Logimar 2220
Logimar 2220 is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €2.11M and a net result of €533k. Equity is growing by ~32.7% per year across the filed fiscal years. Its solvency ranks better than 30% of 7865 sector peers (fiscal year 2025). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2.11M |
| Net result | €533k |
| Better than sector | 30% |
| Active | 14 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.3% | 51.3% | |
| Net result | €533k | €33k | |
| Equity | €2.11M | €132k | |
| Gross operating margin | €754k | €63k | |
| Total assets | €7.73M | €338k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €533k | €-12k | €-69k | €-12k | €5k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €35k | €3k | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €7.73M | €7.73M | €2.65M | €814k | €581k |
| Equity | €2.11M | €1.58M | €1.59M | €158k | €115k |
| Debt | €5.62M | €6.15M | €1.06M | €656k | €466k |
| of which ≤ 1y | €4.47M | €6.15M | €1.00M | €517k | €466k |
| of which > 1y | €1.14M | - | - | €139k | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 27.3% | 20.4% | 60.0% | 19.4% | 19.8% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 6.9% | -0.2% | -2.6% | -1.5% | 0.8% |
| ROE | 25.2% | -0.7% | -4.4% | -7.9% | 4.1% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €7.73M | €7.73M | €2.65M | €814k | €581k |
| Fixed assets | 21/28 | €7.37M | €5.75M | €2.32M | €788k | €538k |
| Intangible fixed assets | 21 | €2.78M | €217k | €242k | - | - |
| Tangible fixed assets | 22/27 | €4.58M | €1.12M | €756k | €788k | €538k |
| Financial fixed assets | 28 | €3k | €4.42M | €1.32M | - | - |
| Current assets | 29/58 | €363k | €1.98M | €330k | €26k | €43k |
| Stocks & contracts in progress | 3 | - | €1.18M | €86k | - | - |
| Amounts receivable within one year | 40/41 | €57k | €278k | €210k | €4k | €41k |
| Cash & bank | 54/58 | €306k | €519k | €34k | €22k | €224 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.73M | €7.73M | €2.65M | €814k | €581k |
| Equity | 10/15 | €2.11M | €1.58M | €1.59M | €158k | €115k |
| Contributions / capital | 10/11 | €1.58M | €1.58M | €1.58M | €75k | €20k |
| Reserves | 13 | €108k | €108k | €108k | €108k | €108k |
| Accumulated profits (losses) | 14 | €426k | €-106k | €-95k | €-26k | €-13k |
| Amounts payable | 17/49 | €5.62M | €6.15M | €1.06M | €656k | €466k |
| Amounts payable after one year | 17 | €1.14M | - | - | €139k | - |
| Amounts payable within one year | 42/48 | €4.47M | €6.15M | €1.00M | €517k | €466k |
| Trade debts payable within one year | 44 | €19k | €61k | - | €489 | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €754k | €30k | €-13k | €20k | €38k |
| Operating result | 9901 | €454k | €-37k | €-53k | €-12k | €4k |
| Financial income | 75 | €26k | €44k | - | - | €541 |
| Financial charges | 65 | €149k | €16k | €16k | €412 | €131 |
| Result before taxes | 9903 | €568k | €-8k | €-69k | €-12k | €5k |
| Income taxes | 67/77 | €35k | €3k | - | - | - |
| Net result for the period | 9904 | €533k | €-12k | €-69k | €-12k | €5k |
| Result to be appropriated | 9905 | €533k | €-12k | €-69k | €-12k | €5k |
-
PHIVALMAR BEHEER Comm.V.Legal entityDirector· perm. rep.: Van den Broeck MarcState Gazette act 25010553 (23-01-2025)Current23-01-2025 → present
-
VVDB Admin B.V.Legal entityDirector· perm. rep.: Van den Broeck ValerieState Gazette act 25010553 (23-01-2025)Current23-01-2025 → present
Permanent representatives (1)
-
PHIVALMAR BEHEER Comm.V.Legal entityPermanent representative· perm. rep.: Van den Broeck MarcState Gazette act 25010553 (23-01-2025)Permanent representative23-01-2025 → present
Former directors (1)
-
Van Clapdurp B.V.Legal entityDirector· perm. rep.: Van ClapdurpState Gazette act 25010553 (23-01-2025)Former- → 23-01-2025
2 events
- 23-01-2025 Resigned· Director
- 23-01-2025 Resigned· Daily management
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 22-06-2012 |
| Status | Active |
| Postal code | 2520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11015C0213/00F000 | Flanders | 730 m² | 1 · 177 m² | 9.8 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-10-2025 Articles of association amended, full restatement of the articles, change of corporate purpose and name change
Technical details
{
"notary": {
"name": "Benedikt Cuypers",
"firm_city": null,
"firm_name": null,
"office_city": "Heist-op-den-berg",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-10-02",
"filing_date": "2025-03-25",
"act_kind_objet": "FUSIE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-08-25",
