Skip to content

LUPHI

Active
Public limited companyfounded 198937 yrs activeà la Corne du Pré 12, 4053 Chaudfontaine, BelgiumKBO/BCE: BE 0438.076.843
Summary

LUPHI has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-92k) and a net result of €7k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability73▼-6
Solvency0=
Growth32=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.16 against 0.21 in 2024; short-term debt: 77.9% and cash: 0.9% of total assets), and equity is negative.
Credit check for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 37 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-51.9%
Return on assets
3.7%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 5% of 9234 sector peers (2025).
NBB · sector comparison
Position among 9234 sector peers
Solvency
better than 5%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
4 d early
2024
27 d early
2023
27 d late
2022
29 d late
2021
24 d late
2020
29 d late
2019
58 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€7k▼ 57.8%
2024 · €16k
2018: €36khighest in 8 years 2019: €-99k▼ -374% vs 2018 2020: €5k▲ +105% vs 2019 2021: €-172k▼ -3292% vs 2020lowest in 8 years 2022: €-4k▲ +97.7% vs 2021 2023: €1k▲ +139% vs 2022 2024: €16k▲ +942% vs 2023 2025: €7k▼ -57.8% vs 2024
2018 → 2025
Working capital
€-116k▼ 23.1%
2024 · €-94k
2018: €-17k 2019: €-18k▼ -7.2% vs 2018 2020: €-19k▼ -5.2% vs 2019 2021: €36k▲ +285% vs 2020highest in 8 years 2022: €-67k▼ -288% vs 2021 2023: €-94k▼ -39.1% vs 2022 2024: €-94k▼ -0.1% vs 2023 2025: €-116k▼ -23.1% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€-104k-€-115k▼ 10.9%€-114k▲ 1.3%€-98k▲ 13.7%€-92k▲ 6.7% 2021: €-104k 2022: €-115k▼ -10.9% vs 2021lowest in 5 years 2023: €-114k▲ +1.3% vs 2022 2024: €-98k▲ +13.7% vs 2023 2025: €-92k▲ +6.7% vs 2024highest in 5 years
Operating result€40k-€-2k€16k€21k▲ 29.3%€22k▲ 2.4% 2021: €40khighest in 5 years 2022: €-2k▼ -106% vs 2021lowest in 5 years 2023: €16k▲ +800% vs 2022 2024: €21k▲ +29.3% vs 2023 2025: €22k▲ +2.4% vs 2024
Net result€-172k-€-4k▲ 97.7%€1k€16k▲ 942%€7k▼ 57.8% 2021: €-172klowest in 5 years 2022: €-4k▲ +97.7% vs 2021 2023: €1k▲ +139% vs 2022 2024: €16k▲ +942% vs 2023highest in 5 years 2025: €7k▼ -57.8% vs 2024
Result per fiscal year
Operating resultNet result
€-200k€-100k€0Operating result 2021: €40k€40kNet result 2021: €-172k€-172kOperating result 2022: €-2k€-2kNet result 2022: €-4k€-4kOperating result 2023: €16k€16kNet result 2023: €1k€1kOperating result 2024: €21k€21kNet result 2024: €16k€16kOperating result 2025: €22k€22kNet result 2025: €7k€7k20212022202320242025€0€10k€20kOperating result 2023: €16k€16kNet result 2023: €1k€1.5kOperating result 2024: €21k€21kNet result 2024: €16k€16kOperating result 2025: €22k€22kNet result 2025: €7k€6.6k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 2% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €176k
Fixed assets €155k ▼ 5.1%
Current assets €22k ▼ 10.9%
Key figures and ratios
2025 value · change against 2024
EBITDA
€31k▲
2024 · €30k
Cash flow
€16k▼
2024 · €25k
Solvency
-51.9%▲
2024 · -52.4%
Current ratio
0.16▼
2024 · 0.21
Debt to equity
-2.86▼
2024 · -2.84
ROA
3.7%▼
2024 · 8.3%
Interest coverage
7.25▼
2024 · 8.03
Debt
€262k▼
2024 · €279k
Debt ≤ 1 year
€137k▲
2024 · €118k
Debt > 1 year
€124k▼
2024 · €154k
Income taxes
€12k▲
2024 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€187k€176k▼
Formation expenses20-€0
Fixed assets21/28€163k€155k▼
Tangible fixed assets22/27€163k€155k▼
Land and buildings22€131k€129k▼
Plant, machinery and equipment23€25k€21k▼
Furniture and vehicles24€2k€2k▲
Leasing and similar rights25€6k€3k▼
