Skip to content

LOMPVIS

Inactive
KBO/BCE: BE 0771.588.874

Inactive; last annual accounts for fiscal year 2024.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 30-06-2024 was due by 31-01-2025 and was filed on 28-02-2025, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2024
28 d late
2023
7 d early
2022
69 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 3 accounts on average 16 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Turnover
€8.7m▲ 134%
2022 · €3.7m
EBIT margin
0.8%▲ 0.3pp
2022 · 0.5%
Net result
€3,098▼ 94.4%
2023 · €54,926
Working capital
€720,587▼ 59.0%
2023 · €1.8m
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Turnover€3.7m-€8.7m▲ 134%
Operating result€19,981-€71,621▲ 258%€400,862▲ 460%
Net result€12,575-€54,926▲ 337%€3,098▼ 94.4%
EBIT margin0.5%-0.8%▲ 0.3pp
Equity€32,575-€87,501▲ 169%€90,599▲ 3.5%
Total assets€566,877-€6.3m▲ 1,004%€5.9m▼ 5.1%
Debt€534,302-€6.2m▲ 1,055%€5.9m▼ 5.2%
Working capital€449,133-€1.8m▲ 292%€720,587▼ 59.0%
Staff (FTE)2.11.8▼ 14.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€200,000€400,000Operating result 2022: €19,981€19,981Net result 2022: €12,575€12,575Operating result 2023: €71,621€71,621Net result 2023: €54,926€54,926Operating result 2024: €400,862€400,862Net result 2024: €3,098€3,098202220232024€0€200,000€400,000Operating result 2022: €19,981€20,000Net result 2022: €12,575€12,600Operating result 2023: €71,621€71,600Net result 2023: €54,926€54,900Operating result 2024: €400,862€401,000Net result 2024: €3,098€3,100202220232024
The operating result has risen two years in a row; 2024 is 460% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €5.9m
Fixed assets €6,500 =
Current assets €5.9m ▼ 5.1%
Equity and liabilities €5.9m
Equity €90,599 ▲ 3.5%
Debt €5.9m ▼ 5.2%
Debt's share of the balance-sheet total falls from 98.6% to 98.5%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
Current ratio
1.14▼
2023 · 1.39
Debt to equity
64.59▼
2023 · 70.54
ROE
3.4%▼
2023 · 62.8%
ROA
0.1%▼
2023 · 0.9%
Debt ≤ 1 year
€5.2m▲
2023 · €4.5m
Income taxes
€19,000
Staff costs
€71,298▼
2023 · €132,225
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€6.3m€5.9m▼
Fixed assets21/28€6,500€6,500=
Financial fixed assets28€6,500€6,500=
Current assets29/58€6.3m€5.9m▼
Amounts receivable within one year40/41€1.2m€1.9m▲
Trade receivables40€829,565€31,328▼
Other amounts receivable41€335,057€1.9m▲
Cash at bank and in hand54/58€192,892€900,098▲
Deferred charges and accrued income490/1€4.9m€3.1m▼
Equity and liabilities
Total equity and liabilities10/49€6.3m€5.9m▼
Equity10/15€87,501€90,599▲
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14€67,501€70,599▲
Amounts payable17/49€6.2m€5.9m▼
Amounts payable within one year42/48€4.5m€5.2m▲
Financial debts43€2.4m€3.3m▲
Credit institutions430/8€2.4m€3.3m▲
Trade debts44€1.2m€360,844▼
Suppliers440/4€1.2m€360,844▼
Advances received on contracts in progress46€607,530€1.6m▲
Taxes, remuneration and social security45€33,818€24,107▼
Taxes450/3€6,741€21,081▲
Remuneration and social security454/9€27,078€3,026▼
Other amounts payable47/48€220,000-
Accrued charges and deferred income492/3€1.7m€636,488▼
Income statement Code20232024
Turnover70€8.7m-
Goods, raw materials, services and sundry goods60/61€8.5m-
Remuneration, social security and pensions62€132,225€71,298▼
Other operating charges640/8€109€118▲
Gross operating margin9900€203,955€472,278▲
Operating profit (loss)9901€71,621€400,862▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€16,695€378,764▲
Recurring financial charges65€16,695€378,764▲
Profit (loss) for the period before taxes9903€54,926€22,098▼
Income taxes67/77-€19,000
Profit (loss) for the period9904€54,926€3,098▼
Profit (loss) for the period to be appropriated9905€54,926€3,098▼
Appropriation of the result
