LIVELLO
LIVELLO has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €121k and a net result of €-3k. Equity is growing by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 19% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €121k |
| Net result | €-3k |
| Better than sector | 19% |
| Active | 17 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.1% | 55.9% | |
| Net result | €-3k | €27k | |
| Equity | €121k | €83k | |
| Gross operating margin | €52k | €53k | |
| Total assets | €858k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €50k | €48k | €39k | €58k | €-13k |
| Net profit | €-3k | €18k | €13k | €21k | €-61k |
| Cash flow | €50k | €35k | €31k | €48k | €-24k |
| Staff costs | - | - | - | - | - |
| Income taxes | €-5 | €9k | €2k | €2k | €2k |
| Dividends | - | - | - | - | €0 |
| Total assets | €858k | €392k | €414k | €453k | €473k |
| Equity | €121k | €124k | €107k | €93k | €73k |
| Debt | €737k | €268k | €307k | €359k | €421k |
| of which ≤ 1y | €302k | €75k | €85k | €87k | €73k |
| of which > 1y | €435k | €190k | €222k | €268k | €375k |
| Working capital | €-63k | €-49k | €-49k | €-31k | €-35k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.79 | 0.35 | 0.42 | 0.65 | 0.51 |
| Quick ratio | 0.79 | 0.35 | 0.42 | 0.65 | 0.51 |
| Working capital ratio | -7.3% | -12.5% | -11.9% | -6.8% | -7.5% |
| Solvency | 14.1% | 31.7% | 25.7% | 20.6% | 15.4% |
| Debt / equity | 6.09 | 2.15 | 2.88 | 3.85 | 5.16 |
| Long-term debt ratio | 3.59 | 1.53 | 2.08 | 2.87 | 5.16 |
| Interest coverage | 51.64 | 13.74 | 6.57 | 7.09 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.4% | 4.6% | 3.2% | 4.6% | -13.0% |
| ROE | -2.8% | 14.4% | 12.3% | 22.1% | -84.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €858k | €392k | €414k | €453k | €473k |
| Fixed assets | 21/28 | €619k | €366k | €378k | €396k | €454k |
| Formation expenses | 20 | - | - | - | - | €0 |
| Intangible fixed assets | 21 | - | - | - | - | €0 |
| Tangible fixed assets | 22/27 | €619k | €366k | €378k | €396k | €454k |
| Financial fixed assets | 28 | - | - | - | - | €0 |
| Current assets | 29/58 | €239k | €26k | €36k | €57k | €37k |
| Stocks & contracts in progress | 3 | - | - | - | - | €0 |
| Amounts receivable within one year | 40/41 | €391 | €13k | €15k | €52k | €26k |
| Investments | 50/53 | - | - | - | - | €0 |
| Cash & bank | 54/58 | €239k | €13k | €21k | €3k | €11k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €858k | €392k | €414k | €453k | €473k |
| Equity | 10/15 | €121k | €124k | €107k | €93k | €73k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €102k | €106k | €88k | €75k | €54k |
| Accumulated profits (losses) | 14 | €28 | €130 | €101 | €100 | €91 |
| Amounts payable | 17/49 | €737k | €268k | €307k | €359k | €421k |
| Amounts payable after one year | 17 | €435k | €190k | €222k | €268k | €375k |
| Amounts payable within one year | 42/48 | €302k | €75k | €85k | €87k | €73k |
| Trade debts payable within one year | 44 | €281k | €10k | €13k | €21k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €52k | €50k | €40k | €60k | €68k |
| Operating result | 9901 | €-4k | €30k | €21k | €31k | €-50k |
| Financial income | 75 | €1k | €4 | €0 | €75 | €32 |
| Financial charges | 65 | €974 | €3k | €6k | €8k | €11k |
| Result before taxes | 9903 | €-3k | €27k | €15k | €23k | €-61k |
| Income taxes | 67/77 | €-5 | €9k | €2k | €2k | €2k |
| Net result for the period | 9904 | €-3k | €18k | €13k | €21k | €-61k |
| Result to be appropriated | 9905 | €-3k | €18k | €13k | €21k | €-61k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 26-09-2008 |
| Status | Active |
| Postal code | 3220 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24103B0368/00F000 | Flanders | 3,393 m² | 1 · 562 m² | 14.0 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LIVELLO |