LNV
LNV has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €244k and a net result of €182k. Equity is growing by ~101.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €244k |
| Net result | €182k |
| Staff (FTE) | 8.3 |
| Better than sector | 34% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.0% | 37.6% | |
| Net result | €182k | €31k | |
| Equity | €244k | €261k | |
| Gross operating margin | €609k | €227k | |
| Staff costs | €245k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | -10.3% | +48.1% | +58.4% | - |
| Net profit | -20.8% | +48.2% | +158.2% | - |
| Cash flow | -12.8% | +30.5% | +64.6% | - |
| Staff costs | -9.9% | +28.7% | +31.2% | - |
| Income taxes | -3.0% | +28124.0% | - | - |
| Dividends | - | +135.3% | - | - |
| Total assets | -4.1% | +9.7% | +15.0% | - |
| Equity | +293.3% | -8.7% | +421.3% | - |
| Debt | -22.6% | +11.0% | +8.6% | - |
| of which ≤ 1y | -20.9% | +29.1% | +39.6% | - |
| of which > 1y | -27.7% | -22.3% | -22.9% | - |
| Working capital | - | -39.6% | +3.8% | - |
| Employees (FTE) | -6.7% | +11.3% | +8.1% | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.26 | 0.93 | 0.94 | 0.91 |
| Quick ratio | 0.86 | 0.60 | 0.51 | 0.35 |
| Working capital ratio | 15.5% | -4.6% | -3.6% | -4.4% |
| Solvency | 24.0% | 5.9% | 7.0% | 1.6% |
| Debt / equity | 3.16 | 16.07 | 13.21 | 63.41 |
| Long-term debt ratio | 0.73 | 3.95 | 4.64 | 31.40 |
| Interest coverage | 17.83 | 20.84 | 13.99 | 9.37 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 17.9% | 21.7% | 16.1% | 7.2% |
| ROE | 74.6% | 370.5% | 228.3% | 461.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.01M | €1.06M | €964k | €838k |
| Fixed assets | 21/28 | €263k | €356k | €418k | €458k |
| Tangible fixed assets | 22/27 | €263k | €356k | €418k | €458k |
| Financial fixed assets | 28 | - | - | €200 | - |
| Current assets | 29/58 | €750k | €701k | €546k | €380k |
| Stocks & contracts in progress | 3 | €241k | €251k | €248k | €232k |
| Amounts receivable within one year | 40/41 | €32k | €18k | €16k | €15k |
| Cash & bank | 54/58 | €449k | €421k | €282k | €133k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.01M | €1.06M | €964k | €838k |
| Equity | 10/15 | €244k | €62k | €68k | €13k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k |
| Reserves | 13 | €194k | €12k | €18k | - |
| Accumulated profits (losses) | 14 | - | - | - | €-37k |
| Amounts payable | 17/49 | €770k | €995k | €896k | €825k |
| Amounts payable after one year | 17 | €177k | €245k | €315k | €408k |
| Amounts payable within one year | 42/48 | €593k | €750k | €581k | €416k |
| Trade debts payable within one year | 44 | €457k | €371k | €361k | €274k |
| Income statement | |||||
| Gross operating margin | 9900 | €609k | €677k | €485k | €334k |
| Operating result | 9901 | €255k | €302k | €174k | €78k |
| Financial income | 75 | €2k | €4k | €932 | €448 |
| Financial charges | 65 | €20k | €19k | €19k | €18k |
| Result before taxes | 9903 | €237k | €286k | €155k | €60k |
| Income taxes | 67/77 | €55k | €57k | €201 | - |
| Net result for the period | 9904 | €182k | €229k | €155k | €60k |
| Result to be appropriated | 9905 | €182k | €229k | €155k | €60k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 09-06-2020 |
| Status | Active |
| Postal code | 9500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41018A0618/00W000 | Flanders | 2,803 m² | 1 · 2,632 m² | 12.2 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LNV |