LOCI
The computed 12-month bankruptcy probability of LOCI is 7.2% (elevated). The 2024 annual accounts show negative equity (€-23k) and a net result of €-12k. Equity is shrinking by ~121.8% per year across the filed fiscal years. Its solvency ranks better than 21% of 5615 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-23k |
| Net result | €-12k |
| Staff (FTE) | 10 |
| Better than sector | 21% |
Mixed profile: strong on profitability, weaker on growth.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -20.6% | 19.3% | |
| Net result | €-12k | €4k | |
| Equity | €-23k | €14k | |
| Gross operating margin | €123k | €52k | |
| Staff costs | €118k | €49k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €4k |
| Net profit | €-12k |
| Cash flow | €3k |
| Staff costs | €118k |
| Income taxes | €128 |
| Dividends | - |
| Total assets | €112k |
| Equity | €-23k |
| Debt | €135k |
| of which ≤ 1y | €126k |
| of which > 1y | €9k |
| Working capital | €-54k |
| Employees (FTE) | 10.0 |
| 2024 | |
|---|---|
| Current ratio | 0.57 |
| Quick ratio | 0.42 |
| Working capital ratio | -48.3% |
| Solvency | -20.6% |
| Debt / equity | -5.85 |
| Long-term debt ratio | -0.39 |
| Interest coverage | 3.73 |
| Gross margin | - |
| Net margin | - |
| ROA | -10.6% |
| ROE | 51.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €112k |
| Fixed assets | 21/28 | €39k |
| Formation expenses | 20 | €752 |
| Intangible fixed assets | 21 | €18k |
| Tangible fixed assets | 22/27 | €21k |
| Current assets | 29/58 | €72k |
| Stocks & contracts in progress | 3 | €19k |
| Amounts receivable within one year | 40/41 | €20k |
| Cash & bank | 54/58 | €31k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €112k |
| Equity | 10/15 | €-23k |
| Contributions / capital | 10/11 | €5k |
| Accumulated profits (losses) | 14 | €-28k |
| Amounts payable | 17/49 | €135k |
| Amounts payable after one year | 17 | €9k |
| Amounts payable within one year | 42/48 | €126k |
| Trade debts payable within one year | 44 | €66k |
| Income statement | ||
| Gross operating margin | 9900 | €123k |
| Operating result | 9901 | €-11k |
| Financial income | 75 | €162 |
| Financial charges | 65 | €1k |
| Result before taxes | 9903 | €-12k |
| Income taxes | 67/77 | €128 |
| Net result for the period | 9904 | €-12k |
| Result to be appropriated | 9905 | €-12k |
-
Current01-04-2023 → present
-
Current01-04-2023 → present
2 events
- 01-04-2023 Appointed· Director
- 22-09-2022 Resigned· Director
Former directors (2)
-
Former22-09-2022 → 01-09-2025
2 events
- 01-09-2025 Resigned· Director
- 22-09-2022 Appointed· Director
-
Former- → 01-04-2023
| NACE primary | Activiteiten van eetgelegenheden met volledige bediening(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 04-12-2021 |
| Status | Active |
| Postal code | 4980 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63082A1557/00H000 | Wallonia | 1,608 m² | 1 · 10 m² | 1.9 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
27-11-2025 Registered office moved from THEUX to TROIS-PONTS
- Hodbomont 19, 4910 THEUX → Aisomont 70, 4980 TROIS-PONTS
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "TROIS-PONTS",
"region": null,
"street": "Aisomont",
"country": "BE",
"postcode": "4980",
"box_number": null,
"street_number": "70"
},
"old_address": {
"city": "THEUX",
"region": null,
"street": "Hodbomont",
"country": "BE",
"postcode": "4910",
"box_number": "B",
"street_number": "19"
},
"effective_date": "2025-10-28",
"evidence_quote": "L\u0027organe d\u0027administration, r\u00E9uni en date du 28/10/2025, approuve \u00E0 l\u0027unanimit\u00E9 le transfert du si\u00E8ge social \u00E0 4980 TROIS-PONTS Aisomont 70, avec effet imm\u00E9diat."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0778.262.969",
"name_full": "LOCI",
"legal_form": "SRL"
}
}19-04-2023 2 directors appointed, 1 resigning
- RODOLFS David, Bestuurder
- MARLET Jean-Philippe, Bestuurder
- HARDY Thomas, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "HARDY Thomas",
"address": null,
"birth_date": null
},
"effective_date": "2023-04-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire r\u00E9unie le 01/04/2023, approuve \u00E0 l\u0027unanimit\u00E9 la d\u00E9mission de Monsieur HARDY Thomas au poste d\u0027administrateur."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "RODOLFS David",
"address": null,
"birth_date": null
},
"effective_date": "2023-04-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire r\u00E9unie le 01/04/2023, approuve \u00E0 l\u0027unanimit\u00E9 la nomination de Monsieur RODOLFS David au poste d\u0027administrateur."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "MARLET Jean-Philippe",
"address": null,
"birth_date": null
},
"effective_date": "2023-04-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire r\u00E9unie le 01/04/2023, approuve \u00E0 l\u0027unanimit\u00E9 la nomination de ... Monsieur MARLET Jean-Philippe au poste d\u0027administrateur."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0778.262.969",
"name_full": "LOCI",
"legal_form": "SRL"
}
}22-09-2022 Registered office moved from VIELSALM to Juprelle
- Baraque de Fraiture 6, 6690 VIELSALM → rue du centenaire 88, 4452 Juprelle
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Juprelle",
"region": null,
"street": "rue du centenaire",
"country": "BE",
"postcode": "4452",
"box_number": null,
"street_number": "88"
},
"old_address": {
"city": "VIELSALM",
"region": null,
"street": "Baraque de Fraiture",
"country": "BE",
"postcode": "6690",
"box_number": null,
"street_number": "6"
},
"effective_date": "2022-07-15",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire r\u00E9unie en date du 15/07/22 approuve \u00E0 l\u0027unanimit\u00E9 le transfert du si\u00E8ge social de la soci\u00E9t\u00E9 SRL LOCI \u00E0 la nouvelle adresse: rue du centenaire 88 \u00E0 4452 Juprelle Date d\u0027effet le 15/07/2022"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0778.262.969",
"name_full": "LOCI",
"legal_form": "SRL"
}
}08-12-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "Baraque de Fraiture 6, 6690 Vielsalm",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1989-04-28",
"name": "Thomas Paul L\u00E9on Alain HARDY",
"niss": null,
"address": "4452 JUPRELLE, rue du Centenaire, 77"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "Thomas Paul L\u00E9on Alain HARDY",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1988-10-18",
"name": "David Jean Albert Robert RODOLFS",
"niss": null,
"address": "4910 Theux, Hodbomont, 19/B"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "David Jean Albert Robert RODOLFS",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 5000,
"subject_company": {
"kbo": "0778.262.969",
"name_full": "LOCI",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-12-03",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | LOCI |