"unanimous": true
},
"statute_change": {
"kinds": [
"full_restatement",
"object_change",
"name_change",
"duration_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0846.774.366",
"name_full_after": "Logimar 2220",
"legal_form_after": "Besloten vennootschap",
"name_full_before": "F\u0026S INVEST",
"current_zetel_raw": "2520 Ranst - Hutveld 39",
"legal_form_before": "Besloten vennootschap"
},
"special_mandates": [
{
"holder_kbo": "0893.360.892",
"holder_name": "Commanditaire vennootschap PHIVALMAR BEHEER",
"scope_categories": [
"kbo"
],
"with_substitution": true
},
{
"holder_kbo": "0776.596.153",
"holder_name": "besloten vennootschap VVDB Admin",
"scope_categories": [
"kbo"
],
"with_substitution": true
},
{
"holder_kbo": "0718.661.221",
"holder_name": "de besloten vennootschap Pvdb Consulting",
"scope_categories": [
"kbo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "De volledige tekst van artikel 3 over het voorwerp van de vennootschap is vervangen door een nieuwe, uitgebreide opsomming van de activiteiten.",
"new_text": "De vennootschap heeft tot voorwerp:\n-holdingmaatschappij: onder eender welke vorm participaties verwerven en/of aanhouden in bestaande\nen nog op te richten maatschappijen;\n-alle daden van beheer, bijstand en management van industri\u00EBle en handelsvennootschappen, zowel\ndoor rechtstreekse deelname aan het bestuur als bij wijze van managementovereenkomst, zonder dat deze\nopsomming beperkend is;\n-het v",
"change_kind": "replaced",
"article_title": "Voorwerp",
"article_number": "3"
},
{
"summary": "Artikel 28 over het boekjaar is vervangen door een nieuwe tekst die de start- en einddatum van het boekjaar en de vereisten voor de jaarrekening specificeert.",
"new_text": "Het boekjaar begint op \u00E9\u00E9n januari en eindigt op \u00E9\u00E9nendertig december. Elk jaar, op het einde van het\nboekjaar, worden de inventaris en de jaarrekening opgesteld volgens de wet.\nMet de jaarrekening wordt een lijst neergelegd, overeenkomstig artikel 5:44 van het Wetboek van\nvennootschappen en verenigingen, met opgave van het aantal geplaatste aandelen, de gedane stortingen en de\nlijst van de aandee",
"change_kind": "replaced",
"article_title": "Boekjaar",
"article_number": "28"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "Pvdb Consulting",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Benedikt Cuypers",
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie van de akte van fusie dd. 25 augustus 2025",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp: holdingmaatschappij; alle daden van beheer, bijstand en management van industri\u00EBle en handelsvennootschappen; het verlenen van diensten; het kopen, verkopen, beheren, uitbaten, valoriseren, verkavelen, huren en verhuren van onroerende goederen; het toestaan van leningen en kredietopeningen; het verrichten van geldleningen; tussenpersoon in de handel; en het uitoefenen van functies van bestuurder of vereffenaar van andere vennootschappen.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}03-06-2025 Articles of association amended, change of corporate purpose, name change and change of duration
Technical details
{
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-06-03",
"filing_date": "2025-03-25",
"act_kind_objet": "fusievoorstel"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"act_date": "2025-03-25",
"unanimous": true
},
"statute_change": {
"kinds": [
"object_change",
"name_change",
"duration_change"
],
"scope": "full_restatement",
"trigger": "form_change_consequence",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0846.774.366",
"name_full_after": "Logimar 2220 BV",
"legal_form_after": null,
"name_full_before": "F\u0026S Invest",
"current_zetel_raw": "Hutveld 39 - 2520 Ranst",
"legal_form_before": "BESloten Vennootschap"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "PVDB Consulting BV",
"scope_categories": [
"kbo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Verwijzing naar de procedure voor een geruisloze fusie.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "12:6"
},
{
"summary": "Verwijzing naar de procedure voor een geruisloze fusie.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "12:50-12:58"
},
{
"summary": "Bepalingen over de voorwaarden waaronder de goedkeuring door de buitengewone algemene vergadering niet vereist is.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "12:53, \u00A76"
},
{
"summary": "Vaststelling van eventuele wijzigingen van de statuten van de overnemende vennootschap na het besluit tot fusie.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "12:32"