Profit (loss) to be appropriated9906€67,501€70,599▲
Profit (loss) brought forward from the previous period14P€12,575€67,501▲
Social balance
Average headcount (FTE)90872.11.8▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Turnover70€3.7m€8.7m--
Goods, raw materials, services and sundry goods60/61€3.7m€8.5m--
Remuneration, social security and pensions62-€132,225€71,298▼ 46.1%
Other operating charges640/8€102€109€118▲ 8.3%
Gross operating margin9900€20,083€203,955€472,278▲ 132%
Operating profit (loss)9901€19,981€71,621€400,862▲ 460%
Financial income75/76B--€0-
Recurring financial income75--€0-
Financial charges65/66B€423€16,695€378,764▲ 2,169%
Recurring financial charges65€423€16,695€378,764▲ 2,169%
Profit (loss) for the period before taxes9903€19,558€54,926€22,098▼ 59.8%
Income taxes67/77€6,983-€19,000-
Profit (loss) for the period9904€12,575€54,926€3,098▼ 94.4%
Profit (loss) for the period to be appropriated9905€12,575€54,926€3,098▼ 94.4%
Line202220232024Change
Assets
Total assets20/58€566,877€6.3m€5.9m▼ 5.1%
Fixed assets21/28-€6,500€6,500=
Financial fixed assets28-€6,500€6,500=
Current assets29/58€566,877€6.3m€5.9m▼ 5.1%
Amounts receivable within one year40/41€99,252€1.2m€1.9m▲ 66.8%
Trade receivables40-€829,565€31,328▼ 96.2%
Other amounts receivable41€99,252€335,057€1.9m▲ 470%
Cash at bank and in hand54/58€200,449€192,892€900,098▲ 367%
Deferred charges and accrued income490/1€267,176€4.9m€3.1m▼ 36.8%
Equity and liabilities
Total equity and liabilities10/49€566,877€6.3m€5.9m▼ 5.1%
Equity10/15€32,575€87,501€90,599▲ 3.5%
Contributions10/11€20,000€20,000€20,000=
Profit (loss) carried forward14€12,575€67,501€70,599▲ 4.6%
Amounts payable17/49€534,302€6.2m€5.9m▼ 5.2%
Amounts payable within one year42/48€117,744€4.5m€5.2m▲ 16.0%
Financial debts43-€2.4m€3.3m▲ 35.4%
Credit institutions430/8-€2.4m€3.3m▲ 35.4%
Trade debts44€110,761€1.2m€360,844▼ 70.7%
Suppliers440/4€110,761€1.2m€360,844▼ 70.7%
Advances received on contracts in progress46-€607,530€1.6m▲ 160%
Taxes, remuneration and social security45€6,983€33,818€24,107▼ 28.7%
Taxes450/3€6,983€6,741€21,081▲ 213%
Remuneration and social security454/9-€27,078€3,026▼ 88.8%
Other amounts payable47/48-€220,000--
Accrued charges and deferred income492/3€416,558€1.7m€636,488▼ 62.1%
Line202220232024Change
Profit (loss) for the period9904€12,575€54,926€3,098▼ 94.4%
Operating cash flow (approximation)€12,575€54,926€3,098▼ 94.4%
Investment in fixed assets (approximation)--€0-
Change in cash--€7,557€707,205▲ 9,458%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
28-02
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 28 days late
2024
24-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
30-06
Financial Weakest financial yearnet €3,098 ▼94.4%
Net result drops to €3,098, the lowest in the series.
2023
31-12
Financial Highest result since 2022net €54,926 ▲337%
Net result €54,926, the highest in the series.
23-05
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

1 holding

Owners 0

The accounts to 30-06-2024 list no shareholders, and no other source names one.

Holdings 1

According to the annual accounts to 30-06-2024 of LOMPVIS and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 11 entries · 3,397,975 EUR awarded · 2,053,475 EUR paid
Year Entries awardedpaid
2025 4 -545,000 EUR1,008,500 EUR
2024 3 848,000 EUR1,020,500 EUR
2023 2 800,000 EUR0 EUR
2022 2 2,294,975 EUR24,475 EUR
Schemes
7 entries · 2,732,975 EUR · 1,388,475 EUR paid · VLAAMS AUDIOVISUEEL FONDS
4 entries · 665,000 EUR · 665,000 EUR paid · Fonds voor Innoveren en Ondernemen

European Union, budget

2024 · 1 entry · 340,000 EUR in total
Year Entries awarded
2024 1 340,000 EUR
Projects
LOMPVIS DEV SLATE - LOMPVIS CREA-MEDIA-2024-DEVSLATE
Creative Europe · 13-12-2023 to 12-12-2025 · 340,000 EUR