Skip to content

Lime Tech

Active
Private limited companyfounded 2013active for 13 yearsRue Bois du Bosquet 30, 1331 Rixensart, BelgiumKBO/BCE: BE 0537.421.768

Financials · financial year 2025, micro format

2025 annual accounts filed 55 days after the deadline Filed on 24 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00522561.

Annual accounts 2025 filed on 24-09-2026 at the NBB all 12 filings

Turnover
≈ €180,000
Estimated: probably between €150,000 and €210,000
Total assets
€168,053▲ 130%
2024 · €73,087
Net result
€38,325▲ 61.6%
2024 · €23,711
Working capital
-€37,703▼ 460%
2024 · -€6,730
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 49% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€55,158 2025 Net result€38,325 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€7,941--€10,959▼ 38.0%-€12,282▼ 12.1%€3,439-€448€15,002€36,980▲ 147%€55,158▲ 49.2%
Net result-€14,419--€12,453▲ 13.6%-€13,951below the sector's middle half▼ 12.0%€2,228below the sector's middle half-€1,851below the sector's middle half€13,298within the sector's middle half€23,711within the sector's middle half▲ 78.3%€38,325within the sector's middle half▲ 61.6%
Equity€322--€12,131-€26,082below the sector's middle half▼ 115%-€23,854below the sector's middle half▲ 8.5%-€25,704below the sector's middle half▼ 7.8%-€12,407below the sector's middle half▲ 51.7%€11,304below the sector's middle half€49,629within the sector's middle half▲ 339%
Total assets€322-€27,202▲ 85×€16,994below the sector's middle half▼ 37.5%€26,445below the sector's middle half▲ 55.6%€34,575below the sector's middle half▲ 30.7%€31,520below the sector's middle half▼ 8.8%€73,087below the sector's middle half▲ 132%€168,053within the sector's middle half▲ 130%
Debt€39,333€43,076▲ 9.5%€50,299▲ 16.8%€60,280▲ 19.8%€43,927▼ 27.1%€61,782▲ 40.6%€118,424▲ 91.7%
Working capital-€12,131-€30,196below the sector's middle half▼ 149%-€33,698below the sector's middle half▼ 11.6%-€32,907below the sector's middle half▲ 2.3%-€17,057below the sector's middle half▲ 48.2%-€6,730below the sector's middle half▲ 60.5%-€37,703below the sector's middle half▼ 460%
Solvency-44.6%-153.5%below the sector's middle half▼ 108.9pp-90.2%below the sector's middle half▲ 63.3pp-74.3%below the sector's middle half▲ 15.9pp-39.4%below the sector's middle half▲ 35.0pp15.5%below the sector's middle half▲ 54.8pp29.5%within the sector's middle half▲ 14.1pp
Current ratio0.690.30below the sector's middle half▼ 0.390.33below the sector's middle half▲ 0.030.45below the sector's middle half▲ 0.120.61below the sector's middle half▲ 0.160.89below the sector's middle half▲ 0.280.68below the sector's middle half▼ 0.21
Return on assets (ROA)-45.8%-82.1%below the sector's middle half▼ 36.3pp8.4%within the sector's middle half▲ 90.5pp-5.4%below the sector's middle half▼ 13.8pp42.2%above the sector's middle half▲ 47.5pp32.4%above the sector's middle half▼ 9.7pp22.8%within the sector's middle half▼ 9.6pp
Staff (FTE)0.81within the sector's middle half▲ 25.0%1=1=1=1=1=
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €168,053
Fixed assets €87,332 ▲ 384%
Current assets €80,721 ▲ 46.6%
Equity and liabilities €168,053
Equity €49,629 ▲ 339%
Debt €118,424 ▲ 91.7%
Debt's share of the balance-sheet total falls from 84.5% to 70.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,609▲
2024 · €39,096
Cash flow
€40,776▲
2024 · €25,827
Debt to equity
2.39▼
2024 · 5.47
ROE
77.2%▼
2024 · 209.8%
Interest coverage
56.65▲
2024 · 34.79
Debt ≤ 1 year
€118,424▲
2024 · €61,782
Income taxes
€21,032▲
2024 · €13,025
Staff costs
€45,994▼
2024 · €47,889
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date11111
full-time11111
in full-time equivalents11111
Average over the year, in full-time equivalents11111
On a permanent contract11111

