Balance sheet
Code20232024
Assets
Total assets20/58€1.07M€913k▼
Fixed assets21/28€708k€624k▼
Tangible fixed assets22/27€707k€623k▼
Land and buildings22€594k€562k▼
Plant, machinery and equipment23€1k€1k▼
Furniture and vehicles24€55k€28k▼
Other tangible fixed assets26€56k€31k▼
Financial fixed assets28€770€770=
Current assets29/58€358k€289k▼
Stocks and contracts in progress3€122k€0▼
Stocks30/36€12k€0▼
Contracts in progress37€110k€0▼
Amounts receivable within one year40/41€162k€163k▲
Trade receivables40€162k€163k▲
Other amounts receivable41€106€0▼
Cash at bank and in hand54/58€64k€119k▲
Deferred charges and accrued income490/1€11k€7k▼
Equity and liabilities
Total equity and liabilities10/49€1.07M€913k▼
Equity10/15€215k€221k▲
Contributions10/11€62k€62k=
Reserves13€6k€13k▲
Non-distributable reserves130/1€6k€6k=
Reserves not available under the articles1311€6k€6k=
Distributable reserves133-€7k
Profit (loss) carried forward14€146k€146k▼
Provisions and deferred taxes16€7k€7k=
Provisions for liabilities and charges160/5€7k€7k=
Major repairs and maintenance162€7k€7k=
Amounts payable17/49€844k€685k▼
Amounts payable after more than one year17€247k€181k▼
Financial debts170/4€247k€181k▼
Amounts payable within one year42/48€567k€502k▼
Current portion of amounts payable after more than one year42€70k€66k▼
Financial debts43€200k€200k=
Credit institutions430/8€200k€200k=
Trade debts44€7k€23k▲
Suppliers440/4€7k€23k▲
Advances received on contracts in progress46€243k€0▼
Taxes, remuneration and social security45€45k€9k▼
Taxes450/3€28k€8k▼
Remuneration and social security454/9€17k€1k▼
Other amounts payable47/48€3k€204k▲
Accrued charges and deferred income492/3€30k€2k▼
Income statement
Code20232024
Non-recurring operating income76A-€30k
Remuneration, social security and pensions62€125k€78k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€90k€86k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€9k€9k▲
Non-recurring operating charges66A€0-
Gross operating margin9900€240k€209k▼
Operating profit (loss)9901€17k€36k▲
Financial income75/76B€5k€7k▲
Recurring financial income75€5k€7k▲
Financial charges65/66B€14k€28k▲
Recurring financial charges65€14k€28k▲
Profit (loss) for the period before taxes9903€7k€14k▲
Income taxes67/77€7k€7k▲
Profit (loss) for the period9904€306€7k▲
Profit (loss) for the period to be appropriated9905€306€7k▲
Appropriation of the result
Profit (loss) to be appropriated9906€146k€153k▲
Profit (loss) brought forward from the previous period14P€146k€146k▲
Transfer to equity691/2-€7k
To other reserves6921-€7k
Profit to be distributed694/7-€833
Return on contributions (dividend)694-€833
Social balance
Average headcount (FTE)90872.0-