LUCIMO
Annual accounts 2025
abbreviated format, filed on 12-06-2026, 49 days before the deadline-€117,589
▼ €220,109
-€962,588
▼ €849,704
-€484,127
▼ €2.8m
€4.7m
▼ 30.0%
16.7%
▼ 3.8 percentage points
1.22
▼ 0.21
Turnover: not included in this filing.
Balance sheet
balance sheet total €41.0m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Position in the sector
16.7%
Higher than 20% of 10,856 companies in 2025.
1.22
Higher than 44% of 10,478 companies in 2025.
-1.2%
Higher than 17% of 10,725 companies in 2025.
LUCIMO
Middle half of the sector
80% of the sector
Abbreviated accounts in head offices and management consultancy (NACE 70)
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
41.0m | 35.7m | 29.6m | 29.0m | 22.7m | 18.4m | 22.0m | 20.5m | 23.7m | 30.0m | |
20 |
- | - | - | - | - | - | - | 0 | - | - | |
21/28 |
14.7m | 13.1m | 8.6m | 8.6m | 5.5m | 4.7m | 2.3m | 0 | 3,500 | 3,500 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | |
22/27 |
5,836 | 10,990 | 5,174 | 2,027 | 589 | 777 | - | 0 | - | - | |
22 |
- | - | - | - | - | - | - | 0 | - | - | |
23 |
- | - | - | - | - | - | - | 0 | - | - | |
24 |
1,999 | 6,700 | 5,174 | 2,027 | 589 | 777 | - | 0 | - | - | |
26 |
3,837 | 4,290 | - | - | - | - | - | 0 | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | |
28 |
14.7m | 13.1m | 8.6m | 8.6m | 5.5m | 4.7m | 2.3m | 0 | 3,500 | 3,500 | |
29/58 |
26.3m | 22.5m | 21.0m | 20.4m | 17.2m | 13.7m | 19.7m | 20.5m | 23.7m | 30.0m | |
29 |
2.7m | 3.2m | 3.1m | 3.1m | 3.0m | 1.6m | 1.6m | 0 | - | - | |
290 |
0 | 3.2m | 3.1m | 3.1m | - | - | - | 0 | - | - | |
291 |
2.7m | - | 0 | - | 3.0m | 1.6m | 1.6m | 0 | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | |
40/41 |
7.2m | 3.8m | 2.4m | 1.2m | 253,269 | 97,183 | 183,656 | 130,154 | 72,263 | 14,350 | |
40 |
5,857 | 16,951 | 263,676 | 60,657 | 3,227 | 29,760 | 0 | 680 | 680 | 4,720 | |
41 |
7.2m | 3.8m | 2.1m | 1.1m | 250,043 | 67,423 | 183,656 | 129,474 | 71,583 | 9,630 | |
50/53 |
14.6m | 14.3m | 14.8m | 13.2m | 12.9m | 11.4m | 12.5m | 19.7m | 17.1m | 21.0m | |
54/58 |
1.3m | 928,856 | 250,001 | 2.7m | 954,903 | 529,039 | 5.4m | 656,646 | 6.5m | 9.0m | |
490/1 |
471,295 | 338,824 | 348,660 | 210,872 | 95,509 | 67,070 | 22,294 | 0 | - | 4,414 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
41.0m | 35.7m | 29.6m | 29.0m | 22.7m | 18.4m | 22.0m | 20.5m | 23.7m | 30.0m | |
10/15 |
6.9m | 7.3m | 5.2m | 4.6m | 3.2m | 1.2m | 4.9m | 3.4m | 5.8m | 4.0m | |
10/11 |
1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | |
100 |
- | - | - | - | - | - | 1.0m | 1.0m | 1.0m | 1.0m | |
101 |
- | - | - | - | - | - | - | 0 | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | |
13 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 790,170 | 790,170 | 790,170 | 790,170 | |
130/1 |
- | - | 0 | 100,000 | 100,000 | 100,000 | - | 0 | - | - | |
130 |
- | - | - | - | - | - | 100,000 | 100,000 | 100,000 | 100,000 | |
1311 |
- | - | 0 | 100,000 | 100,000 | 100,000 | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | 690,170 | |
133 |
100,000 | 100,000 | 100,000 | - | - | 0 | 690,170 | 690,170 | 690,170 | - | |
