LLN SERVICES
The computed 12-month bankruptcy probability of LLN SERVICES is 0.3% (very low). The 2024 annual accounts show equity of €1.35M and a net result of €98k. Equity is growing by ~13.6% per year across the filed fiscal years. Its solvency ranks better than 46% of 197 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.35M |
| Net result | €98k |
| Staff (FTE) | 1 |
| Better than sector | 46% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.3% | 32.0% | |
| Net result | €98k | €25k | |
| Equity | €1.35M | €120k | |
| Gross operating margin | €574k | €72k | |
| Staff costs | €83k | €209k |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €471k |
| Net profit | €98k |
| Cash flow | €339k |
| Staff costs | €83k |
| Income taxes | €32k |
| Dividends | - |
| Total assets | €5.32M |
| Equity | €1.35M |
| Debt | €3.97M |
| of which ≤ 1y | €733k |
| of which > 1y | €3.24M |
| Working capital | €-372k |
| Employees (FTE) | 1.0 |
| 2024 | |
|---|---|
| Current ratio | 0.49 |
| Quick ratio | 0.49 |
| Working capital ratio | -7.0% |
| Solvency | 25.3% |
| Debt / equity | 2.95 |
| Long-term debt ratio | 2.40 |
| Interest coverage | 4.42 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.8% |
| ROE | 7.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5.32M |
| Fixed assets | 21/28 | €4.96M |
| Tangible fixed assets | 22/27 | €4.96M |
| Current assets | 29/58 | €361k |
| Amounts receivable within one year | 40/41 | €134k |
| Investments | 50/53 | €15k |
| Cash & bank | 54/58 | €202k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.32M |
| Equity | 10/15 | €1.35M |
| Contributions / capital | 10/11 | €500k |
| Reserves | 13 | €70k |
| Accumulated profits (losses) | 14 | €704k |
| Amounts payable | 17/49 | €3.97M |
| Amounts payable after one year | 17 | €3.24M |
| Amounts payable within one year | 42/48 | €733k |
| Trade debts payable within one year | 44 | €472k |
| Income statement | ||
| Gross operating margin | 9900 | €574k |
| Operating result | 9901 | €229k |
| Financial income | 75 | €6k |
| Financial charges | 65 | €107k |
| Result before taxes | 9903 | €129k |
| Income taxes | 67/77 | €32k |
| Net result for the period | 9904 | €98k |
| Result to be appropriated | 9905 | €98k |
| NACE primary | Administratieve en ondersteunende activiteiten ten behoeve van kantoren(82100) |
| Legal form | Public limited company(014) |
| Incorporation | 28-01-2016 |
| Status | Active |
| Postal code | 1348 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25386B0112/00L009 | Wallonia | 8,755 m² | 1 · 1,900 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
20-06-2023 Capital increase of €400,000 to €500,000
- €100.000 → €500.000
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 500000.0,
"delta_eur": 400000.0,
"before_eur": 100000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "statutory_reserve_release",
"after_eur": 50000.0,
"delta_eur": 40000.0,
"before_eur": 10000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
}
],
"notary": {
"name": "Geoffrey GAUTHY",
"firm_city": null,
"firm_name": "GAUTHY, JACQUES \u0026 ROLANS \u2013 Soci\u00E9t\u00E9 Notariale",
"office_city": "Herstal",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2023-06-20",
"filing_date": "2023-06-16",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-06-15",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0647.607.929",
"name_full": "LLN SERVICES",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition de l\u0027assembl\u00E9e comprenant les procurations",
"la coordination des statuts"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 3000,
"class_name": "Gewone Aandelen",
"capital_share_eur": 500000.0,
"voting_rights_per_share": 1.0
}
]
}14-04-2023 5 directors appointed
- Jean CRAHAY, Commissaris
- Olivier BOMBOIR, Commissaris
- Didier DEJACE, Commissaris
- Robert EYBEN, Commissaris
- Claude GREGOIRE, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Jean CRAHAY",
"address": "Avenue des Ch\u00E8vrefeuilles 73 \u00E0 4121 Neuville-en-Condroz",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0896.065.214",
"name": "JC DEVELOPPEMENT SRL",
"address": "Avenue des Ch\u00E8vrefeuilles 73 \u00E0 4121 Neuville-en-Condroz",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Olivier BOMBOIR",
"address": "Rue de Bourgogne, 19 \u00E0 4550 Nandrin",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0468.710.235",
"name": "CPDH SA",
"address": "Rue du Charbonnage 12 \u00E0 4020 Wandre",
"country": "BE",
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Didier DEJACE",
"address": "4680 Oupeye, Rue de la Haxhe 19",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Robert EYBEN",
"address": "9746 Drauffelt, Welzerstrooss 2A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Claude GREGOIRE",
"address": "4845 Jalhay, Route de Limbourg 65",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2028"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-04-14",
"filing_date": "2023-03-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-05-17",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0647.607.929",
"name_full": "LLN SERVICES",
"legal_form": "S.A."
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean CRAHAY",
"org_rep_person_name": null,
"person_role_at_subject": "Pr\u00E9sident"
},
"co_filed_documents": [
"proc\u00E8s-verbal de l\u0027Assembl\u00E9e g\u00E9n\u00E9rale ordinaire du 17 mai 2022"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | LLN SERVICES |