LICAS
LICAS has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6k and a net result of €-3k. Equity is shrinking by ~27.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 76% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €6k |
| Net result | €-3k |
| Better than sector | 76% |
| Active | 17 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.8% | 55.9% | |
| Net result | €-3k | €27k | |
| Equity | €6k | €83k | |
| Gross operating margin | €-2k | €54k | |
| Total assets | €8k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | €-4k | €-5k |
| Net profit | €-3k | €-2k | €-4k | €-3k |
| Cash flow | - | - | €-4k | €-3k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | €0 | €137 |
| Dividends | - | - | - | - |
| Total assets | €8k | €10k | €12k | €17k |
| Equity | €6k | €9k | €12k | €15k |
| Debt | €2k | €817 | €493 | €2k |
| of which ≤ 1y | €2k | €817 | €493 | €2k |
| of which > 1y | - | - | - | €0 |
| Working capital | €4k | €7k | €10k | €13k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.82 | 9.95 | 20.72 | 8.72 |
| Quick ratio | 3.82 | 9.95 | 20.72 | 8.72 |
| Working capital ratio | 56.9% | 73.6% | 80.9% | 78.1% |
| Solvency | 79.8% | 91.8% | 95.9% | 89.9% |
| Debt / equity | 0.25 | 0.09 | 0.04 | 0.11 |
| Long-term debt ratio | - | - | - | 0.00 |
| Interest coverage | - | - | -22.22 | -8.53 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -35.9% | -24.3% | -29.3% | -16.2% |
| ROE | -45.0% | -26.5% | -30.6% | -18.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €8k | €10k | €12k | €17k |
| Fixed assets | 21/28 | €2k | €2k | €2k | €2k |
| Tangible fixed assets | 22/27 | - | - | €0 | €163 |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €6k | €8k | €10k | €15k |
| Amounts receivable within one year | 40/41 | €6k | €8k | €10k | €14k |
| Cash & bank | 54/58 | €40 | €69 | €23 | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €8k | €10k | €12k | €17k |
| Equity | 10/15 | €6k | €9k | €12k | €15k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €5k | €9k |
| Accumulated profits (losses) | 14 | €-2k | €649 | €560 | €83 |
| Amounts payable | 17/49 | €2k | €817 | €493 | €2k |
| Amounts payable after one year | 17 | - | - | - | €0 |
| Amounts payable within one year | 42/48 | €2k | €817 | €493 | €2k |
| Trade debts payable within one year | 44 | €1k | €537 | €493 | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €-2k | €-2k | €-3k | €-4k |
| Operating result | 9901 | €-3k | €-3k | €-4k | €-5k |
| Financial income | 75 | €335 | €460 | €625 | €715 |
| Financial charges | 65 | €176 | €156 | €180 | €529 |
| Result before taxes | 9903 | €-3k | €-2k | €-4k | €-3k |
| Income taxes | 67/77 | - | - | €0 | €137 |
| Net result for the period | 9904 | €-3k | €-2k | €-4k | €-3k |
| Result to be appropriated | 9905 | €-3k | €-2k | €-4k | €-3k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 27-10-2008 |
| Status | Active |
| Postal code | 9820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44010A0208/00L000 | Flanders | 475 m² | 1 · 107 m² | 16.2 m |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LICAS |