Current assets29/58€24k€22k▼
Amounts receivable within one year40/41€17k€14k▼
Trade receivables40€17k€14k▼
Other amounts receivable41-€83
Cash at bank and in hand54/58€7k€2k▼
Deferred charges and accrued income490/1€247€6k▲
Equity and liabilities
Total equity and liabilities10/49€187k€176k▼
Equity10/15€-98k€-92k▲
Contributions10/11€63k€63k=
Capital10€63k€63k=
Issued capital100€63k€63k=
Reserves13€27k€27k=
Non-distributable reserves130/1€7k€7k=
Legal reserve130€7k€7k=
Tax-exempt reserves132€21k€21k=
Profit (loss) carried forward14€-188k€-181k▲
Provisions and deferred taxes16€6k€6k▼
Deferred taxes168€6k€6k▼
Amounts payable17/49€279k€262k▼
Amounts payable after more than one year17€154k€124k▼
Financial debts170/4€154k€124k▼
Amounts payable within one year42/48€118k€137k▲
Current portion of amounts payable after more than one year42€30k€30k▲
Financial debts43-€78k
Credit institutions430/8-€78k
Trade debts44€12k€18k▲
Suppliers440/4€12k€18k▲
Taxes, remuneration and social security45€516€11k▲
Taxes450/3€516€11k▲
Other amounts payable47/48€76k-
Accrued charges and deferred income492/3€7k€908▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€9k▼
Other operating charges640/8€8k€8k▼
Non-recurring operating charges66A-€513
Gross operating margin9900€39k€39k▲
Operating profit (loss)9901€21k€22k▲
Financial income75/76B€4€1k▲
Recurring financial income75€4€1k▲
Financial charges65/66B€4k€4k▲
Recurring financial charges65€4k€4k▲
Profit (loss) for the period before taxes9903€17k€19k▲
Transfer from deferred taxes780€207€207▼
Income taxes67/77€2k€12k▲
Profit (loss) for the period9904€16k€7k▼
Profit (loss) for the period to be appropriated9905€16k€7k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-188k€-181k▲
Profit (loss) brought forward from the previous period14P€-204k€-188k▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€10k€12k€9k€9k▼ 1.7%
Other operating charges640/8€2k€11k€12k€8k€8k▼ 9.8%
Non-recurring operating charges66A----€513-
Gross operating margin9900€47k€19k€41k€39k€39k▲ 0.1%
Operating profit (loss)9901€40k€-2k€16k€21k€22k▲ 2.4%
Financial income75/76B€35k€3k-€4€1k▲ 30,697%
Recurring financial income75€35k€3k-€4€1k▲ 30,697%
Non-recurring financial income76B€35k€3k----
Financial charges65/66B€239k€4k€4k€4k€4k▲ 12.0%
Recurring financial charges65€4k€4k€4k€4k€4k▲ 12.0%
Non-recurring financial charges66B€235k€1----
Profit (loss) for the period before taxes9903€-164k€-4k€12k€17k€19k▲ 7.4%
Transfer from deferred taxes780-€207€207€207€207▼ 0.1%
Income taxes67/77€8k-€11k€2k€12k▲ 546%
Profit (loss) for the period9904€-172k€-4k€1k€16k€7k▼ 57.8%
Transfer from tax-exempt reserves789-€7k----
Profit (loss) for the period to be appropriated9905€-172k€3k€1k€16k€7k▼ 57.8%
Line20212022202320242025Change
Assets
Total assets20/58€137k€198k€194k€187k€176k▼ 5.8%
Formation expenses20----€0-
Fixed assets21/28€68k€173k€171k€163k€155k▼ 5.1%
Tangible fixed assets22/27€68k€173k€171k€163k€155k▼ 5.1%
Land and buildings22€56k€135k€133k€131k€129k▼ 1.7%
Plant, machinery and equipment23€11k€26k€28k€25k€21k▼ 15.2%
Furniture and vehicles24€884€501€1k€2k€2k▲ 24.9%
Leasing and similar rights25-€11k€9k€6k€3k▼ 47.2%
Financial fixed assets28€1€0----
Current assets29/58€69k€25k€23k€24k€22k▼ 10.9%
Amounts receivable within one year40/41€23k€20k€20k€17k€14k▼ 17.5%
Trade receivables40€22k€20k€20k€17k€14k▼ 18.0%
Other amounts receivable41€863---€83-
Cash at bank and in hand54/58€43k€4k€950€7k€2k▼ 76.8%
Deferred charges and accrued income490/1€2k€1k€2k€247€6k▲ 2,271%
Equity and liabilities
Total equity and liabilities10/49€137k€198k€194k€187k€176k▼ 5.8%
