Skip to content

LinkK

Active
Private limited companyfounded 2016active for 10 yearsHenri Dunantstraat 15, 8200 Brugge, BelgiumKBO/BCE: BE 0645.875.290

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 9 filings

Turnover
≈ €210,000
Estimated: probably between €140,000 and €550,000
Total assets
€162,109▲ 29.8%
2024 · €124,857
Net result
€28,897▲ 82.0%
2024 · €15,877
Working capital
€126,325▲ 40.3%
2024 · €90,059
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 93% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€41,759 2025 Net result€28,897 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€32,572-€28,995▼ 11.0%€35,747▲ 23.3%€28,111▼ 21.4%€20,882▼ 25.7%€14,059▼ 32.7%€21,659▲ 54.1%€41,759▲ 92.8%
Net result€23,801-€21,448▼ 9.9%€26,983above the sector's middle half▲ 25.8%€20,753within the sector's middle half▼ 23.1%€14,931within the sector's middle half▼ 28.1%€9,895within the sector's middle half▼ 33.7%€15,877within the sector's middle half▲ 60.4%€28,897above the sector's middle half▲ 82.0%
Equity€60,645-€82,093▲ 35.4%€109,076within the sector's middle half▲ 32.9%€59,828within the sector's middle half▼ 45.1%€74,759within the sector's middle half▲ 25.0%€84,655within the sector's middle half▲ 13.2%€100,531within the sector's middle half▲ 18.8%€129,429within the sector's middle half▲ 28.7%
Total assets€107,477-€129,673▲ 20.7%€150,852within the sector's middle half▲ 16.3%€174,533within the sector's middle half▲ 15.7%€93,060within the sector's middle half▼ 46.7%€107,526within the sector's middle half▲ 15.5%€124,857within the sector's middle half▲ 16.1%€162,109within the sector's middle half▲ 29.8%
Debt€46,833-€47,580▲ 1.6%€41,776▼ 12.2%€114,705▲ 175%€18,301▼ 84.0%€22,872▲ 25.0%€24,326▲ 6.4%€32,680▲ 34.3%
Working capital€26,910-€52,017▲ 93.3%€80,854within the sector's middle half▲ 55.4%€40,425within the sector's middle half▼ 50.0%€60,408within the sector's middle half▲ 49.4%€73,877within the sector's middle half▲ 22.3%€90,059within the sector's middle half▲ 21.9%€126,325above the sector's middle half▲ 40.3%
Solvency56.4%-63.3%▲ 6.9pp72.3%above the sector's middle half▲ 9.0pp34.3%within the sector's middle half▼ 38.0pp80.3%above the sector's middle half▲ 46.1pp78.7%above the sector's middle half▼ 1.6pp80.5%above the sector's middle half▲ 1.8pp79.8%above the sector's middle half▼ 0.7pp
Current ratio1.60-2.13▲ 0.533.00within the sector's middle half▲ 0.881.36within the sector's middle half▼ 1.644.55above the sector's middle half▲ 3.204.36above the sector's middle half▼ 0.194.93above the sector's middle half▲ 0.575.06above the sector's middle half▲ 0.13
Return on assets (ROA)22.1%-16.5%▼ 5.6pp17.9%above the sector's middle half▲ 1.3pp11.9%within the sector's middle half▼ 6.0pp16.0%above the sector's middle half▲ 4.2pp9.2%within the sector's middle half▼ 6.8pp12.7%above the sector's middle half▲ 3.5pp17.8%above the sector's middle half▲ 5.1pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €162,109
Fixed assets €4,645 ▼ 60.9%
Current assets €157,463 ▲ 39.4%
Equity and liabilities €162,109
Equity €129,429 ▲ 28.7%
Debt €32,680 ▲ 34.3%
Debt's share of the balance-sheet total rises from 19.5% to 20.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,995▲
2024 · €28,186
Cash flow
€36,133▲
2024 · €22,404
Debt to equity
0.25▲
2024 · 0.24
ROE
22.3%▲
2024 · 15.8%
Interest coverage
29.87▲
2024 · 17.45
Debt ≤ 1 year
€31,139▲
2024 · €22,917
Income taxes
€11,553▲
2024 · €4,280
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€542-€1,659€6,731-
Depreciation and write-downs of the year€5,451€5,478€5,642€6,527€7,236

