LISELORE
LISELORE has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €71k and a net result of €551. Equity is shrinking by ~14.2% per year across the filed fiscal years. Its solvency ranks better than 79% of 388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €71k |
| Net result | €551 |
| Staff (FTE) | 1 |
| Better than sector | 79% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.2% | 25.9% | |
| Net result | €551 | €5k | |
| Equity | €71k | €16k | |
| Gross operating margin | €89k | €29k | |
| Staff costs | €51k | €37k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ |
|---|---|---|---|
| Deposit | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | -39.3% | +513.9% | - |
| Net profit | -97.0% | - | - |
| Cash flow | -39.0% | +499.5% | - |
| Staff costs | -2.3% | -10.7% | - |
| Income taxes | -51.7% | +613.5% | - |
| Dividends | +103.1% | - | - |
| Total assets | -11.6% | -4.6% | - |
| Equity | -30.4% | +2.8% | - |
| Debt | +64.1% | -26.2% | - |
| of which ≤ 1y | +13.4% | -26.2% | - |
| of which > 1y | - | - | - |
| Working capital | -66.6% | +204.0% | - |
| Employees (FTE) | -9.1% | -21.4% | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.25 | 1.86 | 1.21 |
| Quick ratio | 1.08 | 1.68 | 1.04 |
| Working capital ratio | 6.5% | 17.1% | 5.4% |
| Solvency | 63.2% | 80.2% | 74.4% |
| Debt / equity | 0.58 | 0.25 | 0.34 |
| Long-term debt ratio | 0.18 | - | - |
| Interest coverage | 11.93 | 31.20 | 7.67 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.5% | 14.4% | -11.4% |
| ROE | 0.8% | 18.0% | -15.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €112k | €127k | €133k |
| Fixed assets | 21/28 | €76k | €80k | €92k |
| Intangible fixed assets | 21 | €35k | €54k | €73k |
| Tangible fixed assets | 22/27 | €37k | €21k | €14k |
| Financial fixed assets | 28 | €5k | €5k | €5k |
| Current assets | 29/58 | €36k | €47k | €41k |
| Stocks & contracts in progress | 3 | €5k | €5k | €6k |
| Amounts receivable within one year | 40/41 | €1k | €6k | €7k |
| Cash & bank | 54/58 | €26k | €32k | €24k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €112k | €127k | €133k |
| Equity | 10/15 | €71k | €102k | €99k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €52k | €83k | €96k |
| Accumulated profits (losses) | 14 | €0 | €0 | €-15k |
| Amounts payable | 17/49 | €41k | €25k | €34k |
| Amounts payable after one year | 17 | €13k | - | - |
| Amounts payable within one year | 42/48 | €29k | €25k | €34k |
| Trade debts payable within one year | 44 | €9k | €7k | €3k |
| Income statement | ||||
| Gross operating margin | 9900 | €89k | €112k | €70k |
| Operating result | 9901 | €10k | €35k | €-13k |
| Financial income | 75 | €243 | €217 | €791 |
| Financial charges | 65 | €3k | €2k | €1k |
| Result before taxes | 9903 | €8k | €33k | €-13k |
| Income taxes | 67/77 | €7k | €15k | €2k |
| Net result for the period | 9904 | €551 | €18k | €-15k |
| Result to be appropriated | 9905 | €551 | €18k | €-15k |
| NACE primary | Hairdressing and barber services(96210) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 26-11-2009 |
| Status | Active |
| Postal code | 8870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36494D0182/00V000 | Flanders | 516 m² | 1 · 116 m² | 10.9 m · 2 fl. |
| 44502C0001/00Z000 | Flanders | 265 m² | 1 · 149 m² | 15.3 m · 4 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LISELORE |