LUISA
LUISA has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €680k and a net result of €28k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 88% of 4023 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €680k |
| Net result | €28k |
| Staff (FTE) | 5.8 |
| Better than sector | 88% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 78.6% | 36.1% | |
| Net result | €28k | €42k | |
| Equity | €680k | €441k | |
| Gross operating margin | €376k | €324k | |
| Staff costs | €375k | €340k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | €9.05M | €9.30M |
| EBITDA | €-26k | €-16k | €-42k | €-109k | €-158k |
| Net profit | €28k | €31k | €35k | €41k | €49k |
| Cash flow | €62k | €70k | €81k | €86k | €92k |
| Staff costs | €375k | €458k | €464k | €373k | €287k |
| Income taxes | €14k | €19k | €20k | €21k | €18k |
| Dividends | - | - | €32k | - | - |
| Total assets | €865k | €921k | €1.09M | €1.07M | €1.04M |
| Equity | €680k | €652k | €621k | €618k | €577k |
| Debt | €185k | €269k | €468k | €449k | €461k |
| of which ≤ 1y | €171k | €268k | €460k | €431k | €461k |
| of which > 1y | €8k | - | €8k | €17k | - |
| Working capital | €519k | €535k | €473k | €436k | €365k |
| Employees (FTE) | 5.8 | 6.8 | 6.7 | 6.0 | 5.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 4.03 | 3.00 | 2.03 | 2.01 | 1.79 |
| Quick ratio | 2.86 | 2.23 | 1.53 | 1.62 | 1.30 |
| Working capital ratio | 60.0% | 58.1% | 43.4% | 40.8% | 35.1% |
| Solvency | 78.6% | 70.8% | 57.0% | 57.9% | 55.6% |
| Debt / equity | 0.27 | 0.41 | 0.75 | 0.73 | 0.80 |
| Long-term debt ratio | 0.01 | - | 0.01 | 0.03 | - |
| Interest coverage | -5.72 | -3.16 | -9.46 | -12.50 | -26.58 |
| Gross margin | - | - | - | -2.6% | -1.9% |
| Net margin | - | - | - | 0.5% | 0.5% |
| ROA | 3.2% | 3.4% | 3.2% | 3.9% | 4.7% |
| ROE | 4.1% | 4.8% | 5.7% | 6.7% | 8.5% |
| EBITDA margin | - | - | - | -1.2% | -1.7% |
| Days sales outstanding | - | - | - | 19d | 10d |
| Days payable outstanding | - | - | - | 15d | 15d |
| Inventory turnover | - | - | - | 55.22 | 42.03 |
| Days inventory (DSI) | - | - | - | 7d | 9d |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €865k | €921k | €1.09M | €1.07M | €1.04M |
| Fixed assets | 21/28 | €174k | €118k | €157k | €200k | €213k |
| Intangible fixed assets | 21 | €4k | €10k | €21k | €36k | €51k |
| Tangible fixed assets | 22/27 | €170k | €108k | €135k | €164k | €162k |
| Financial fixed assets | 28 | €260 | €260 | €260 | €260 | €260 |
| Current assets | 29/58 | €691k | €803k | €933k | €867k | €825k |
| Stocks & contracts in progress | 3 | €200k | €206k | €227k | €168k | €226k |
| Amounts receivable within one year | 40/41 | €265k | €471k | €466k | €470k | €279k |
| Cash & bank | 54/58 | €202k | €91k | €205k | €210k | €292k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €865k | €921k | €1.09M | €1.07M | €1.04M |
| Equity | 10/15 | €680k | €652k | €621k | €618k | €577k |
| Contributions / capital | 10/11 | €31k | €31k | €31k | €31k | €31k |
| Reserves | 13 | €649k | €621k | €590k | €587k | €546k |
| Amounts payable | 17/49 | €185k | €269k | €468k | €449k | €461k |
| Amounts payable after one year | 17 | €8k | - | €8k | €17k | - |
| Amounts payable within one year | 42/48 | €171k | €268k | €460k | €431k | €461k |
| Trade debts payable within one year | 44 | €96k | €196k | €340k | €374k | €397k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | €9.05M | €9.30M |
| Gross operating margin | 9900 | €376k | €449k | €414k | €270k | €133k |
| Operating result | 9901 | €-60k | €-54k | €-88k | €-154k | €-201k |
| Financial income | 75 | €106k | €109k | €147k | €225k | €274k |
| Financial charges | 65 | €4k | €5k | €4k | €9k | €6k |
| Result before taxes | 9903 | €42k | €50k | €55k | €62k | €67k |
| Income taxes | 67/77 | €14k | €19k | €20k | €21k | €18k |
| Net result for the period | 9904 | €28k | €31k | €35k | €41k | €49k |
| Result to be appropriated | 9905 | €28k | €31k | €35k | €41k | €49k |
-
STIMMER DanielAdministrateur uniqueState Gazette act 24404952 (12-06-2024)Current12-06-2024 → present
| NACE primary | Retail sale of clothing and accessories for women, men, children and babies (general range)(47716) |
| Legal form | Private limited company(610) |
| Incorporation | 27-12-1989 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0136/00Z000 | Brussels | 185 m² | 1 · 117 m² | 27.7 m · 6 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
12-06-2024 STIMMER Daniel appointed as administrateur unique
- STIMMER Daniel, Administrateur unique
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur unique",
"person": {
"rrn": null,
"name": "STIMMER Daniel",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0439.698.624",
"name_full": "LUISA"
}
}| Legal nameFR | LUISA |