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €1,416 awarded · €1,874 paid
Year Entries AwardedPaid
2025 1 €921€921
2024 1 €495€495
2023 1 €0€458
Schemes
3 entries · €1,416 · €1,874 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as LinkK: agents in the wholesale of food, beverages and tobacco (NACE 46170). They are comparable in size and age: total assets between €139,000 and €217,000, founded between 2013 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
LinkK Brugge2016€162,109€129,429€49,682€28,8972025
CAMLHAUT Mont-Saint-Guibert2017€176,092€44,317€54,925€49,3832024
NEW BORDER Kapellen2014€200,613-€20,037€59,035€94,0112025
TOM PRIMEUR Brakel2017€141,809€126,596€45,996€18,8872025
Vinosc Mechelen2016€217,207€18,550€51,086€30,9162025
SMART FOOD DEALS Gistel2018€179,264€94,960€70,163€50,9132026
GRANDS TERROIRS LAEREMANS Koksijde2013€139,020€117,671€88,053€49,9282025

They were chosen from the 689 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as LinkK has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of LinkK itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for LinkK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€124,857€162,109▲
Fixed assets21/28€11,881€4,645▼
Intangible fixed assets21€5,150€150▼
Tangible fixed assets22/27€6,731€4,495▼
Plant, machinery and equipment23€942€389▼
Furniture and vehicles24€5,788€4,106▼
Current assets29/58€112,976€157,463▲
Amounts receivable within one year40/41€21,258€27,169▲
Trade receivables40€20,996€27,158▲
Other amounts receivable41€262€11▼
Cash at bank and in hand54/58€90,485€128,988▲
Deferred charges and accrued income490/1€1,234€1,306▲
Equity and liabilities
Total equity and liabilities10/49€124,857€162,109▲
Equity10/15€100,531€129,429▲
Contributions10/11€18,600€18,600=
Reserves13€81,931€110,829▲
Distributable reserves133€81,931€110,829▲
Amounts payable17/49€24,326€32,680▲
Amounts payable within one year42/48€22,917€31,139▲
Trade debts44€2,317€3,617▲
Suppliers440/4€2,317€3,617▲
Taxes, remuneration and social security45€1,247€4,135▲
Taxes450/3€1,247€4,135▲
Other amounts payable47/48€19,353€23,386▲
Accrued charges and deferred income492/3€1,409€1,541▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,527€7,236▲
Other operating charges640/8€711€687▼
Gross operating margin9900€28,897€49,682▲
Operating profit (loss)9901€21,659€41,759▲
Financial income75/76B€113€331▲
Recurring financial income75€113€331▲
Financial charges65/66B€1,616€1,640▲
Recurring financial charges65€1,616€1,640▲
Profit (loss) for the period before taxes9903€20,157€40,450▲
Income taxes67/77€4,280€11,553▲
Profit (loss) for the period9904€15,877€28,897▲
Profit (loss) for the period to be appropriated9905€15,877€28,897▲
Appropriation of the result
Profit (loss) to be appropriated9906€15,877€28,897▲
Transfer to equity691/2€15,877€28,897▲
To other reserves6921€15,877€28,897▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,125€5,423€6,104€5,451€5,478€5,642€6,527€7,236▲ 10.9%
Other operating charges640/8---€837€676€761€711€687▼ 3.4%
Gross operating margin9900€38,814€35,386€42,780€34,399€27,036€20,462€28,897€49,682▲ 71.9%
Operating profit (loss)9901€32,572€28,995€35,747€28,111€20,882€14,059€21,659€41,759▲ 92.8%
Financial income75/76B---€0€0€43€113€331▲ 192%
Recurring financial income75€35€11€0€0€0€43€113€331▲ 192%
Financial charges65/66B---€2,161€1,781€1,357€1,616€1,640▲ 1.5%
