 | 17,443 | 8,920 | 21,988 | 26,728 | 26,469 | 19,425 | 28,093 | 23,930 | 16,464 | 13,844 | 15,789 | ||
| 1,366 | 1,193 | 10,243 | 114,656 | 1,958 | 444 | -117,974 | 2,597 | -1,974 | -2,975 | -2,975 | -2,975 | -2,975 | 223 | 7,997 | 1,985 | 1,646 | 354,589 | 3,212 | 800 | ||
| -5,231 | 5,864 | -2,853 | -39,640 | 38,322 | -6,170 | -10,930 | 9,371 | 9,033 | -2,588 | -11,125 | 10,088 | 2,016 | -617 | -4,575 | -3,387 | 4,314 | 3,657 | -8,256 | - | ||
| -115,612 | -93,889 | -93,762 | -67,396 | 35,895 | -19,411 | -18,453 | -17,215 | -33,259 | -40,725 | -45,138 | -39,452 | -44,020 | -59,485 | -63,447 | -54,152 | -60,494 | -54,106 | -55,529 | -56,207 | ||
| -51.9% | -52.4% | -58.7% | -58.2% | -75.9% | 25.6% | 23.8% | 36.4% | 30.2% | 30.9% | 28.4% | 27.3% | 24.2% | 21.2% | 18.2% | 16.5% | 13.5% | 11.8% | 25.5% | 23.9% | ||
| 0.16 | 0.21 | 0.20 | 0.27 | 2.09 | 0.61 | 0.63 | 0.66 | 0.38 | 0.30 | 0.24 | 0.37 | 0.26 | 0.16 | 0.17 | 0.19 | 0.22 | 0.20 | 0.13 | 0.25 | ||
| - | - | - | - | - | 2.90 | 3.20 | 1.75 | 2.31 | 2.23 | 2.52 | 2.66 | 3.13 | 3.72 | 4.48 | 5.05 | 6.41 | 7.51 | 2.92 | 3.18 | ||
| - | - | - | - | - | 5.1% | -99.6% | 18.2% | -3.1% | 7.3% | 0.0% | 11.6% | 10.9% | 11.3% | 8.7% | 15.8% | 11.2% | 2.1% | -0.8% | 2.9% | ||
| 3.7% | 8.3% | 0.8% | -2.0% | -125.6% | 1.3% | -23.7% | 6.6% | -1.0% | 2.3% | 0.0% | 3.2% | 2.6% | 2.4% | 1.6% | 2.6% | 1.5% | 0.2% | -0.2% | 0.7% | ||
| 7.25 | 8.03 | 6.60 | 1.81 | 12.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,366 | €1,193 | €10,243 | €114,656 | €1,958 |
| €9,118 | €9,276 | €12,073 | €10,112 | €5,528 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 2% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Equity is negative. Debt (€261,831) exceeds the balance-sheet total (€176,333).
Source: list of holdings in its own 2021 accounts. Every holding stands with its own latest accounts.
| BENATHA
registered office since 25-07-1990 · founded in 1990 |
total assets €224,934 (2025) 0440.930.326 |
| Thans, Mathieu (sole trader)
establishment since 01-10-2015 |
founded in 2015 0636.921.695 |
| ASSOCIATION BELGE AERO-FOOT - BELGISCHE AEROVOETBALBOND
registered office since 22-09-1999 |
founded in 1999 0469.241.458 |
| FOOT 2000
registered office since 05-08-1997 |
founded in 1997 0461.637.450 |
| PHILIPPE DEBRUGE, GRANDE BOUCHERIE MODERNE via DEBRUGE Anne, at LUPHI until 2026 · Manager · deed of 23-11-2022 founded in 1972 · negative equity (2025) |
total assets €7,286 (2025) |
| Centre Culturel Ourthe et Meuse via DEBRUGE Anne, at LUPHI until 2026 · Director · deed of 04-08-2021 |
founded in 1993 |
| Name | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HALLE DE L'ARTISAN | 50% | |||||||||||||
Source: list of holdings in its own accounts
The network starts from the earlier ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| à la Corne du Pré 12 registered office 4053 Chaudfontaine 68201 Renting and operating of own or leased residential real estate, excluding social housing | 22-11-1991 | 2.055.024.776 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62030B0013/00C000 | 1,405 m² | 1 · 179 m² | 8.1 m · 2 |
If something looks wrong or is missing, please tell us.