Les Elysées
ActiveSummary
Les Elysées has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €516k and a net result of €115k. Equity is growing by ~16.8% per year across the filed fiscal years. Its solvency ranks better than 81% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.5% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability88▲+9
Solvency95▼-5
Growth78=
Track record100
Bankruptcy probability, 12 months
1.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity ample (current ratio 2.84 against 3.56 in 2024; short-term debt: 30.3% and cash: 16.7% of total assets), and 30.3% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
69.7%
Return on assets
15.5%
Age of the figures
18 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 29-10-2025, 2 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
2 d early
2024
8 d early
2023
on the day
2022
3 d late
2021
19 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€516k▼ 14.2%
2024 · €602k
2021: €133klowest in 5 years
2022: €446k▲ +235% vs 2021
2023: €668k▲ +49.8% vs 2022highest in 5 years
2024: €602k▼ -9.9% vs 2023
2025: €516k▼ -14.2% vs 2024
2021 → 2025
Total assets
€741k▼ 8.2%
2024 · €807k
2021: €234klowest in 5 years
2022: €545k▲ +133% vs 2021
2023: €823k▲ +50.9% vs 2022highest in 5 years
2024: €807k▼ -1.9% vs 2023
2025: €741k▼ -8.2% vs 2024
2021 → 2025
Net result
€115k▼ 14.0%
2024 · €134k
2021: €113klowest in 5 years
2022: €313k▲ +177% vs 2021highest in 5 years
2023: €222k▼ -29.0% vs 2022
2024: €134k▼ -39.9% vs 2023
2025: €115k▼ -14.0% vs 2024
2021 → 2025
Working capital
€412k▼ 21.6%
2024 · €526k
2021: €64klowest in 5 years
2022: €352k▲ +453% vs 2021
2023: €599k▲ +70.2% vs 2022highest in 5 years
2024: €526k▼ -12.2% vs 2023
2025: €412k▼ -21.6% vs 2024
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€133k-€446k▲ 235%€668k▲ 49.8%€602k▼ 9.9%€516k▼ 14.2%
2021: €133klowest in 5 years
2022: €446k▲ +235% vs 2021
2023: €668k▲ +49.8% vs 2022highest in 5 years
2024: €602k▼ -9.9% vs 2023
2025: €516k▼ -14.2% vs 2024
Operating result€125k-€400k▲ 219%€294k▼ 26.4%€169k▼ 42.4%€137k▼ 19.1%
2021: €125klowest in 5 years
2022: €400k▲ +219% vs 2021highest in 5 years
2023: €294k▼ -26.4% vs 2022
2024: €169k▼ -42.4% vs 2023
2025: €137k▼ -19.1% vs 2024
Net result€113k-€313k▲ 177%€222k▼ 29.0%€134k▼ 39.9%€115k▼ 14.0%
2021: €113klowest in 5 years
2022: €313k▲ +177% vs 2021highest in 5 years
2023: €222k▼ -29.0% vs 2022
2024: €134k▼ -39.9% vs 2023
2025: €115k▼ -14.0% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 19% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €741k
Fixed assets
€104k ▲ 37.6%
Current assets
€637k ▼ 13.0%
Equity and liabilities €741k
Equity
€516k ▼ 14.2%
Debt
€224k ▲ 9.0%
Debt's share of the balance-sheet total rises from 25.5% to 30.3%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€165k▼
2024 · €198k
Cash flow
€143k▼
2024 · €163k
Current ratio
2.84▼
2024 · 3.56
Quick ratio
2.75▼
2024 · 3.45
Debt to equity
0.43▲
2024 · 0.34
ROE
22.2%▲
2024 · 22.2%
ROA
15.5%▼
2024 · 16.5%
Interest coverage
423.67▲
2024 · -286.10
Debt ≤ 1 year
€224k▲
2024 · €206k
Income taxes
€34k▼
2024 · €43k
Staff costs
€358k▼
2024 · €368k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet
Code20242025
Assets
Total assets20/58€807k€741k▼
Fixed assets21/28€76k€104k▲
Tangible fixed assets22/27€76k€104k▲
Plant, machinery and equipment23€27k€40k▲
Furniture and vehicles24€19k€11k▼
Other tangible fixed assets26€29k€53k▲
Financial fixed assets28€135€135=
Current assets29/58€732k€637k▼
Stocks and contracts in progress3€22k€21k▼
Stocks30/36€22k€21k▼
Amounts receivable within one year40/41€110k€67k▼
Trade receivables40€5k€0▼
Other amounts receivable41€105k€67k▼
Current investments50/53€500k€400k▼
Cash at bank and in hand54/58€94k€124k▲
Deferred charges and accrued income490/1€6k€25k▲
Equity and liabilities
Total equity and liabilities10/49€807k€741k▼
