Skip to content

LOTUS CONSTRUCT

Active
Private limited companyfounded 2020active for 5 yearsRue de Genval 36, 1301 Wavre, BelgiumKBO/BCE: BE 0758.518.323
Summary

The computed 12-month bankruptcy probability of LOTUS CONSTRUCT is 1.9% (moderate). The 2025 annual accounts show equity of €79,634 and a net result of €9,467. Equity is growing by about 29% per year across the filed financial years. Its solvency ranks better than 68% of 9,217 sector peers (NACE 41, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (30 days) Filed on 30 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00130828.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€9,467▼ 89.7%
2024 · €91,982
Working capital
€65,417▲ 50.2%
2024 · €43,547
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 85% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,813 2025 Net result€9,467 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€16,469--€98,331€28,518€95,907▲ 236%€14,813▼ 84.6%
Net result€8,517within the sector's middle half--€99,826below the sector's middle half€9,493within the sector's middle half€91,982within the sector's middle half▲ 869%€9,467within the sector's middle half▼ 89.7%
Equity€11,517below the sector's middle half--€63,309below the sector's middle half-€53,816below the sector's middle half▲ 15.0%€70,167within the sector's middle half€79,634within the sector's middle half▲ 13.5%
Total assets€53,698below the sector's middle half-€96,330within the sector's middle half▲ 79.4%€79,005within the sector's middle half▼ 18.0%€260,088below the sector's middle half▲ 229%€132,110within the sector's middle half▼ 49.2%
Debt€42,181-€159,639▲ 278%€132,820▼ 16.8%€189,921▲ 43.0%€52,476▼ 72.4%
Working capital€6,981within the sector's middle half--€96,276below the sector's middle half-€71,275below the sector's middle half▲ 26.0%€43,547within the sector's middle half€65,417within the sector's middle half▲ 50.2%
Solvency21.4%within the sector's middle half--65.7%below the sector's middle half▼ 87.2pp-68.1%below the sector's middle half▼ 2.4pp27.0%within the sector's middle half▲ 95.1pp60.3%within the sector's middle half▲ 33.3pp
Current ratio1.17within the sector's middle half-0.40below the sector's middle half▼ 0.770.46below the sector's middle half▲ 0.071.23within the sector's middle half▲ 0.772.25within the sector's middle half▲ 1.02
Return on assets (ROA)15.9%within the sector's middle half--103.6%below the sector's middle half▼ 119.5pp12.0%within the sector's middle half▲ 115.6pp35.4%above the sector's middle half▲ 23.4pp7.2%within the sector's middle half▼ 28.2pp
Staff (FTE)1.6-22below the sector's middle half=
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €132,110
Fixed assets €14,216 ▼ 46.6%
Current assets €117,893 ▼ 49.5%
Equity and liabilities €132,110
Equity €79,634 ▲ 13.5%
Debt €52,476 ▼ 72.4%
Debt's share of the balance-sheet total falls from 73.0% to 39.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,217▼
2024 · €104,790
Cash flow
€21,871▼
2024 · €100,866
Quick ratio
2.07▲
2024 · 1.18
Debt to equity
0.66▼
2024 · 2.71
ROE
11.9%▼
2024 · 131.1%
Interest coverage
77.37▲
2024 · 62.65
Debt ≤ 1 year
€52,476▼
2024 · €189,921
Income taxes
€5,052▲
2024 · €2,267
Staff costs
€39,676▼
2024 · €53,773
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€260,088€132,110▼
Fixed assets21/28€26,620€14,216▼
Tangible fixed assets22/27€26,620€14,216▼
Plant, machinery and equipment23€18,044€14,216▼
Furniture and vehicles24€8,576-
Current assets29/58€233,468€117,893▼
Stocks and contracts in progress3€9,485€9,485=
Stocks30/36€9,485€9,485=
Amounts receivable within one year40/41€186,305€56,988▼
Trade receivables40€181,752€46,873▼
Other amounts receivable41€4,553€10,115▲
Cash at bank and in hand54/58€36,278€50,020▲
Deferred charges and accrued income490/1€1,400€1,400=
Equity and liabilities
Total equity and liabilities10/49€260,088€132,110▼
Equity10/15€70,167€79,634▲
Contributions10/11€60,000€60,000=
Capital10€60,000€60,000=
Issued capital100€60,000€60,000=
Reserves13€8,517€17,517▲
Tax-exempt reserves132-€9,000
Distributable reserves133€8,517€8,517=
Profit (loss) carried forward14€1,650€2,117▲
Amounts payable17/49€189,921€52,476▼
Amounts payable within one year42/48€189,921€52,476▼
Trade debts44€176,365€38,314▼
Suppliers440/4€176,365€38,314▼
Taxes, remuneration and social security45€11,393€4,999▼
Taxes450/3€4,336€3,957▼
Remuneration and social security454/9€7,057€1,042▼
Other amounts payable47/48€2,162€9,162▲
Income statement Code20242025
