LEVAL VIDEO (0806.093.358): financials and annual accounts

LEVAL VIDEO

Binche ·KBO/BCE: BE 0806.093.358

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Balance sheet: assets
`20/58`	79,279	59,965	55,860	173,121	108,060	87,544	174,054	91,603	228,665	207,635	193,808	248,819	283,369	237,026	160,782	270,481	87,516
`21/28`	3,838	4,266	5,953	8,313	12,899	12,899	3,386	3,386	3,386	3,375	6,583	9,313	12,731	11,744	13,620	16,553	20,488
`22/27`	441	869	2,557	4,917	9,506	9,506	-	-	0	0	3,207	5,948	9,690	8,744	13,620	16,553	20,488
`22`	-	-	-	-	9,506	-	-	-	-	-	-	-	-	-	-	-	-
`24`	441	869	2,557	4,917	-	9,506	-	0	0	0	1,813	3,625	5,973	3,634	7,116	8,654	11,196
`26`	-	-	-	-	-	-	-	-	-	-	1,394	2,323	3,717	5,111	6,505	7,898	9,292
`28`	3,397	3,397	3,397	3,397	3,394	3,394	3,386	3,386	3,386	3,374	3,376	3,365	3,042	3,000	-	-	-
`29/58`	75,441	55,700	49,907	164,808	95,161	74,645	170,668	88,217	225,278	204,261	187,225	239,505	270,637	225,282	147,162	253,929	67,028
`3`	54,135	32,925	39,667	44,433	31,124	23,500	14,519	14,519	26,000	26,000	19,777	21,419	12,880	7,501	7,501	6,289	7,501
`30/36`	54,135	32,925	39,667	44,433	31,124	23,500	14,519	14,519	26,000	26,000	19,777	21,419	12,880	7,501	7,501	6,289	7,501
`40/41`	-	516	3,150	87,005	40,495	50,556	144,739	54,456	171,383	168,699	165,440	216,707	244,290	215,100	93,073	5,988	38,987
`40`	-	-	-	724	3,999	8,353	85,152	-	15,205	167	37	118	37	-	6,857	5,988	5,988
`41`	-	516	3,150	86,280	36,495	42,203	59,588	54,456	156,178	168,532	165,404	216,590	244,253	215,100	86,216	-	32,999
`50/53`	-	-	-	-	-	589	-	-	-	-	-	-	-	-	-	-	-
`54/58`	21,306	22,259	7,090	32,639	23,510	-	11,407	19,239	27,896	7,950	2,007	1,378	13,467	2,681	46,588	49,780	6,696
`490/1`	-	-	-	731	31	-	-	-	-	1,612	-	2	-	-	-	191,872	13,844
Balance sheet: equity and liabilities
`10/49`	79,279	59,965	55,860	173,121	108,060	87,544	174,054	91,603	228,665	207,635	193,808	248,819	283,369	237,026	160,782	270,481	87,516
`10/15`	-9,406	11,015	32,809	40,775	51,386	40,442	50,942	70,340	106,728	109,241	122,409	149,078	141,414	138,418	84,325	119,277	25,426
`10/11`	13,350	13,350	13,350	13,350	13,350	13,350	-	-	13,350	13,350	13,350	13,350	13,350	13,350	13,350	13,350	13,350
`10`	13,350	13,350	13,350	13,350	-	13,350	13,350	13,350	-	-	-	-	-	-	-	-	-
`100`	13,350	13,350	13,350	13,350	-	13,350	13,350	13,350	13,350	13,350	13,350	13,350	13,350	13,350	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,250	5,250	5,250
`13`	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	-	-	-
`130/1`	2,705	2,705	2,705	2,705	2,705	2,705	-	-	-	-	-	-	-	-	-	-	-
`130`	2,705	2,705	2,705	2,705	-	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	2,705	-	-	-
`1311`	-	-	-	-	2,705	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-25,461	-5,040	16,754	24,720	35,331	24,388	34,888	54,285	90,674	93,186	106,355	133,024	125,359	122,364	70,975	105,927	12,076
`17/49`	88,685	48,951	23,051	132,346	56,674	47,102	123,112	21,263	121,936	98,395	71,398	99,741	141,955	98,608	76,457	151,204	62,090
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,952	7,542	17,617	17,617
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,952	7,542	17,617	17,617