},
{
"summary": "Beschouwing van de verrichting als \u0027overdracht van gronden\u0027 voor doeleinden van het Bodemdecreet.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "2, 18\u00B0f"
},
{
"summary": "Gerealiseerd onder het stelsel van fiscale neutraliteit in de vennootschapsbelasting.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "211, par.1, lid 1"
},
{
"summary": "Gerealiseerd met vrijstelling van registratierechten.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "117, paragraaf 1 en artikel 120, lid 3"
},
{
"summary": "De fusie is niet onderworpen aan de BTW.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "11 en artikel 18 \u00A73"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Van den Broeck Philip",
"org_rep_person_name": null
},
"co_filed_documents": [
"voorstel tot geruisloze fusie"
],
"shareholder_rights": null,
"voorwerp_change_summary": "Het voorwerp van F\u0026S Invest BV wordt uitgebreid en aangepast om alle activiteiten van de over te nemen vennootschappen (F\u0026S Services, F\u0026S Projects, H.Van Rompaey) te omvatten, met inbegrip van holdingmaatschappij, beheer, management, dienstverlening, onroerende goederen, leningen, en het uitoefenen van functies van bestuurder of vereffenaar.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}23-01-2025 3 directors appointed, 2 resigning
- Van den Broeck Valerie, Bestuurder
- Van den Broeck Marc, Bestuurder
- Van den Broeck Marc, Vaste vertegenwoordiger
- Van Clapdurp, Bestuurder
- Van Clapdurp, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Van Clapdurp",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0426.701.614",
"name": "Van Clapdurp B.V.",
"address": "Hutveld 39, 2520 Ranst",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Van Clapdurp",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0426.701.614",
"name": "Van Clapdurp B.V.",
"address": "Hutveld 39, 2520 Ranst",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Van den Broeck Valerie",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0776.596.153",
"name": "VVDB Admin B.V.",
"address": "Heksestraat 90, 2222 Itegem",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Van den Broeck Marc",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0893.360.892",
"name": "PHIVALMAR BEHEER Comm.V.",
"address": "Hutveld 39, 2520 Ranst",
"country": "BE",
"legal_form": "Comm.V."
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Van den Broeck Marc",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0893.360.892",
"name": "PHIVALMAR BEHEER Comm.V.",
"address": "Hutveld 39, 2520 Ranst",
"country": "BE",
"legal_form": "Comm.V."
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2025-01-08",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2024-11-08",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0846.774.366",
"name_full": "F\u0026S Invest",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}20-06-2023 Registered office moved to Ranst
- Hutveld 39 te 2520 Ranst
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": {
"raw": "De zetel van de vennootschap is gevestigd in het Vlaams Gewest.",
"city": null,
"region": null,
"street": null,
"country": "BE",
"postcode": null,
"box_number": null,
"street_number": null,
"locality_suffix": null
},
"old_address": {
"raw": "Industriepark 22 bus A : 2220 Heist-op-den-Berg",
"city": "Heist-op-den-Berg",
"region": "vlaams_gewest",
"street": "Industriepark",
"country": "BE",
"postcode": "2220",
"box_number": "A",
"street_number": "22",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": null
},
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": {
"raw": "Hutveld 39 te 2520 Ranst",
"city": "Ranst",
"region": "vlaams_gewest",
"street": "Hutveld",
"country": "BE",
"postcode": "2520",
"box_number": null,
"street_number": "39",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2023-06-13",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Marc SLEDSENS",
"firm_city": null,
"firm_name": "Deckers notarissen",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-06-20",
"filing_date": "2023-06-16",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-06-13",
"unanimous": null
},
"subject_company": {
"kbo": "0846.774.366",
"name_full": "F\u0026S Invest",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Deckers notarissen",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"afschrift van de akte",
"volmacht",
"geco\u00F6rdineerde tekst van de statuten en historiek van de statutenwijzigingen"
]
}| Legal nameNL | Logimar 2220 |