14 |
5.8m | 6.2m | 4.1m | 3.5m | 2.1m | 148,987 | 3.1m | 1.6m | 4.0m | 2.2m | |
15 |
- | - | - | - | - | - | - | 0 | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | |
17/49 |
34.1m | 28.3m | 24.4m | 24.4m | 19.6m | 17.2m | 17.1m | 17.1m | 17.9m | 26.0m | |
17 |
12.6m | 12.6m | 8.6m | 8.6m | 7.0m | 7.0m | - | 0 | - | - | |
170/4 |
1.6m | 1.6m | 1.6m | 1.6m | - | - | - | 0 | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | |
178/9 |
11.0m | 11.0m | 7.0m | 7.0m | 7.0m | 7.0m | - | 0 | - | - | |
42/48 |
21.5m | 15.8m | 15.8m | 15.9m | 12.6m | 10.1m | 17.1m | 17.1m | 17.9m | 26.0m | |
42 |
- | - | - | - | - | - | - | 0 | - | - | |
43 |
- | - | - | - | - | - | - | 0 | - | 2,629 | |
430/8 |
- | - | - | - | - | - | - | 0 | - | 2,629 | |
439 |
- | - | - | - | - | - | - | 0 | - | - | |
44 |
15,131 | 12,635 | 8,865 | 17,232 | 25,075 | 28,216 | 7,759 | 3,600 | 18,077 | 34,735 | |
440/4 |
15,131 | 12,635 | 8,865 | 17,232 | 25,075 | 28,216 | 7,759 | 3,600 | 18,077 | 34,735 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | |
45 |
71,146 | 39,441 | 33,172 | 27,927 | 23,257 | 43,114 | 9,175 | 0 | - | 14,192 | |
450/3 |
46,116 | 8,287 | 8,710 | 6,129 | 5,935 | 22,457 | - | 0 | - | 9,692 | |
454/9 |
25,030 | 31,154 | 24,462 | 21,798 | 17,322 | 20,657 | 9,175 | 0 | - | 4,500 | |
47/48 |
21.5m | 15.7m | 15.8m | 15.8m | 12.5m | 10.1m | 17.1m | 17.1m | 17.9m | 26.0m | |
492/3 |
12,677 | 5,914 | 31,048 | 6,079 | 0 | 3,490 | 3,929 | 0 | - | - | |
| Income statement | |||||||||||
9900 |
-117,589 | 102,520 | -30,767 | 61,950 | -95,027 | 78,656 | -63,602 | -20,237 | -70,292 | -105,456 | |
60/61 |
- | - | - | - | - | - | - | - | 70,972 | 105,456 | |
62 |
210,284 | 192,997 | 178,811 | 157,840 | 143,699 | 143,931 | 86,157 | 0 | - | - | |
630 |
2,548 | 2,547 | 1,131 | 366 | 188 | 164 | - | 0 | - | - | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | |
640/8 |
21,949 | 19,859 | 22,137 | 20,561 | 20,557 | 1,138 | 993 | 201 | - | - | |
649 |
- | - | - | - | - | - | - | 0 | - | - | |
66A |
610,218 | - | - | - | - | - | - | 0 | - | - | |
9901 |
-962,588 | -112,884 | -232,846 | -116,816 | -259,472 | -66,577 | -150,752 | -20,439 | -70,292 | -105,456 | |
75/76B |
1.2m | 2.0m | 964,903 | 1.4m | 646,932 | 839,992 | 1.7m | 1.1m | 3.8m | 1.1m | |
75 |
1.2m | 2.0m | 964,903 | 1.4m | 637,932 | 839,992 | 1.7m | 1.1m | 3.8m | 1.1m | |
76B |
- | - | - | 0 | 9,000 | - | - | 0 | - | - | |
65/66B |
651,363 | -494,032 | -252,281 | -231,073 | -1.5m | 4.4m | -107,993 | 2.6m | 1.4m | -1.9m | |
65 |
551,363 | -494,032 | -252,281 | -231,073 | -1.5m | 4.4m | -107,993 | 2.6m | 1.4m | -1.9m | |
66B |
100,000 | - | - | - | - | - | - | 0 | - | - | |
9903 |
-430,781 | 2.3m | 984,338 | 1.5m | 1.9m | -3.6m | 1.6m | -1.5m | 2.3m | 2.9m | |
67/77 |
53,346 | 43,813 | 69,643 | 84,790 | -26,522 | -410 | 108,581 | 126,537 | 142,463 | 239,663 | |
9904 |
-484,127 | 2.3m | 914,695 | 1.4m | 1.9m | -3.6m | 1.5m | -1.6m | 2.2m | 2.7m | |
789 |
- | - | - | - | - | - | - | 0 | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | 690,170 | |
9905 |
-484,127 | 2.3m | 914,695 | 1.4m | 1.9m | -3.6m | 1.5m | -1.6m | 2.2m | 2.0m | |
