Balance sheet
Code20242025
Assets
Total assets20/58€12.35M€12.00M▼
Fixed assets21/28€9.03M€9.15M▲
Intangible fixed assets21€324k€291k▼
Tangible fixed assets22/27€8.68M€8.83M▲
Land and buildings22€6.95M€6.74M▼
Plant, machinery and equipment23€1.38M€1.67M▲
Furniture and vehicles24€19k€181k▲
Leasing and similar rights25€321k€244k▼
Financial fixed assets28€30k€30k▲
Other financial fixed assets284/8€30k€30k▲
Shares284€25k€25k=
Amounts receivable and cash guarantees285/8€5k€5k▲
Current assets29/58€3.31M€2.85M▼
Stocks and contracts in progress3€19k€31k▲
Stocks30/36€19k€31k▲
Goods purchased for resale34€19k€31k▲
Amounts receivable within one year40/41€2.51M€2.31M▼
Trade receivables40€2.26M€2.06M▼
Other amounts receivable41€248k€252k▲
Current investments50/53€501k€1k▼
Other investments51/53€501k€1k▼
Cash at bank and in hand54/58€157k€428k▲
Deferred charges and accrued income490/1€132k€80k▼
Equity and liabilities
Total equity and liabilities10/49€12.35M€12.00M▼
Equity10/15€6.48M€7.84M▲
Contributions10/11€265k€265k=
Capital10€265k€265k=
Issued capital100€265k€265k=
Reserves13€6.21M€7.57M▲
Non-distributable reserves130/1€43k€43k=
Legal reserve130€43k€43k=
Distributable reserves133€6.17M€7.53M▲
Amounts payable17/49€5.87M€4.16M▼
Amounts payable after more than one year17€3.91M€2.61M▼
Financial debts170/4€3.72M€2.61M▼
Leasing and similar obligations172€178k€104k▼
Credit institutions173€3.54M€2.51M▼
Other amounts payable178/9€189k-
Amounts payable within one year42/48€1.82M€1.41M▼
Current portion of amounts payable after more than one year42€1.19M€564k▼
Trade debts44€338k€433k▲
Suppliers440/4€338k€433k▲
Taxes, remuneration and social security45€290k€386k▲
Taxes450/3€149k€219k▲
Remuneration and social security454/9€141k€167k▲
Other amounts payable47/48€5k€23k▲
Accrued charges and deferred income492/3€140k€147k▲
Income statement
Code20242025
Operating income70/76A€13.52M€12.64M▼
Turnover70€12.75M€11.85M▼
Own construction capitalised72€84k€230k▲
Other operating income74€683k€565k▼
Operating charges60/66A€10.03M€10.40M▲
Goods for resale, raw materials and consumables60€790k€813k▲
Purchases600/8€782k€825k▲
Change in stocks: decrease (increase)609€8k€-12k▼
Services and other goods61€3.84M€3.90M▲
Remuneration, social security and pensions62€3.61M€4.06M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.56M€1.42M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k€5k▲
Other operating charges640/8€239k€204k▼
Operating profit (loss)9901€3.48M€2.25M▼
Financial income75/76B€17k€37k▲
Recurring financial income75€17k€37k▲
Income from financial fixed assets750€16k€33k▲
Other financial income752/9€2k€4k▲
Financial charges65/66B€217k€113k▼
Recurring financial charges65€217k€113k▼
Debt charges650€185k€81k▼
Other financial charges652/9€32k€32k▼
Profit (loss) for the period before taxes9903€3.28M€2.17M▼
Income taxes67/77€873k€600k▼
Taxes670/3€873k€600k▼
Tax adjustments and reversals of tax provisions77€80-
Profit (loss) for the period9904€2.41M€1.57M▼
Profit (loss) for the period to be appropriated9905€2.41M€1.57M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.41M€1.57M▼
Transfer from equity791/2€250k€210k▼
From reserves792€250k€210k▼
Transfer to equity691/2€2.41M€1.57M▼
To other reserves6921€2.41M€1.57M▼
Profit to be distributed694/7€250k€210k▼
Return on contributions (dividend)694€250k€210k▼
Social balance
Average headcount (FTE)908761.166.8▲