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€7,567---€19,750
Financial fixed assets---€15,500-
Depreciation and write-downs of the year€1,837€2,642€2,553€2,116€2,451

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Lime Tech: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €138,000 and €197,000, founded between 2012 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Lime Tech Rixensart2013€168,053€49,629€105,393€38,3252025
DLG MANAGEMENT Rixensart2014€179,699€29,000€112,767€84,9532025
COL&CO. SPRL Villers-la-Ville2013€190,129€173,000€103,584€66,7032025
Edenergy Tubize2013€138,354€22,920€109,727€81,9442025
OLEA SOLUTIONS Waterloo2013€197,458€46,007€93,047€44,9232025
KEY MANAGEMENT RESSOURCES Nivelles2014€141,983€20,460€119,548€75,6382024
ManVenToux Jodoigne2012€137,980€68,164€116,010€83,5662025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,053 companies had the same profile as Lime Tech has now. Two years later, 1.6% had gone bankrupt and 95.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Lime Tech itself is lower: 0.1% within 12 months. It rests on far more data about Lime Tech than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,053 companies, not a prediction for Lime Tech. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 24-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€73,087€168,053▲
Fixed assets21/28€18,034€87,332▲
Tangible fixed assets22/27€2,534€19,832▲
Plant, machinery and equipment23€2,534€1,999▼
Furniture and vehicles24-€17,833
Financial fixed assets28€15,500€67,500▲
Current assets29/58€55,053€80,721▲
Amounts receivable within one year40/41€50,595€54,635▲
Trade receivables40-€1,953
Other amounts receivable41€50,595€52,682▲
Cash at bank and in hand54/58€4,458€23,507▲
Deferred charges and accrued income490/1-€2,579
Equity and liabilities
Total equity and liabilities10/49€73,087€168,053▲
Equity10/15€11,304€49,629▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€36,860▲
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Distributable reserves133-€36,860
Profit (loss) carried forward14€3,244€6,569▲
Amounts payable17/49€61,782€118,424▲
Amounts payable within one year42/48€61,782€118,424▲
Trade debts44€29,582€58,848▲
Suppliers440/4€29,582€58,848▲
Advances received on contracts in progress46-€8,908
Taxes, remuneration and social security45€29,358€48,964▲
Taxes450/3€23,849€41,961▲
Remuneration and social security454/9€5,510€7,003▲
Other amounts payable47/48€2,842€1,704▼
Income statement Code20242025
Remuneration, social security and pensions62€47,889€45,994▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,116€2,451▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€178€0▼
Other operating charges640/8€655€848▲
Non-recurring operating charges66A€727€942▲
Gross operating margin9900€88,546€105,393▲
Operating profit (loss)9901€36,980€55,158▲
Financial income75/76B€880€5,216▲
Recurring financial income75€880€5,216▲
Financial charges65/66B€1,124€1,017▼
Recurring financial charges65€1,124€1,017▼
Profit (loss) for the period before taxes9903€36,736€59,357▲
Income taxes67/77€13,025€21,032▲
Profit (loss) for the period9904€23,711€38,325▲
Profit (loss) for the period to be appropriated9905€23,711€38,325▲
Appropriation of the result
Profit (loss) to be appropriated9906€3,244€41,569▲
Profit (loss) brought forward from the previous period14P-€20,467€3,244▲
Transfer to equity691/2-€35,000
To the legal reserve6920-€35,000