`42/48`	88,685	48,951	23,051	113,582	37,910	25,538	102,162	19,163	119,486	98,395	71,398	99,391	141,955	96,656	68,914	133,588	44,473
`42`	-	-	-	-	-	-	-	-	-	-	-	-	1,952	666	5,213	513	4,896
`44`	77,189	37,059	20,319	38,548	18,572	11,538	75,969	1,885	89,923	71,619	56,630	59,948	75,787	83,867	46,301	24,918	0
`440/4`	77,189	37,059	20,319	38,548	18,572	11,538	75,969	1,885	89,923	71,619	56,630	59,948	75,787	83,867	46,301	24,918	-
`45`	2,564	-	2,732	12,893	19,338	14,000	26,193	17,279	29,564	26,776	14,769	39,443	64,216	12,123	2,400	11,310	24,580
`450/3`	2,564	-	-	6,692	5,940	4,432	2,272	1,874	17,853	-	-	-	51,463	6,855	1,208	9,095	22,690
`454/9`	-	-	2,732	6,200	13,397	9,569	23,921	15,405	11,711	26,776	14,769	39,443	12,752	5,268	1,192	2,215	1,890
`47/48`	8,932	11,892	-	62,142	-	-	-	-	-	-	-	-	-	-	15,000	96,847	14,997
`492/3`	-	-	-	18,764	18,764	21,564	20,950	2,100	2,450	-	-	350	-	-	-	-	-
Income statement
`70`	-	-	-	-	1.4m	1.3m	1.1m	984,023	95,862	894,055	962,373	955,616	912,415	684,345	324,425	252,487	298,078
`76A`	-	-	-	-	-	29	-	-	-	86	3	34	0	-	-	-	-
`9900`	17,605	19,294	32,847	43,667	63,306	42,690	49,395	16,377	57,090	55,521	7,714	50,335	91,999	92,603	-19,856	98,579	29,555
`60/61`	-	-	-	-	1.3m	1.2m	1.0m	967,646	848,772	838,534	954,659	905,281	820,416	591,741	344,282	153,908	268,523
`62`	28,846	28,898	23,729	39,535	38,014	37,614	42,323	51,355	42,817	43,039	44,372	43,391	35,697	32,495	8,404	122	10,753
`630`	428	2,985	2,360	4,589	-	2,294	-	-	-	3,206	2,742	3,741	6,305	4,876	5,072	4,538	5,424
`640/8`	4,514	2,893	3,028	3,776	1,808	2,050	1,423	275	623	722	705	1,309	285	239	492	69	461
`66A`	1,500	1,500	-	136	32	-	-	-	-	17,989	-	364	-	-	-	-	-
`9901`	-17,683	-16,982	3,730	-4,369	23,451	731	5,649	-35,254	13,651	8,554	-40,104	1,893	49,712	54,993	-33,825	93,851	12,918
`75/76B`	68	45	-	32	-	119	-	25	129	147	48	69	53	314	21	-	1,098
`75`	68	45	-	32	-	89	5	24	129	60	48	69	53	314	21	-	1,098
`76B`	-	-	-	-	-	29	-	1	-	86	-	-	-	-	-	-	-
`65/66B`	1,271	1,332	4,745	5,162	7,427	4,427	20,970	1,160	1,516	18,940	680	1,622	870	1,214	1,148	-	1,939
`65`	1,271	1,332	4,745	5,162	7,427	4,369	20,919	642	1,516	951	680	1,622	870	1,214	1,148	-	1,939
`66B`	-	-	-	-	-	58	51	518	-	17,989	-	-	-	-	-	-	-
`9903`	-18,886	-18,268	-1,015	-9,498	16,024	-3,577	-15,316	-36,389	12,263	-10,239	-40,733	10	48,895	54,093	-34,951	93,851	12,076
`67/77`	1,535	3,526	6,951	1,113	5,081	6,923	4,081	-	14,776	2,930	-14,065	-7,655	45,900	-	-	-	-
`9904`	-20,421	-21,794	-7,966	-10,611	10,943	-10,500	-19,397	-36,389	-2,512	-13,169	-26,669	7,665	2,996	54,093	-34,951	93,851	12,076
`9905`	-20,421	-21,794	-7,966	-10,611	10,943	-10,500	-19,397	-36,389	-2,512	-13,169	-26,669	7,665	2,996	54,093	-34,951	93,851	12,076
Appropriation of the result
`9906`	-25,461	-5,040	16,754	24,720	35,331	24,388	34,888	54,285	90,674	93,186	106,355	133,024	125,359	125,068	70,975	105,927	12,076
`14P`	-5,040	16,754	24,720	35,331	24,388	34,888	54,285	90,674	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	2,705	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	2,705	-	-	-
Social balance sheet
`9087`	2	2	2	2	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	3,850	3,670	3,648	3,648	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	14-08-2026	2026-00405243	PDF
