Les copains des bois
Les copains des bois has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €536k and a net result of €40k. Equity is growing by ~26.9% per year across the filed fiscal years. Its solvency ranks better than 70% of 77 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €536k |
| Net result | €40k |
| Better than sector | 70% |
| Active | 3 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.5% | 26.1% | |
| Net result | €120k | €10k | |
| Equity | €548k | €41k | |
| Gross operating margin | €152k | €42k | |
| Total assets | €1.15M | €232k |
Show 9 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €-39k |
| Net profit | €40k |
| Cash flow | €126k |
| Staff costs | €925 |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.18M |
| Equity | €536k |
| Debt | €645k |
| of which ≤ 1y | €440k |
| of which > 1y | €204k |
| Working capital | €-19k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.96 |
| Quick ratio | 0.91 |
| Working capital ratio | -1.6% |
| Solvency | 45.4% |
| Debt / equity | 1.20 |
| Long-term debt ratio | 0.38 |
| Interest coverage | -6.84 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.4% |
| ROE | 7.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.18M |
| Fixed assets | 21/28 | €759k |
| Intangible fixed assets | 21 | €114k |
| Tangible fixed assets | 22/27 | €645k |
| Financial fixed assets | 28 | €100 |
| Current assets | 29/58 | €421k |
| Stocks & contracts in progress | 3 | €20k |
| Amounts receivable within one year | 40/41 | €354k |
| Cash & bank | 54/58 | €45k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.18M |
| Equity | 10/15 | €536k |
| Contributions / capital | 10/11 | €60k |
| Accumulated profits (losses) | 14 | €168k |
| Amounts payable | 17/49 | €645k |
| Amounts payable after one year | 17 | €204k |
| Amounts payable within one year | 42/48 | €440k |
| Trade debts payable within one year | 44 | €409k |
| Income statement | ||
| Gross operating margin | 9900 | €-37k |
| Operating result | 9901 | €-124k |
| Financial income | 75 | €170k |
| Financial charges | 65 | €6k |
| Result before taxes | 9903 | €40k |
| Net result for the period | 9904 | €40k |
| Result to be appropriated | 9905 | €40k |
-
Current09-12-2025 → present
2 events
- 09-12-2025 Mandate renewed· Director
- 09-12-2025 Appointed· Director
-
Current09-12-2025 → present
-
Current09-12-2025 → present
3 events
- 09-12-2025 Mandate renewed· Director
- 09-12-2025 Appointed· Director
- 08-07-2025 Resigned· Director
-
Current09-12-2025 → present
2 events
- 09-12-2025 Mandate renewed· Director
- 09-12-2025 Appointed· Director
-
Current02-09-2024 → present
Former directors (1)
-
Former- → 09-12-2025
| NACE primary | Bosbouw en bosbouwactiviteiten(02100) |
| Legal form | Cooperative company(706) |
| Incorporation | 22-09-2022 |
| Status | Active |
| Postal code | 1450 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25094A0406/00L000 | Wallonia | 3,024 m² | 1 · 118 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-12-2025 Registered office moved from Liège to Chastre
- Rue de l'Académie 53, 4000 Liège → Rue de Corsal 155, 1450 Chastre
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Chastre",
"region": "Waals",
"street": "Rue de Corsal",
"country": "BE",
"postcode": "1450",
"box_number": "b",
"street_number": "155"
},
"old_address": {
"city": "Li\u00E8ge",
"region": "Waals",
"street": "Rue de l\u0027Acad\u00E9mie",
"country": "BE",
"postcode": "4000",
"box_number": null,
"street_number": "53"
},
"effective_date": "2025-07-08",
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9cide de transf\u00E9rer le si\u00E8ge social de la soci\u00E9t\u00E9 avec effet imm\u00E9diat \u00E0 l\u0027adresse suivante: Rue de Corsal 155b 1450 Chastre"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0791.266.018",
"name_full": "LES COPAINS DES BOIS",
"legal_form": "SC"
}
}26-09-2022 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "4000 Li\u00E8ge, Rue de l\u0027Acad\u00E9mie 53",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1997-02-19",
"name": "DERBAIX Valentin",
"niss": null,
"address": "1348 Ottignies-Louvain-la-neuve, Rue de la Baraque 127"
},
"share_class": "A",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 19000,
"holder_person_name": "DERBAIX Valentin",
"is_subscriber_only": true,
"n_shares_subscribed": 38,
"amount_subscribed_eur": 19000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1986-08-08",
"name": "SPINEUX Nicolas Bernard L\u00E9on Marcel",
"niss": null,
"address": "1190 Forest, Avenue du Roi 222 bt02"
},
"share_class": "A",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 19000,
"holder_person_name": "SPINEUX Nicolas Bernard L\u00E9on Marcel",
"is_subscriber_only": true,
"n_shares_subscribed": 38,
"amount_subscribed_eur": 19000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1997-12-30",
"name": "VANVAREMBERGH Hugo Jacques Philippe",
"niss": null,
"address": "1340 Ottignies-Louvain-la-Neuve, Rue de la Vall\u00E9e 32"
},
"share_class": "B",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2000,
"holder_person_name": "VANVAREMBERGH Hugo Jacques Philippe",
"is_subscriber_only": true,
"n_shares_subscribed": 4,
"amount_subscribed_eur": 2000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 40000,
"subject_company": {
"kbo": "0791.266.018",
"name_full": "Les copains des bois",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2022-09-21",
"post_incorporation_mandates": []
}| Legal nameFR | Les copains des bois |