LNB
LNB has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €20k and a net result of €-15k. Equity is shrinking by ~21.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 12% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €20k |
| Net result | €-15k |
| Staff (FTE) | 1 |
| Better than sector | 12% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 6.9% | 47.4% | |
| Net result | €-15k | €10k | |
| Equity | €20k | €60k | |
| Gross operating margin | €94k | €39k | |
| Staff costs | €75k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €11k | €46k | €47k | €32k | €72k |
| Net profit | €-15k | €6k | €6k | €2k | €25k |
| Cash flow | €9k | €41k | €44k | €31k | €68k |
| Staff costs | €75k | €73k | €72k | €62k | €62k |
| Income taxes | €196 | €774 | €744 | €380 | €1k |
| Dividends | €11k | €0 | €30k | - | - |
| Total assets | €295k | €327k | €372k | €374k | €355k |
| Equity | €20k | €46k | €40k | €64k | €62k |
| Debt | €275k | €281k | €332k | €310k | €293k |
| of which ≤ 1y | €250k | €233k | €260k | €217k | €196k |
| of which > 1y | €24k | €48k | €72k | €93k | €96k |
| Working capital | €-29k | €8k | €963 | €28k | €60k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.88 | 1.03 | 1.00 | 1.13 | 1.31 |
| Quick ratio | 0.69 | 0.81 | 0.70 | 0.87 | 0.97 |
| Working capital ratio | -9.9% | 2.3% | 0.3% | 7.4% | 17.0% |
| Solvency | 6.9% | 14.2% | 10.8% | 17.2% | 17.5% |
| Debt / equity | 13.50 | 6.05 | 8.26 | 4.82 | 4.73 |
| Long-term debt ratio | 1.19 | 1.02 | 1.79 | 1.45 | 1.55 |
| Interest coverage | 4.61 | 13.12 | 11.91 | 11.35 | 24.79 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -5.0% | 1.9% | 1.6% | 0.7% | 7.0% |
| ROE | -72.8% | 13.4% | 14.9% | 3.8% | 39.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €295k | €327k | €372k | €374k | €355k |
| Fixed assets | 21/28 | €74k | €87k | €111k | €130k | €98k |
| Tangible fixed assets | 22/27 | €74k | €86k | €111k | €130k | €98k |
| Financial fixed assets | 28 | €279 | €254 | €237 | €97 | €341 |
| Current assets | 29/58 | €221k | €241k | €261k | €244k | €257k |
| Stocks & contracts in progress | 3 | €48k | €53k | €78k | €56k | €66k |
| Amounts receivable within one year | 40/41 | €137k | €176k | €170k | €183k | €179k |
| Cash & bank | 54/58 | €36k | €12k | €13k | €6k | €11k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €295k | €327k | €372k | €374k | €355k |
| Equity | 10/15 | €20k | €46k | €40k | €64k | €62k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €17k | €28k | €22k | €46k | €43k |
| Accumulated profits (losses) | 14 | €-15k | €0 | €0 | - | €0 |
| Amounts payable | 17/49 | €275k | €281k | €332k | €310k | €293k |
| Amounts payable after one year | 17 | €24k | €48k | €72k | €93k | €96k |
| Amounts payable within one year | 42/48 | €250k | €233k | €260k | €217k | €196k |
| Trade debts payable within one year | 44 | €19k | €21k | €50k | €52k | €31k |
| Income statement | ||||||
| Gross operating margin | 9900 | €94k | €126k | €127k | €102k | €142k |
| Operating result | 9901 | €-13k | €10k | €9k | €3k | €28k |
| Financial income | 75 | €504 | €106 | €2k | €2k | €459 |
| Financial charges | 65 | €2k | €3k | €4k | €3k | €3k |
| Result before taxes | 9903 | €-15k | €7k | €7k | €3k | €26k |
| Income taxes | 67/77 | €196 | €774 | €744 | €380 | €1k |
| Net result for the period | 9904 | €-15k | €6k | €6k | €2k | €25k |
| Result to be appropriated | 9905 | €-15k | €6k | €6k | €2k | €25k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 27-03-1985 |
| Status | Active |
| Postal code | 2800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12404F0106/00R000 | Flanders | 1,235 m² | 1 · 1,091 m² | 8.7 m · 1 fl. |
| 12404F0106/00W000 | Flanders | 622 m² | 1 · 139 m² | 8.3 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-12-2023 Board composition published
Technical details
{
"events": [
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Steve Bernaerts",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Verschaeren \u0026 Mertens",
"address": "2800 Mechelen, Battelsesteenweg 286",
"country": "BE",
"legal_form": null
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Gauthier Clerens",
"firm_city": null,
"firm_name": null,
"office_city": "Mechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-19",
"filing_date": "2023-12-15",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-11",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0427.180.179",
"name_full": "LNB Hersteldienst BVBA",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | LNB |