Skip to content

LS PROJECTS

Active
Private limited companyfounded 2019active for 7 yearsEdmond Kamplaan 9, 8620 Nieuwpoort, BelgiumKBO/BCE: BE 0728.995.283
Summary

LS PROJECTS has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €218,877 and a net result of €54,428. Equity is growing by about 34% per year across the filed financial years. Its solvency ranks better than 93% of 11,120 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

Equity
€218,877▼ 28.1%
2024 · €304,448
Total assets
€233,048▼ 29.2%
2024 · €329,101
Net result
€54,428▼ 25.7%
2024 · €73,253
Working capital
€205,597▼ 32.5%
2024 · €304,448
Trend over the years

2021 to 2025, 5 financial years

The operating result has fallen four years in a row; 2025 is 32% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€63,921 2025 Net result€54,428 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€125,574-€104,603▼ 16.7%€100,822▼ 3.6%€93,982▼ 6.8%€63,921▼ 32.0%
Net result€104,095within the sector's middle half-€84,373within the sector's middle half▼ 18.9%€79,227within the sector's middle half▼ 6.1%€73,253within the sector's middle half▼ 7.5%€54,428within the sector's middle half▼ 25.7%
Equity€77,595below the sector's middle half-€151,968within the sector's middle half▲ 95.8%€231,195within the sector's middle half▲ 52.1%€304,448within the sector's middle half▲ 31.7%€218,877within the sector's middle half▼ 28.1%
Total assets€154,989below the sector's middle half-€227,821below the sector's middle half▲ 47.0%€274,241below the sector's middle half▲ 20.4%€329,101below the sector's middle half▲ 20.0%€233,048below the sector's middle half▼ 29.2%
Debt€77,394-€75,853▼ 2.0%€43,046▼ 43.3%€24,652▼ 42.7%€14,171▼ 42.5%
Working capital€77,595within the sector's middle half-€151,968within the sector's middle half▲ 95.8%€231,195within the sector's middle half▲ 52.1%€304,448within the sector's middle half▲ 31.7%€205,597within the sector's middle half▼ 32.5%
Solvency50.1%within the sector's middle half-66.7%above the sector's middle half▲ 16.6pp84.3%above the sector's middle half▲ 17.6pp92.5%above the sector's middle half▲ 8.2pp93.9%above the sector's middle half▲ 1.4pp
Current ratio2.00within the sector's middle half-3.00above the sector's middle half▲ 1.006.37above the sector's middle half▲ 3.3713.35above the sector's middle half▲ 6.9815.51above the sector's middle half▲ 2.16
Return on assets (ROA)67.2%above the sector's middle half-37.0%above the sector's middle half▼ 30.1pp28.9%above the sector's middle half▼ 8.1pp22.3%above the sector's middle half▼ 6.6pp23.4%above the sector's middle half▲ 1.1pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €233,048
Fixed assets €13,280
Current assets €219,768
Equity and liabilities €233,048
Equity €218,877 ▼ 28.1%
Debt €14,171 ▼ 42.5%
Debt's share of the balance-sheet total falls from 7.5% to 6.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€64,445
Cash flow
€54,952
Debt to equity
0.06▼
2024 · 0.08
ROE
24.9%▲
2024 · 24.1%
Interest coverage
49.02
Debt ≤ 1 year
€14,171▼
2024 · €24,652
Income taxes
€18,687▼
2024 · €19,250
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€329,101€233,048▼
Fixed assets21/28-€13,280
Tangible fixed assets22/27-€13,280
Other tangible fixed assets26-€13,280
Current assets29/58€329,101€219,768▼
Amounts receivable within one year40/41€254,557€158,394▼
Trade receivables40€22,466€25,372▲
Other amounts receivable41€232,091€133,022▼
Cash at bank and in hand54/58€74,544€61,374▼
Equity and liabilities
Total equity and liabilities10/49€329,101€233,048▼
Equity10/15€304,448€218,877▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€299,448€213,877▼
Amounts payable17/49€24,652€14,171▼
Amounts payable within one year42/48€24,652€14,171▼