Equity10/15€602k€516k▼
Contributions10/11€20k€20k=
Reserves13€582k€496k▼
Distributable reserves133€582k€496k▼
Profit (loss) carried forward14€80€36▼
Amounts payable17/49€206k€224k▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€206k€224k▲
Current portion of amounts payable after more than one year42€8k€0▼
Trade debts44€32k€60k▲
Suppliers440/4€32k€60k▲
Advances received on contracts in progress46€3k€3k=
Taxes, remuneration and social security45€78k€61k▼
Taxes450/3€23k€18k▼
Remuneration and social security454/9€55k€43k▼
Other amounts payable47/48€85k€100k▲
Income statement
Code20242025
Remuneration, social security and pensions62€368k€358k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29k€28k▼
Other operating charges640/8€2k€118k▲
Gross operating margin9900€568k€641k▲
Operating profit (loss)9901€169k€137k▼
Financial income75/76B€7k€12k▲
Recurring financial income75€7k€12k▲
Financial charges65/66B€-693€389▲
Recurring financial charges65€-693€389▲
Profit (loss) for the period before taxes9903€177k€149k▼
Income taxes67/77€43k€34k▼
Profit (loss) for the period9904€134k€115k▼
Profit (loss) for the period to be appropriated9905€134k€115k▼
Appropriation of the result
Profit (loss) to be appropriated9906€134k€115k▼
Profit (loss) brought forward from the previous period14P€9€80▲
Transfer from equity791/2€200k€200k=
Transfer to equity691/2€134k€115k▼
To other reserves6921€134k€115k▼
Profit to be distributed694/7€200k€200k=
Return on contributions (dividend)694€200k€200k=
Social balance
Average headcount (FTE)9087-8.8
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €314k | €368k | €368k | €358k | ▼ 2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €94k | €44k | €52k | €29k | €28k | ▼ 4.6% |
| Other operating charges640/8 | - | €2k | €2k | €2k | €118k | ▲ 6,435% |
| Gross operating margin9900 | €437k | €760k | €716k | €568k | €641k | ▲ 12.9% |
| Operating profit (loss)9901 | €125k | €400k | €294k | €169k | €137k | ▼ 19.1% |
| Financial income75/76B | - | €908 | €1k | €7k | €12k | ▲ 74.9% |
| Recurring financial income75 | €731 | €908 | €1k | €7k | €12k | ▲ 74.9% |
| Financial charges65/66B | - | €3k | €1k | €-693 | €389 | ▲ 156% |
| Recurring financial charges65 | €1k | €3k | €1k | €-693 | €389 | ▲ 156% |
| Profit (loss) for the period before taxes9903 | €125k | €398k | €294k | €177k | €149k | ▼ 16.0% |
| Income taxes67/77 | €12k | €85k | €72k | €43k | €34k | ▼ 21.9% |
| Profit (loss) for the period9904 | €113k | €313k | €222k | €134k | €115k | ▼ 14.0% |
| Profit (loss) for the period to be appropriated9905 | €113k | €313k | €222k | €134k | €115k | ▼ 14.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €234k | €545k | €823k | €807k | €741k | ▼ 8.2% |
| Fixed assets21/28 | €102k | €115k | €77k | €76k | €104k | ▲ 37.6% |
| Tangible fixed assets22/27 | €102k | €115k | €77k | €76k | €104k | ▲ 37.7% |
| Land and buildings22 | - | €38k | €0 | - | - | - |
| Plant, machinery and equipment23 | - | €36k | €7k | €27k | €40k | ▲ 46.8% |
| Furniture and vehicles24 | - | €42k | €37k | €19k | €11k | ▼ 41.9% |
| Other tangible fixed assets26 | - | - | €33k | €29k | €53k | ▲ 81.6% |
| Financial fixed assets28 | - | €135 | €135 | €135 | €135 | = |
| Current assets29/58 | €133k | €430k | €745k | €732k | €637k | ▼ 13.0% |
| Stocks and contracts in progress3 | €18k | €25k | €24k | €22k | €21k | ▼ 6.4% |
| Stocks30/36 | - | €25k | €24k | €22k | €21k | ▼ 6.4% |
| Amounts receivable within one year40/41 | €10k | €15k | €55k | €110k | €67k | ▼ 39.2% |
| Trade receivables40 | - | - | €25k | €5k | €0 | ▼ 100% |
| Other amounts receivable41 | - | €15k | €30k | €105k | €67k | ▼ 36.1% |
| Current investments50/53 | - | - | - | €500k | €400k | ▼ 20.0% |
| Cash at bank and in hand54/58 | €105k | €390k | €661k | €94k | €124k | ▲ 31.6% |