Recurring financial charges65€2,111€1,548€1,457€2,161€1,781€1,357€1,616€1,640▲ 1.5%
Profit (loss) for the period before taxes9903€30,497€27,458€34,290€25,950€19,101€12,745€20,157€40,450▲ 101%
Income taxes67/77€6,695€6,010€7,307€5,197€4,170€2,849€4,280€11,553▲ 170%
Profit (loss) for the period9904€23,801€21,448€26,983€20,753€14,931€9,895€15,877€28,897▲ 82.0%
Profit (loss) for the period to be appropriated9905€23,801€21,448€26,983€20,753€14,931€9,895€15,877€28,897▲ 82.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€107,477€129,673€150,852€174,533€93,060€107,526€124,857€162,109▲ 29.8%
Formation expenses20€254€129€4------
Fixed assets21/28€35,150€31,340€29,605€21,138€15,660€11,677€11,881€4,645▼ 60.9%
Intangible fixed assets21€35,150€30,150€25,150€20,150€15,150€10,150€5,150€150▼ 97.1%
Tangible fixed assets22/27-€1,190€4,455€988€509€1,527€6,731€4,495▼ 33.2%
Plant, machinery and equipment23-----€1,495€942€389▼ 58.7%
Furniture and vehicles24---€988€509€31€5,788€4,106▼ 29.1%
Current assets29/58€72,073€98,204€121,243€153,395€77,401€95,849€112,976€157,463▲ 39.4%
Amounts receivable within one year40/41€31,195€19,396€27,537€21,433€19,717€21,089€21,258€27,169▲ 27.8%
Trade receivables40---€19,816€19,703€19,838€20,996€27,158▲ 29.4%
Other amounts receivable41---€1,617€13€1,252€262€11▼ 96.0%
Cash at bank and in hand54/58€40,154€78,074€93,040€130,239€56,229€73,477€90,485€128,988▲ 42.6%
Deferred charges and accrued income490/1---€1,723€1,455€1,283€1,234€1,306▲ 5.9%
Equity and liabilities
Total equity and liabilities10/49€107,477€129,673€150,852€174,533€93,060€107,526€124,857€162,109▲ 29.8%
Equity10/15€60,645€82,093€109,076€59,828€74,759€84,655€100,531€129,429▲ 28.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€42,045€63,493€90,476€41,228€56,159€66,055€81,931€110,829▲ 35.3%
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Distributable reserves133---€39,368€56,159€66,055€81,931€110,829▲ 35.3%
Amounts payable17/49€46,833€47,580€41,776€114,705€18,301€22,872€24,326€32,680▲ 34.3%
Amounts payable within one year42/48€45,163€46,187€40,389€112,970€16,993€21,972€22,917€31,139▲ 35.9%
Trade debts44€1,182€2,669€225€572€3,836€1,924€2,317€3,617▲ 56.1%
Suppliers440/4---€572€3,836€1,924€2,317€3,617▲ 56.1%
Taxes, remuneration and social security45---€792€524€4,271€1,247€4,135▲ 232%
Taxes450/3---€792€524€4,271€1,247€4,135▲ 232%
Other amounts payable47/48---€111,606€12,633€15,777€19,353€23,386▲ 20.8%
Accrued charges and deferred income492/3---€1,735€1,308€899€1,409€1,541▲ 9.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€23,801€21,448€26,983€20,753€14,931€9,895€15,877€28,897▲ 82.0%
+ Depreciation and write-downs630€5,125€5,423€6,104€5,451€5,478€5,642€6,527€7,236▲ 10.9%
Operating cash flow (approximation)€28,926€26,870€33,087€26,203€20,409€15,537€22,404€36,133▲ 61.3%
Investment in fixed assets (approximation)--€1,613-€4,368€3,016€0-€1,659-€6,731€0-
Change in cash-€37,920€14,965€37,199-€74,010€17,248€17,008€38,503▲ 126%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00212967 NBB
31-12-2024 micro format 15-07-2025 2025-00268433 PDF
31-12-2023 micro format 22-07-2024 2024-00267995 PDF
31-12-2022 micro format 17-08-2023 2023-00331509 PDF
31-12-2021 micro format 17-08-2022 2022-20290824 PDF
31-12-2020 micro format 28-06-2021 2021-25700415 PDF
31-12-2019 micro format 24-08-2020 2020-43700510 PDF
31-12-2018 micro format 29-08-2019 2019-56900502 PDF
31-12-2017 micro format 25-08-2018 2018-51000010 PDF

Next steps