LNS
LNS has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €801k and a net result of €-29k. Equity is growing by ~8.6% per year across the filed fiscal years. Its solvency ranks better than 33% of 2591 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €801k |
| Net result | €-29k |
| Staff (FTE) | 17.5 |
| Better than sector | 33% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.7% | 46.0% | |
| Net result | €-29k | €24k | |
| Equity | €801k | €141k | |
| Gross operating margin | €1.49M | €90k | |
| Staff costs | €1.33M | €282k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €145k | €289k | €663k | €397k |
| Net profit | €-29k | €43k | €320k | €99k |
| Cash flow | €75k | €186k | €472k | €241k |
| Staff costs | €1.33M | €1.04M | €929k | €661k |
| Income taxes | €17k | €78k | €167k | €129k |
| Dividends | €43k | - | - | - |
| Total assets | €3.12M | €3.19M | €3.21M | €2.06M |
| Equity | €801k | €873k | €830k | €510k |
| Debt | €2.32M | €2.32M | €2.38M | €1.55M |
| of which ≤ 1y | €1.86M | €1.82M | €1.78M | €1.06M |
| of which > 1y | €455k | €502k | €600k | €476k |
| Working capital | €1.10M | €1.14M | €1.09M | €576k |
| Employees (FTE) | 17.5 | 14.7 | 12.5 | 11.6 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.59 | 1.63 | 1.61 | 1.54 |
| Quick ratio | 1.44 | 1.48 | 1.40 | 1.24 |
| Working capital ratio | 35.3% | 35.7% | 33.8% | 27.9% |
| Solvency | 25.7% | 27.4% | 25.8% | 24.7% |
| Debt / equity | 2.89 | 2.66 | 2.87 | 3.04 |
| Long-term debt ratio | 0.57 | 0.57 | 0.72 | 0.93 |
| Interest coverage | 1.51 | 3.85 | 14.00 | 12.68 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.9% | 1.4% | 10.0% | 4.8% |
| ROE | -3.6% | 5.0% | 38.6% | 19.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.12M | €3.19M | €3.21M | €2.06M |
| Fixed assets | 21/28 | €154k | €235k | €343k | €420k |
| Intangible fixed assets | 21 | €4k | €54k | €150k | €259k |
| Tangible fixed assets | 22/27 | €147k | €179k | €191k | €159k |
| Financial fixed assets | 28 | €3k | €2k | €2k | €1k |
| Current assets | 29/58 | €2.97M | €2.96M | €2.87M | €1.64M |
| Stocks & contracts in progress | 3 | €279k | €273k | €381k | €317k |
| Amounts receivable within one year | 40/41 | €1.30M | €1.36M | €1.13M | €934k |
| Cash & bank | 54/58 | €270k | €276k | €430k | €254k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.12M | €3.19M | €3.21M | €2.06M |
| Equity | 10/15 | €801k | €873k | €830k | €510k |
| Contributions / capital | 10/11 | €305k | €305k | €305k | €305k |
| Reserves | 13 | €525k | €568k | €525k | €205k |
| Accumulated profits (losses) | 14 | €-29k | - | - | - |
| Amounts payable | 17/49 | €2.32M | €2.32M | €2.38M | €1.55M |
| Amounts payable after one year | 17 | €455k | €502k | €600k | €476k |
| Amounts payable within one year | 42/48 | €1.86M | €1.82M | €1.78M | €1.06M |
| Trade debts payable within one year | 44 | €1.11M | €1.15M | €1.04M | €804k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.49M | €1.35M | €1.62M | €1.09M |
| Operating result | 9901 | €42k | €146k | €512k | €255k |
| Financial income | 75 | €44k | €50k | €23k | €5k |
| Financial charges | 65 | €96k | €75k | €47k | €31k |
| Result before taxes | 9903 | €-11k | €121k | €488k | €228k |
| Income taxes | 67/77 | €17k | €78k | €167k | €129k |
| Net result for the period | 9904 | €-29k | €43k | €320k | €99k |
| Result to be appropriated | 9905 | €-29k | €43k | €320k | €99k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 06-02-2014 |
| Status | Active |
| Postal code | 3920 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72020C1437/00L049 | Flanders | 7,576 m² | 1 · 2,180 m² | 11.3 m · 1 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-05-2023 Capital increase of €285,000 to €570,000
- €285.000 → €570.000
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 42000.0,
"delta_eur": 22000.0,
"before_eur": 20000.0,
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "capital_increase",
"after_eur": 570000.0,
"delta_eur": 285000.0,
"before_eur": 285000.0,
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 3520,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 3520,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Jean FLEMINGS",
"firm_city": null,
"firm_name": null,
"office_city": "Lommel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-04",
"filing_date": "2023-05-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-04-25",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2023-04-25"
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0545.992.709",
"name_full": "LNS",
"legal_form": "Co\u00F6peratieve vennootschap met beperkte aansprakelijkheid",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van voornoemde akte van statutenwijziging",
"geco\u00F6rdineerde statuten, historiek"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 3520,
"class_name": "Gewone Aandelen",
"capital_share_eur": 570000.0,
"voting_rights_per_share": 1.0
}
]
}| Legal nameNL | LNS |