| Appropriation of the result | |||||||||||
9906 |
5.8m | 6.4m | 4.4m | 3.5m | 2.1m | -493,184 | 3.2m | 1.9m | 4.4m | 2.5m | |
14P |
6.2m | 4.1m | 3.5m | 2.1m | 148,987 | - | - | - | - | - | |
791/2 |
- | - | - | - | 0 | 690,170 | - | 0 | - | - | |
691/2 |
- | - | - | - | - | - | - | 0 | - | 63,122 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | 63,122 | |
6921 |
- | - | - | - | - | - | - | 0 | - | - | |
694/7 |
0 | 150,000 | 300,000 | - | 0 | 48,000 | 48,000 | 248,000 | 348,000 | 200,000 | |
694 |
0 | 150,000 | 300,000 | - | - | - | 0 | 200,000 | 300,000 | 200,000 | |
695 |
- | - | - | - | 0 | 48,000 | 48,000 | 48,000 | 48,000 | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | |
| Social balance sheet | |||||||||||
9087 |
0 | 1 | 0 | 1 | 1 | 1 | 0.7 | - | - | - | |
Hours worked1013 |
- | 1,702 | - | 1,636 | 1,648 | 1,626 | 1,032 | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 12-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 12-06-2026 | 2026-00163788 | |
| 31-12-2024 | full format | 07-07-2025 | 2025-00242738 | |
| 31-12-2023 | full format | 12-06-2024 | 2024-00128821 | |
| 31-12-2022 | full format | 20-06-2023 | 2023-00143085 | |
| 31-12-2021 | full format | 29-06-2022 | 2022-20111687 | |
| 31-12-2020 | full format | 04-06-2021 | 2021-17000476 | |
| 31-12-2019 | full format | 15-05-2020 | 2020-12100423 | |
| 31-12-2018 | full format | 22-05-2019 | 2019-14500313 | |
| 31-12-2017 | full format | 08-06-2018 | 2018-16500449 | |
| 31-12-2016 | micro format | 29-06-2017 | 2017-22800138 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -960,040 | -110,336 | -231,715 | -116,450 | -259,284 | -66,413 | - | -20,439 | - | - | ||
| -481,579 | 2.3m | 915,825 | 1.4m | 1.9m | -3.6m | - | -1.6m | - | - | ||
| 1.7m | 4.5m | 4,278 | 3.1m | 809,291 | 2.4m | 2.3m | -3,500 | - | 3,500 | ||
| 394,990 | 678,854 | -2.5m | 1.8m | 425,863 | -4.8m | 4.7m | -5.9m | -2.4m | - | ||
| 4.7m | 6.8m | 5.1m | 4.6m | 4.7m | 3.6m | 2.6m | 3.4m | 5.8m | 4.0m | ||
| 16.7% | 20.6% | 17.5% | 15.8% | 13.9% | 6.8% | 22.3% | 16.7% | 24.6% | 13.3% | ||
| 1.22 | 1.43 | 1.33 | 1.29 | 1.37 | 1.35 | 1.15 | 1.20 | 1.33 | 1.15 | ||
| 4.98 | 3.86 | 4.70 | 5.34 | 6.19 | 13.73 | 3.48 | 4.98 | 3.07 | 6.52 | ||
| -7.1% | 31.4% | 17.6% | 30.8% | 60.5% | -289.5% | 31.2% | -48.0% | 37.4% | 66.5% | ||
| -1.2% | 6.5% | 3.1% | 4.9% | 8.4% | -19.7% | 7.0% | -8.0% | 9.2% | 8.8% | ||
| -1.74 | 0.22 | 0.92 | 0.50 | 0.17 | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 93 days | 120 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 |
| part-time | 0 | 0 | 0 |
| in full-time equivalents | 1 | 1 | 1 |
| 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,135 | €8,363 | €4,277 | €1,804 | - |
| Financial fixed assets | €1.7m | €4.5m | €1 | €3.1m | €809,291 |
| €2,548 | €2,547 | €1,131 | €366 | €188 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on LUCIMO
The operating result for 2025 is a loss of €962,588, larger than the loss of €112,884 in 2024. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 79.4% to 83.3%. Equity is lower and debt is higher.