Level V
Annual accounts 2023
full format, standalone accounts, filed on 31-08-2023, 61 days before the deadlineThe company also filed consolidated accounts, with the figures of the whole group.
Turnover: not included in this filing.
Balance sheet
balance sheet total €4.0m on 31-03-2023in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
4.0m | 4.0m | 4.0m | 4.1m | 4.1m | 4.1m | |
21/28 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | |
28 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | |
280/1 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | |
280 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | |
29/58 |
4,282 | 1,256 | 2,398 | 139,085 | 95,084 | 106,222 | |
40/41 |
39 | 632 | 672 | 122,645 | 92,558 | 95,390 | |
40 |
- | - | - | 82,645 | 84,173 | 86,208 | |
41 |
39 | 632 | 672 | 40,000 | 8,385 | 9,182 | |
54/58 |
4,200 | 491 | 1,467 | 3,708 | 2,294 | 10,832 | |
490/1 |
43 | 133 | 259 | 12,732 | 232 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
4.0m | 4.0m | 4.0m | 4.1m | 4.1m | 4.1m | |
10/15 |
1.1m | 1.1m | 845,356 | 872,993 | 772,975 | 767,007 | |
10/11 |
800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | |
10 |
800,000 | 800,000 | - | - | - | - | |
100 |
800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | |
13 |
80,000 | 80,000 | 55,001 | 55,001 | - | - | |
130/1 |
80,000 | 80,000 | 55,001 | - | - | - | |
130 |
80,000 | 80,000 | 55,001 | 55,001 | - | - | |
14 |
174,618 | 179,682 | -9,645 | 17,992 | -27,025 | -32,993 | |
17/49 |
2.9m | 2.9m | 3.2m | 3.3m | 3.3m | 3.3m | |
17 |
- | - | 366,996 | 774,807 | 1.3m | 1.8m | |
170/4 |
- | - | 366,996 | 774,807 | 1.3m | 1.8m | |
173 |
- | - | 366,996 | 774,807 | 1.3m | 1.8m | |
42/48 |
2.9m | 2.9m | 2.8m | 2.5m | 2.0m | 1.5m | |
42 |
- | 366,996 | 542,420 | 535,276 | 525,921 | 516,679 | |
44 |
52 | 3,642 | 3,618 | 54,748 | 78,289 | 85,724 | |
440/4 |
52 | 3,642 | 3,618 | 54,748 | 78,289 | 85,724 | |
45 |
- | - | - | 22,922 | - | - | |
450/3 |
- | - | - | 22,922 | - | - | |
47/48 |
2.9m | 2.6m | 2.2m | 1.9m | 1.4m | 890,000 | |
492/3 |
612 | 3,936 | 1,008 | 4,164 | 7,816 | 10,808 | |
| Income statement | |||||||
70/76A |
- | - | 124,947 | 887,584 | 879,060 | 522,806 | |
60/66A |
2,204 | 12,432 | 122,877 | 782,978 | 835,104 | 527,224 | |
61 |
1,755 | 11,463 | 121,909 | 782,012 | 834,660 | 495,892 | |
640/8 |
449 | 969 | 968 | 966 | 444 | 348 | |
66A |
- | - | - | - | - | 30,984 | |
9901 |
-2,204 | -12,432 | 2,070 | 104,606 | 43,956 | -4,418 | |
75/76B |
- | 790,000 | - | 1.0m | - | - | |
75 |
- | 790,000 | - | 1.0m | - | - | |
750 |
- | 790,000 | - | 1.0m | - | - | |
65/66B |
2,860 | 12,242 | 29,707 | 28,750 | 37,988 | 28,575 | |
65 |
2,860 | 12,242 | 29,707 | 28,750 | 37,988 | 28,575 | |
650 |
2,860 | 11,769 | 29,052 | 28,301 | 37,543 | 27,175 | |
652/9 |
- | 473 | 655 | 449 | 445 | 1,400 | |
9903 |
-5,064 | 765,326 | -27,637 | 1.1m | 5,968 | -32,993 | |
67/77 |
- | - | - | 15,838 | - | - | |
670/3 |
- | - | - | 15,838 | - | - | |
9904 |
-5,064 | 765,326 | -27,637 | 1.1m | 5,968 | -32,993 | |
9905 |
-5,064 | 765,326 | -27,637 | 1.1m | 5,968 | -32,993 | |
| Appropriation of the result | |||||||
9906 |
174,618 | 755,681 | -9,645 | 1.1m | -27,025 | -32,993 | |
14P |
179,682 | -9,645 | - | - | - | - | |
691/2 |
- | 24,999 | - | 55,001 | - | - | |
6920 |
- | 24,999 | - | 55,001 | - | - | |
694/7 |
- | 551,000 | - | 1.0m | - | - | |
694 |
- | 551,000 | - | 1.0m | - | - | |
| Document | |||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2023 | full format | 31-08-2023 | 2023-00419506 | |
| 31-03-2022 | full format | 16-08-2022 | 2022-20295290 | |
| 31-03-2021 | full format | 06-09-2021 | 2021-66700098 | |
| 30-09-2019 | consolidated | 10-03-2020 | 2020-06500546 | |
| 30-09-2019 | full format | 24-02-2020 | 2020-05700243 | |
| 30-09-2018 | consolidated | 26-02-2019 | 2019-06100063 | |
| 30-09-2018 | full format | 26-02-2019 | 2019-06100035 | |
| 30-09-2017 | full format | 27-02-2018 | 2018-06000484 | |
| 30-09-2017 | consolidated | 27-02-2018 | 2018-06000470 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 4.0m | ||
| 3,709 | -976 | - | 1,414 | -8,538 | - | ||
| -2.9m | -2.9m | -2.8m | -2.3m | -1.9m | -1.4m | ||
| 26.3% | 26.5% | 21.1% | 21.1% | 18.9% | 18.7% | ||
| 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.07 | ||
| 2.80 | 2.78 | 3.73 | 3.74 | 4.30 | 4.35 | ||
| -0.5% | 72.2% | -3.3% | 126.0% | 0.8% | -4.3% | ||
| -0.1% | 19.1% | -0.7% | 26.6% | 0.1% | -0.8% | ||
| 11 days | 116 days | 11 days | 26 days | 34 days | 63 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 31-03-2023 | 31-03-2022 |
|---|---|---|
| Debts secured on the company's own assets | - | €366,996 |
| Carrying value of the other pledged assets | €4.0m | €4.0m |
Source: notes to the 2022 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Auditor
fees| Item | 31-03-2023 | 31-03-2022 |
|---|---|---|
| Fee for the audit | €3,353 | €7,070 |
Source: notes to the 2022 to 2023 annual accounts (relations with the auditor)
Group figures
consolidated accountsLevel V heads a group. The consolidated accounts add up the company and its subsidiaries.
| Item | 30-09-2019 | 30-09-2018 | 30-09-2017 |
|---|---|---|---|
| €82.7m | €80.9m | €40.3m | |
| €424,000 | -€478,000 | -€566,000 | |
| -€104,000 | -€871,000 | -€536,000 | |
| €1.9m | €3.0m | €3.9m | |
| €21.8m | €25.4m | €27.2m |
Source: 2017 to 2019 consolidated accounts
Insights on Level V
The operating result for 2023 is a loss of €2,204, smaller than the loss of €12,432 in 2022.
Debt's share of the balance-sheet total rises from 73.5% to 73.7%. Equity is lower and debt is higher.