Trade debts44-€267
Suppliers440/4-€267
Taxes, remuneration and social security45€1,563€1,702▲
Taxes450/3€1,563€1,702▲
Other amounts payable47/48€23,089€12,202▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€523
Other operating charges640/8€499€1,728▲
Gross operating margin9900€94,481€66,173▼
Operating profit (loss)9901€93,982€63,921▼
Financial income75/76B-€10,508
Recurring financial income75-€10,508
Financial charges65/66B€1,478€1,315▼
Recurring financial charges65€1,478€1,315▼
Profit (loss) for the period before taxes9903€92,504€73,115▼
Income taxes67/77€19,250€18,687▼
Profit (loss) for the period9904€73,253€54,428▼
Profit (loss) for the period to be appropriated9905€73,253€54,428▼
Appropriation of the result
Profit (loss) to be appropriated9906€299,448€353,877▲
Profit (loss) brought forward from the previous period14P€226,195€299,448▲
Profit to be distributed694/7-€140,000
Return on contributions (dividend)694-€140,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,179---€523-
Other operating charges640/8-€411€660€499€1,728▲ 246%
Gross operating margin9900€127,539€105,014€101,482€94,481€66,173▼ 30.0%
Operating profit (loss)9901€125,574€104,603€100,822€93,982€63,921▼ 32.0%
Financial income75/76B--€400-€10,508-
Recurring financial income75--€400-€10,508-
Financial charges65/66B-€1,369€1,445€1,478€1,315▼ 11.1%
Recurring financial charges65€844€1,369€1,445€1,478€1,315▼ 11.1%
Profit (loss) for the period before taxes9903€124,730€103,235€99,778€92,504€73,115▼ 21.0%
Income taxes67/77€20,636€18,862€20,551€19,250€18,687▼ 2.9%
Profit (loss) for the period9904€104,095€84,373€79,227€73,253€54,428▼ 25.7%
Profit (loss) for the period to be appropriated9905€104,095€84,373€79,227€73,253€54,428▼ 25.7%
Line20212022202320242025Change
Assets
Total assets20/58€154,989€227,821€274,241€329,101€233,048▼ 29.2%
Fixed assets21/28----€13,280-
Tangible fixed assets22/27----€13,280-
Other tangible fixed assets26----€13,280-
Current assets29/58€154,989€227,821€274,241€329,101€219,768▼ 33.2%
Amounts receivable within one year40/41€26,630€14,674€195,654€254,557€158,394▼ 37.8%
Trade receivables40-€14,674€22,529€22,466€25,372▲ 12.9%
Other amounts receivable41--€173,125€232,091€133,022▼ 42.7%
Cash at bank and in hand54/58€128,360€213,147€78,587€74,544€61,374▼ 17.7%
Equity and liabilities
Total equity and liabilities10/49€154,989€227,821€274,241€329,101€233,048▼ 29.2%
Equity10/15€77,595€151,968€231,195€304,448€218,877▼ 28.1%
Contributions10/11-€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€72,595€146,968€226,195€299,448€213,877▼ 28.6%
Amounts payable17/49€77,394€75,853€43,046€24,652€14,171▼ 42.5%
Amounts payable within one year42/48€77,394€75,853€43,046€24,652€14,171▼ 42.5%
Trade debts44--€74-€267-
Suppliers440/4--€74-€267-
Taxes, remuneration and social security45-€20,729€24,949€1,563€1,702▲ 8.9%
Taxes450/3-€20,729€24,949€1,563€1,702▲ 8.9%
Other amounts payable47/48-€55,124€18,023€23,089€12,202▼ 47.2%
Line20212022202320242025Change
Profit (loss) for the period9904€104,095€84,373€79,227€73,253€54,428▼ 25.7%
+ Depreciation and write-downs630€1,179---€523-
Operating cash flow (approximation)€105,274€84,373€79,227€73,253€54,952▼ 25.0%
Change in cash-€84,788-€134,560-€4,043-€13,170▼ 226%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-03-2025 abbreviated format 31-10-2025 2025-00559712
31-03-2024 abbreviated format 28-10-2024 2024-00515659
31-03-2023 abbreviated format 29-10-2023 2023-00495779
31-03-2022 abbreviated format 02-11-2022 2022-20480821
31-03-2021 abbreviated format 28-09-2021 2021-69800407

Similar companies · same sector, comparable size

Of the 11,688 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 6,926. 5,168 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.