LM PROJECT
LM PROJECT has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €387k and a net result of €284k. Equity is growing by ~133.8% per year across the filed fiscal years. Its solvency ranks better than 55% of 7039 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €387k |
| Net result | €284k |
| Better than sector | 55% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.8% | 43.8% | |
| Net result | €284k | €8k | |
| Equity | €387k | €49k | |
| Gross operating margin | €427k | €32k | |
| Total assets | €793k | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €396k | €391k | €73k | €47k | €30k |
| Net profit | €284k | €259k | €33k | €23k | €13k |
| Cash flow | €292k | €271k | €43k | €32k | €21k |
| Staff costs | - | - | - | - | - |
| Income taxes | €103k | €95k | €19k | €10k | €6k |
| Dividends | €117k | €121k | - | - | - |
| Total assets | €793k | €706k | €628k | €554k | €224k |
| Equity | €387k | €220k | €69k | €36k | €14k |
| Debt | €406k | €486k | €559k | €518k | €211k |
| of which ≤ 1y | €406k | €486k | €548k | €166k | €199k |
| of which > 1y | - | - | €2k | €352k | €12k |
| Working capital | €373k | €204k | €62k | €362k | €-7k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.92 | 1.42 | 1.11 | 3.19 | 0.97 |
| Quick ratio | 1.15 | 0.79 | 0.30 | 0.56 | 0.97 |
| Working capital ratio | 47.1% | 28.9% | 9.9% | 65.4% | -2.9% |
| Solvency | 48.8% | 31.2% | 11.0% | 6.5% | 6.1% |
| Debt / equity | 1.05 | 2.21 | 8.11 | 14.29 | 15.40 |
| Long-term debt ratio | - | - | 0.02 | 9.72 | 0.89 |
| Interest coverage | 107.37 | 15.07 | 6.74 | 8.94 | 10.22 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 35.9% | 36.7% | 5.2% | 4.1% | 5.8% |
| ROE | 73.4% | 117.8% | 47.5% | 62.2% | 95.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €793k | €706k | €628k | €554k | €224k |
| Fixed assets | 21/28 | €14k | €16k | €18k | €26k | €32k |
| Tangible fixed assets | 22/27 | €11k | €16k | €18k | €26k | €32k |
| Financial fixed assets | 28 | €3k | - | - | - | - |
| Current assets | 29/58 | €779k | €690k | €610k | €528k | €192k |
| Stocks & contracts in progress | 3 | €312k | €306k | €448k | €435k | - |
| Amounts receivable within one year | 40/41 | €120k | €121k | €33k | €40k | €127k |
| Cash & bank | 54/58 | €333k | €262k | €121k | €52k | €65k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €793k | €706k | €628k | €554k | €224k |
| Equity | 10/15 | €387k | €220k | €69k | €36k | €14k |
| Contributions / capital | 10/11 | €19k | €19k | €6k | €6k | €6k |
| Reserves | 13 | €84k | €84k | €42k | €110 | €110 |
| Accumulated profits (losses) | 14 | €284k | €117k | €21k | €30k | €7k |
| Amounts payable | 17/49 | €406k | €486k | €559k | €518k | €211k |
| Amounts payable after one year | 17 | - | - | €2k | €352k | €12k |
| Amounts payable within one year | 42/48 | €406k | €486k | €548k | €166k | €199k |
| Trade debts payable within one year | 44 | €50k | €25k | €63k | €315 | €67k |
| Income statement | ||||||
| Gross operating margin | 9900 | €427k | €395k | €76k | €50k | €31k |
| Operating result | 9901 | €388k | €380k | €62k | €38k | €22k |
| Financial income | 75 | €3k | €21 | €100 | - | €32 |
| Financial charges | 65 | €4k | €26k | €11k | €5k | €3k |
| Result before taxes | 9903 | €387k | €354k | €51k | €32k | €20k |
| Income taxes | 67/77 | €103k | €95k | €19k | €10k | €6k |
| Net result for the period | 9904 | €284k | €259k | €33k | €23k | €13k |
| Result to be appropriated | 9905 | €284k | €217k | €-9k | €23k | €13k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 25-04-2018 |
| Status | Active |
| Postal code | 1501 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23013A0154/00C006 | Flanders | 868 m² | 1 · 236 m² | 0.3 m |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LM PROJECT |