| Deferred charges and accrued income490/1 | - | - | €5k | €6k | €25k | ▲ 347% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €234k | €545k | €823k | €807k | €741k | ▼ 8.2% |
| Equity10/15 | €133k | €446k | €668k | €602k | €516k | ▼ 14.2% |
| Contributions10/11 | - | €20k | €20k | €20k | €20k | = |
| Reserves13 | €113k | €426k | €648k | €582k | €496k | ▼ 14.6% |
| Distributable reserves133 | - | €426k | €648k | €582k | €496k | ▼ 14.6% |
| Profit (loss) carried forward14 | €82 | €39 | €9 | €80 | €36 | ▼ 55.4% |
| Amounts payable17/49 | €101k | €99k | €155k | €206k | €224k | ▲ 9.0% |
| Amounts payable after more than one year17 | €32k | €21k | €8k | €0 | - | - |
| Financial debts170/4 | - | €21k | €8k | €0 | - | - |
| Amounts payable within one year42/48 | €69k | €78k | €146k | €206k | €224k | ▲ 9.0% |
| Current portion of amounts payable after more than one year42 | - | €11k | €13k | €8k | €0 | ▼ 100% |
| Trade debts44 | €120 | €41k | €58k | €32k | €60k | ▲ 91.1% |
| Suppliers440/4 | - | €41k | €58k | €32k | €60k | ▲ 91.1% |
| Advances received on contracts in progress46 | - | - | €3k | €3k | €3k | = |
| Taxes, remuneration and social security45 | - | €26k | €73k | €78k | €61k | ▼ 21.9% |
| Taxes450/3 | - | €7k | €22k | €23k | €18k | ▼ 22.0% |
| Remuneration and social security454/9 | - | €20k | €50k | €55k | €43k | ▼ 21.8% |
| Other amounts payable47/48 | - | - | - | €85k | €100k | ▲ 17.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €113k | €313k | €222k | €134k | €115k | ▼ 14.0% |
| + Depreciation and write-downs630 | €94k | €44k | €52k | €29k | €28k | ▼ 4.6% |
| Operating cash flow (approximation) | €206k | €357k | €274k | €163k | €143k | ▼ 12.3% |
| Investment in fixed assets (approximation) | - | €-58k | €-14k | €-27k | €-56k | ▼ 105% |
| Change in cash | - | €284k | €271k | €-567k | €30k | ▲ 105% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
29-10
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2024
23-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2023
31-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial
Equity above €500kEq €668k ▲49.8%
3 profitable years in a row build equity to €668k.
2022
03-11
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 3 days late
31-03
Financial
Highest result since 2021net €313k ▲177%
Operating result €400k, net result €313k, both a record.
31-03
Financial
Liquidity triplescurrent ratio 5.51
Current ratio from 1.92 to 5.51.
31-03
Financial
Equity above €200kEq €446k ▲235%
2 profitable years in a row build equity to €446k.
2021
12-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Martens-Latem · 1 establishment unit since 2019
Ground area
2,321 m²
Building footprint
543 m²
Volume, LiDAR
1,392 m³
Parcel 44015B0295/00G000, Flanders · tallest building 10.7 m, ±1 floor. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Les Elysées
since 20192.293.863.423
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44015B0295/00G000 | Flanders | 2,321 m² | 1 · 543 m² | 10.7 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 5,300 EUR awarded · 5,300 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 509 EUR | 509 EUR |
| 2023 | 2 | 1,584 EUR | 1,584 EUR |
| 2022 | 1 | 3,207 EUR | 3,207 EUR |
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Food safety, FASFC
1 siteSint-Martens-Latem2.293.863.423
Similar companies · same sector, comparable size
BIBB
BE 0827.925.088
Antwerpen · Eq €517k
VHC
BE 0437.779.410
Beersel · Eq €513k
Le Comptoir des Vins
BE 0809.360.278
Welkenraedt · Eq €512k
VION
BE 0422.227.637
Ieper · Eq €508k
VINDIMA
BE 0653.916.788
Heuvelland · Eq €490k
Of 2,334 companies in sector 47251 we hold annual accounts for 422. 219 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded26-09-2019
Fiscal year end31-03
Activities, NACEBEL 2025
47251Retail sale of wines and spirits
56111Full-service restaurants
56210Event catering
Scores and ratios are computed by Checked and are not a credit decision.