Remuneration, social security and pensions62€53,773€39,676▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,883€12,404▲
Other operating charges640/8€1,905€2,893▲
Non-recurring operating charges66A€285€1,754▲
Gross operating margin9900€160,752€71,540▼
Operating profit (loss)9901€95,907€14,813▼
Financial income75/76B€16€59▲
Recurring financial income75€16€59▲
Financial charges65/66B€1,673€352▼
Recurring financial charges65€1,673€352▼
Profit (loss) for the period before taxes9903€94,250€14,520▼
Income taxes67/77€2,267€5,052▲
Profit (loss) for the period9904€91,982€9,467▼
Transfer to tax-exempt reserves689-€9,000
Profit (loss) for the period to be appropriated9905€91,982€467▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,650€2,117▲
Profit (loss) brought forward from the previous period14P-€90,332€1,650▲
Social balance sheet
Average headcount (FTE)90872.0-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€35,314€57,937€64,014€53,773€39,676▼ 26.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,870€13,623€14,811€8,883€12,404▲ 39.6%
Other operating charges640/8€921€1,010€408€1,905€2,893▲ 51.9%
Non-recurring operating charges66A-€709€756€285€1,754▲ 516%
Gross operating margin9900€54,574-€25,052€108,507€160,752€71,540▼ 55.5%
Operating profit (loss)9901€16,469-€98,331€28,518€95,907€14,813▼ 84.6%
Financial income75/76B€76€104€690€16€59▲ 270%
Recurring financial income75€76€104€690€16€59▲ 270%
Financial charges65/66B€2,187€1,437€19,407€1,673€352▼ 79.0%
Recurring financial charges65€2,187€731€2,049€1,673€352▼ 79.0%
Non-recurring financial charges66B-€706€17,358---
Profit (loss) for the period before taxes9903€14,359-€99,664€9,801€94,250€14,520▼ 84.6%
Income taxes67/77€5,842€162€308€2,267€5,052▲ 123%
Profit (loss) for the period9904€8,517-€99,826€9,493€91,982€9,467▼ 89.7%
Transfer to tax-exempt reserves689----€9,000-
Profit (loss) for the period to be appropriated9905€8,517-€99,826€9,493€91,982€467▼ 99.5%
Line20212022202320242025Change
Assets
Total assets20/58€53,698€96,330€79,005€260,088€132,110▼ 49.2%
Fixed assets21/28€4,536€32,967€17,459€26,620€14,216▼ 46.6%
Tangible fixed assets22/27€4,266€32,697€17,459€26,620€14,216▼ 46.6%
Plant, machinery and equipment23€788€241-€18,044€14,216▼ 21.2%
Furniture and vehicles24€3,478€32,456€17,459€8,576--
Financial fixed assets28€270€270----
Current assets29/58€49,162€63,363€61,545€233,468€117,893▼ 49.5%
Stocks and contracts in progress3---€9,485€9,485=
Stocks30/36---€9,485€9,485=
Amounts receivable within one year40/41€42,755€59,799€55,549€186,305€56,988▼ 69.4%
Trade receivables40€36,793€50,049€46,014€181,752€46,873▼ 74.2%
Other amounts receivable41€5,962€9,750€9,536€4,553€10,115▲ 122%
Cash at bank and in hand54/58€4,464€1,413€4,967€36,278€50,020▲ 37.9%
Deferred charges and accrued income490/1€1,944€2,150€1,029€1,400€1,400=
Equity and liabilities
Total equity and liabilities10/49€53,698€96,330€79,005€260,088€132,110▼ 49.2%
Equity10/15€11,517-€63,309-€53,816€70,167€79,634▲ 13.5%
Contributions10/11€3,000€28,000€28,000€60,000€60,000=
Capital10---€60,000€60,000=
Issued capital100---€60,000€60,000=
Reserves13€8,517€8,517€8,517€8,517€17,517▲ 106%
Tax-exempt reserves132----€9,000-
Distributable reserves133€8,517€8,517€8,517€8,517€8,517=
Profit (loss) carried forward14--€99,826-€90,332€1,650€2,117▲ 28.3%
Amounts payable17/49€42,181€159,639€132,820€189,921€52,476▼ 72.4%
Amounts payable within one year42/48€42,181€159,639€132,820€189,921€52,476▼ 72.4%
Trade debts44€23,115€99,766€63,568€176,365€38,314▼ 78.3%
Suppliers440/4€23,115€99,766€63,568€176,365€38,314▼ 78.3%
Taxes, remuneration and social security45€15,721€17,504€28,883€11,393€4,999▼ 56.1%
Taxes450/3€8,755€8,421€10,464€4,336€3,957▼ 8.7%
Remuneration and social security454/9€6,966€9,083€18,420€7,057€1,042▼ 85.2%
Other amounts payable47/48€3,345€42,368€40,369€2,162€9,162▲ 324%
Line20212022202320242025Change
Profit (loss) for the period9904€8,517-€99,826€9,493€91,982€9,467▼ 89.7%
+ Depreciation and write-downs630€1,870€13,623€14,811€8,883€12,404▲ 39.6%
Operating cash flow (approximation)€10,386-€86,203€24,304€100,866€21,871▼ 78.3%
Investment in fixed assets (approximation)--€42,054€697-€18,044€0-
Change in cash--€3,050€3,553€31,311€13,742▼ 56.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-09-2025 micro format 30-05-2026 2026-00130828
30-09-2024 full format 05-05-2025 2025-00089224
30-09-2023 micro format 28-06-2024 2024-00193065
30-09-2022 micro format 06-07-2023 2023-00209312
30-09-2021 micro format 29-06-2022 2022-20130279

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 13,319 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.