31-12-2024	micro format	19-08-2025	2025-00394634	PDF
31-12-2023	micro format	21-08-2024	2024-00355817	PDF
31-12-2022	full format	29-08-2023	2023-00369031	PDF
31-12-2021	full format	27-10-2022	2022-20480678	PDF
31-12-2020	micro format	27-10-2021	2021-74400396	PDF
31-12-2019	full format	27-11-2020	2020-72800137	PDF
31-12-2018	micro format	24-10-2019	2019-71300377	PDF
31-12-2017	full format	28-06-2018	2018-25100285	PDF
31-12-2016	full format	28-09-2017	2017-64100390	PDF
31-12-2015	full format	26-09-2016	2016-62700057	PDF
31-12-2014	full format	30-06-2015	2015-24800121	PDF
31-12-2013	full format	18-08-2014	2014-45200416	PDF
31-12-2012	full format	31-01-2014	2014-02700570	PDF
31-12-2011	full format	11-11-2013	2013-66100503	PDF
31-12-2010	full format	11-11-2013	2013-66100500	PDF
31-12-2009	full format	11-11-2013	2013-66100497	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
-17,255	-13,997	6,090	220	-	3,025	-	-	-	11,760	-37,362	5,634	56,017	59,869	-28,753	98,388	18,341
-19,993	-18,809	-5,606	-6,022	-	-8,206	-	-	-	-9,963	-23,927	11,406	9,300	58,969	-29,879	98,388	17,500
0	1,297	0	3	-	11,808	-	-	12	-2	3,376	323	7,292	3,000	2,140	602	25,912
-953	15,169	-25,549	9,129	-	-	-7,832	-8,657	19,945	5,943	629	-12,089	10,786	-43,907	-3,192	43,084	-
-13,244	6,749	26,856	51,226	57,251	49,107	68,506	69,054	105,792	105,866	115,827	140,115	128,682	128,626	78,248	120,341	22,555
-	-	-	-	1.7%	0.1%	0.5%	-3.6%	14.2%	1.0%	-4.2%	0.2%	5.4%	8.0%	-10.4%	37.2%	4.3%
-11.9%	18.4%	58.7%	23.6%	47.6%	46.2%	29.3%	76.8%	46.7%	52.6%	63.2%	59.9%	49.9%	58.4%	52.4%	44.1%	29.1%
0.85	1.14	2.17	1.45	2.51	2.92	1.67	4.60	1.89	2.08	2.62	2.41	1.91	2.33	2.14	1.90	1.51
0.24	0.47	0.44	1.06	1.69	2.00	1.53	3.85	1.67	1.81	2.35	2.19	1.82	2.25	2.03	1.85	1.34
-	4.44	0.70	3.25	1.10	1.16	2.42	0.30	1.14	0.90	0.58	0.67	1.00	0.71	0.91	1.27	2.44
-	-197.9%	-24.3%	-26.0%	21.3%	-26.0%	-38.1%	-51.7%	-2.4%	-12.1%	-21.8%	5.1%	2.1%	39.1%	-41.4%	78.7%	47.5%
-25.8%	-36.3%	-14.3%	-6.1%	10.1%	-12.0%	-11.1%	-39.7%	-1.1%	-6.3%	-13.8%	3.1%	1.1%	22.8%	-21.7%	34.7%	13.8%
-13.58	-10.51	1.28	0.04	-	0.69	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	1 day	2 days	29 days	20 days	58 days	0 days	0 days	0 days	0 days	115 days	8 days	9 days	7 days
-	-	-	-	5 days	3 days	27 days	1 day	39 days	31 days	22 days	24 days	34 days	52 days	49 days	59 days	0 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022
Employees at the balance-sheet date	2	2	2	4
full-time	2	2	2	-
part-time	-	-	-	4
in full-time equivalents	2	2	2	2
	2	2	2	2
On a permanent contract	2	2	2	2

LEVAL VIDEO

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

-11.9%

0.85

-25.8%

Staff

€14,423

Blue and white collar2 blue-collar

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Insights on LEVAL VIDEO

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-11.9%

Current ratio0.85

Return on assets-25.8%

Staff

Staff cost per FTE€14,423

Blue and white collar2 blue-collar

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Insights on LEVAL VIDEO

Next steps

in euro

in euro

-11.9%

0.85

-25.8%

€14,423