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€3,381€750---
Remuneration, social security and pensions62---€43,237€42,788€33,313€47,889€45,994▼ 4.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,108-€492€1,837€2,642€2,553€2,116€2,451▲ 15.8%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€676-€885€178€0▼ 100%
Other operating charges640/8---€1,571€2,365€2,135€655€848▲ 29.5%
Non-recurring operating charges66A-----€111€727€942▲ 29.5%
Gross operating margin9900-€6,486€23,739€25,346€50,760€47,347€53,999€88,546€105,393▲ 19.0%
Operating profit (loss)9901-€7,941-€10,959-€12,282€3,439-€448€15,002€36,980€55,158▲ 49.2%
Financial income75/76B---€141€63€10€880€5,216▲ 493%
Recurring financial income75€7€0€0€141€63€10€880€5,216▲ 493%
Financial charges65/66B---€634€757€1,414€1,124€1,017▼ 9.5%
Recurring financial charges65€6,485€905€705€634€757€1,414€1,124€1,017▼ 9.5%
Profit (loss) for the period before taxes9903-€14,419-€11,864-€12,986€2,946-€1,141€13,597€36,736€59,357▲ 61.6%
Income taxes67/77-€589€965€718€709€300€13,025€21,032▲ 61.5%
Profit (loss) for the period9904-€14,419-€12,453-€13,951€2,228-€1,851€13,298€23,711€38,325▲ 61.6%
Profit (loss) for the period to be appropriated9905-€14,419-€12,453-€13,951€2,228-€1,851€13,298€23,711€38,325▲ 61.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€322€27,202€16,994€26,445€34,575€31,520€73,087€168,053▲ 130%
Fixed assets21/28--€4,114€9,844€7,203€4,650€18,034€87,332▲ 384%
Tangible fixed assets22/27--€4,114€9,844€7,203€4,650€2,534€19,832▲ 683%
Plant, machinery and equipment23---€9,844€7,203€4,650€2,534€1,999▼ 21.1%
Furniture and vehicles24-------€17,833-
Financial fixed assets28------€15,500€67,500▲ 335%
Current assets29/58€322€27,202€12,880€16,601€27,373€26,871€55,053€80,721▲ 46.6%
Amounts receivable within one year40/41€252€22,502€4,996€13,830€23,946€8,000€50,595€54,635▲ 8.0%
Trade receivables40---€12,721€23,946€8,000-€1,953-
Other amounts receivable41---€1,109--€50,595€52,682▲ 4.1%
Cash at bank and in hand54/58€70€4,699€5,818€2,705€3,242€18,871€4,458€23,507▲ 427%
Deferred charges and accrued income490/1---€66€184--€2,579-
Equity and liabilities
Total equity and liabilities10/49€322€27,202€16,994€26,445€34,575€31,520€73,087€168,053▲ 130%
Equity10/15€322-€12,131-€26,082-€23,854-€25,704-€12,407€11,304€49,629▲ 339%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€36,860▲ 20×
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860--
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860--
Distributable reserves133-------€36,860-
Profit (loss) carried forward14-€7,738-€20,191-€34,142-€31,914-€33,764-€20,467€3,244€6,569▲ 102%
Amounts payable17/49-€39,333€43,076€50,299€60,280€43,927€61,782€118,424▲ 91.7%
Amounts payable within one year42/48-€39,333€43,076€50,299€60,280€43,927€61,782€118,424▲ 91.7%
Trade debts44-€18,742€25,007€16,049€19,526€20,770€29,582€58,848▲ 98.9%
Suppliers440/4---€16,049€19,526€20,770€29,582€58,848▲ 98.9%
Advances received on contracts in progress46---€17,743€17,743--€8,908-
Taxes, remuneration and social security45---€12,085€17,600€14,003€29,358€48,964▲ 66.8%
Taxes450/3---€6,125€5,715€7,182€23,849€41,961▲ 75.9%
Remuneration and social security454/9---€5,960€11,885€6,821€5,510€7,003▲ 27.1%
Other amounts payable47/48---€4,423€5,411€9,154€2,842€1,704▼ 40.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€14,419-€12,453-€13,951€2,228-€1,851€13,298€23,711€38,325▲ 61.6%
+ Depreciation and write-downs630€1,108-€492€1,837€2,642€2,553€2,116€2,451▲ 15.8%
Operating cash flow (approximation)-€13,311-€12,453-€13,459€4,065€791€15,850€25,827€40,776▲ 57.9%
Investment in fixed assets (approximation)----€7,567€0€0-€15,500-€71,749▼ 363%
Change in cash-€4,629€1,118-€3,113€537€15,628-€14,413€19,049-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-09-2026 2026-00522561 NBB
31-12-2024 micro format 29-08-2025 2025-00477795 PDF
31-12-2023 micro format 27-08-2024 2024-00386026 PDF
31-12-2022 micro format 09-08-2023 2023-00327352 PDF
31-12-2021 micro format 03-08-2022 2022-20269808 PDF
31-12-2020 micro format 31-08-2021 2021-64200504 PDF
31-12-2019 micro format 24-08-2020 2020-43700072 PDF
31-12-2018 micro format 19-07-2019 2019-35100191 PDF
31-12-2017 micro format 30-08-2018 2018-56800275 PDF
31-12-2016 full format 04-07-2017 2017-27500392 PDF

Show all 12 filings

Next steps