LIPS EV
LIPS EV has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €616k and a net result of €17k. Equity is growing by ~7.4% per year across the filed fiscal years. Its solvency ranks better than 83% of 9984 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €616k |
| Net result | €17k |
| Staff (FTE) | 3.8 |
| Better than sector | 83% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.1% | 37.6% | |
| Net result | €17k | €30k | |
| Equity | €616k | €260k | |
| Gross operating margin | €268k | €227k | |
| Staff costs | €154k | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €108k | €131k | €163k | €94k | €9k |
| Net profit | €17k | €43k | €65k | €21k | €-48k |
| Cash flow | €85k | €105k | €123k | €79k | €11k |
| Staff costs | €154k | €143k | €141k | €135k | €102k |
| Income taxes | €9k | €19k | €26k | €1k | €-10k |
| Dividends | - | - | - | - | - |
| Total assets | €855k | €845k | €924k | €853k | €848k |
| Equity | €616k | €600k | €557k | €492k | €458k |
| Debt | €239k | €246k | €367k | €361k | €390k |
| of which ≤ 1y | €220k | €205k | €233k | €212k | €189k |
| of which > 1y | €19k | €41k | €135k | €148k | €200k |
| Working capital | €239k | €218k | €207k | €145k | €110k |
| Employees (FTE) | 3.8 | 3.8 | 3.6 | 3.6 | 3.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.09 | 2.06 | 1.89 | 1.68 | 1.58 |
| Quick ratio | 1.61 | 1.50 | 1.34 | 1.27 | 1.08 |
| Working capital ratio | 27.9% | 25.8% | 22.4% | 17.0% | 13.0% |
| Solvency | 72.1% | 70.9% | 60.3% | 57.7% | 54.0% |
| Debt / equity | 0.39 | 0.41 | 0.66 | 0.73 | 0.85 |
| Long-term debt ratio | 0.03 | 0.07 | 0.24 | 0.30 | 0.44 |
| Interest coverage | 4.17 | 7.01 | 6.89 | 3.96 | 0.61 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.9% | 5.0% | 7.1% | 2.5% | -5.6% |
| ROE | 2.7% | 7.1% | 11.7% | 4.4% | -10.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €855k | €845k | €924k | €853k | €848k |
| Fixed assets | 21/28 | €397k | €422k | €485k | €495k | €548k |
| Tangible fixed assets | 22/27 | €393k | €419k | €481k | €491k | €545k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €458k | €423k | €440k | €358k | €300k |
| Stocks & contracts in progress | 3 | €105k | €115k | €128k | €89k | €94k |
| Amounts receivable within one year | 40/41 | €241k | €211k | €180k | €177k | €140k |
| Cash & bank | 54/58 | €107k | €94k | €119k | €91k | €65k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €855k | €845k | €924k | €853k | €848k |
| Equity | 10/15 | €616k | €600k | €557k | €492k | €458k |
| Contributions / capital | 10/11 | €394k | €394k | €394k | €394k | €394k |
| Reserves | 13 | €223k | €147k | €105k | €39k | €39k |
| Accumulated profits (losses) | 14 | €0 | €59k | €59k | €59k | €25k |
| Amounts payable | 17/49 | €239k | €246k | €367k | €361k | €390k |
| Amounts payable after one year | 17 | €19k | €41k | €135k | €148k | €200k |
| Amounts payable within one year | 42/48 | €220k | €205k | €233k | €212k | €189k |
| Trade debts payable within one year | 44 | €110k | €75k | €118k | €125k | €107k |
| Income statement | ||||||
| Gross operating margin | 9900 | €268k | €279k | €309k | €233k | €116k |
| Operating result | 9901 | €39k | €68k | €105k | €36k | €-49k |
| Financial income | 75 | €12k | €11k | €10k | €10k | €7k |
| Financial charges | 65 | €26k | €19k | €24k | €24k | €15k |
| Result before taxes | 9903 | €25k | €61k | €91k | €23k | €-58k |
| Income taxes | 67/77 | €9k | €19k | €26k | €1k | €-10k |
| Net result for the period | 9904 | €17k | €43k | €65k | €21k | €-48k |
| Result to be appropriated | 9905 | €17k | €43k | €65k | €21k | €-48k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 07-04-2016 |
| Status | Active |
| Postal code | 9880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44035C0178/00E004 | Flanders | 968 m² | 1 · 800 m² | 11.8 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LIPS EV |