Equity10/15€-104k€-115k€-114k€-98k€-92k▲ 6.7%
Contributions10/11€63k€63k€63k€63k€63k=
Capital10€63k€63k€63k€63k€63k=
Issued capital100€63k€63k€63k€63k€63k=
Reserves13€7k€27k€27k€27k€27k=
Non-distributable reserves130/1€7k€7k€7k€7k€7k=
Legal reserve130€7k€7k€7k€7k€7k=
Tax-exempt reserves132-€21k€21k€21k€21k=
Profit (loss) carried forward14€-173k€-205k€-204k€-188k€-181k▲ 3.5%
Provisions and deferred taxes16-€7k€6k€6k€6k▼ 3.3%
Deferred taxes168-€7k€6k€6k€6k▼ 3.3%
Amounts payable17/49€241k€307k€301k€279k€262k▼ 6.2%
Amounts payable after more than one year17€165k€214k€184k€154k€124k▼ 19.8%
Financial debts170/4€165k€214k€184k€154k€124k▼ 19.8%
Other amounts payable178/9€200-----
Amounts payable within one year42/48€33k€93k€117k€118k€137k▲ 16.1%
Current portion of amounts payable after more than one year42€24k€29k€30k€30k€30k▲ 1.7%
Financial debts43----€78k-
Credit institutions430/8----€78k-
Trade debts44€4k€7k€11k€12k€18k▲ 53.3%
Suppliers440/4€4k€7k€11k€12k€18k▲ 53.3%
Advances received on contracts in progress46-€200----
Taxes, remuneration and social security45-€3k€242€516€11k▲ 2,059%
Taxes450/3-€3k€242€516€11k▲ 2,059%
Other amounts payable47/48€5k€53k€76k€76k--
Accrued charges and deferred income492/3€43k€373€389€7k€908▼ 86.6%
Line20212022202320242025Change
Profit (loss) for the period9904€-172k€-4k€1k€16k€7k▼ 57.8%
+ Depreciation and write-downs630€6k€10k€12k€9k€9k▼ 1.7%
Operating cash flow (approximation)€-166k€6k€14k€25k€16k▼ 36.9%
Investment in fixed assets (approximation)-€-115k€-10k€-1k€-853▲ 28.5%
Change in cash-€-40k€-3k€6k€-5k▼ 189%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
04-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
27-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
31-12
Financial Back to profitnet €1k
Net result €1k after 2 loss-making years.
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
24-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 24 days late
2021
31-12
Financial Weakest financial yearnet €-172k
Net result drops to €-172k, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity triplescurrent ratio 2.09
Current ratio from 0.61 to 2.09; short-term debt falls from €50k to €33k.
29-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 29 days late
2020
31-12
Financial Back to profitnet €5k
Net result €5k after one loss-making year.
31-12
Financial Equity above €100kEq €105k ▲5.4%
Equity rises from €99k to €105k.
27-09
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 58 days late
Show earlier events
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 28 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 30 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaudfontaine · 1 establishment unit since 1991
seat establishment The establishment unit on the map
Ground area
1,405 m²
Building footprint
179 m²
Volume, LiDAR
1,220 m³
Parcel 62030B0013/00C000, Wallonia · tallest building 8.1 m, ±2 floors. Linked by address, not a title deed.
5 companies at this address See who is registered here
1 establishment unit
à la Corne du Pré 12, 4053 Chaudfontaine
NACE 70201
since 19912.055.024.776
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62030B0013/00C000 Wallonia 1,405 m² 1 · 179 m² 8.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,020 companies in sector 68203 we hold annual accounts for 5,986. 3,812 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded27-07-1989
Fiscal year end31-12
Activities, NACEBEL 2025
68203Renting and operating of own or leased non-residential real estate, excluding land

Scores and ratios are computed by Checked and are not a credit decision.