LES 3 MOREAU
LES 3 MOREAU has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €52k and a net result of €23k. Equity is growing by ~20.7% per year across the filed fiscal years. Its solvency ranks better than 38% of 9987 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €52k |
| Net result | €23k |
| Staff (FTE) | 1.6 |
| Better than sector | 38% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 30.8% | 42.3% | |
| Net result | €23k | €8k | |
| Equity | €52k | €45k | |
| Gross operating margin | €66k | €31k | |
| Staff costs | €13k | €31k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €52k | €25k | €47k | €34k |
| Net profit | €23k | €5k | €23k | €17k |
| Cash flow | €44k | €24k | €40k | €33k |
| Staff costs | €13k | €15k | €21k | €2k |
| Income taxes | €8k | €1k | €6k | €767 |
| Dividends | €3k | €2k | €2k | €2k |
| Total assets | €168k | €163k | €158k | €130k |
| Equity | €52k | €32k | €46k | €25k |
| Debt | €116k | €131k | €112k | €105k |
| of which ≤ 1y | €115k | €49k | €59k | €77k |
| of which > 1y | - | €5k | €14k | €26k |
| Working capital | €20k | €66k | €53k | €997 |
| Employees (FTE) | 1.6 | 2.2 | 1.0 | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.18 | 2.37 | 1.90 | 1.01 |
| Quick ratio | 0.98 | 1.99 | 1.41 | 0.96 |
| Working capital ratio | 12.2% | 40.8% | 33.7% | 0.8% |
| Solvency | 30.8% | 19.5% | 28.8% | 18.9% |
| Debt / equity | 2.24 | 4.12 | 2.47 | 4.29 |
| Long-term debt ratio | - | 0.17 | 0.32 | 1.04 |
| Interest coverage | 133.36 | 56.90 | 64.74 | 36.21 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 13.7% | 3.2% | 14.8% | 12.8% |
| ROE | 44.4% | 16.4% | 51.4% | 67.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €168k | €163k | €158k | €130k |
| Fixed assets | 21/28 | €32k | €48k | €45k | €52k |
| Formation expenses | 20 | - | - | - | €0 |
| Intangible fixed assets | 21 | €811 | €1k | €2k | €2k |
| Tangible fixed assets | 22/27 | €31k | €46k | €44k | €50k |
| Financial fixed assets | 28 | €175 | €175 | €175 | €175 |
| Current assets | 29/58 | €135k | €115k | €113k | €78k |
| Stocks & contracts in progress | 3 | €23k | €18k | €29k | €4k |
| Amounts receivable within one year | 40/41 | €40k | €20k | €23k | €39k |
| Cash & bank | 54/58 | €70k | €72k | €59k | €32k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €168k | €163k | €158k | €130k |
| Equity | 10/15 | €52k | €32k | €46k | €25k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €17k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €29k | €24k | €38k | €17k |
| Amounts payable | 17/49 | €116k | €131k | €112k | €105k |
| Amounts payable after one year | 17 | - | €5k | €14k | €26k |
| Amounts payable within one year | 42/48 | €115k | €49k | €59k | €77k |
| Trade debts payable within one year | 44 | €15k | €13k | €11k | €32k |
| Income statement | |||||
| Gross operating margin | 9900 | €66k | €41k | €68k | €37k |
| Operating result | 9901 | €32k | €7k | €30k | €18k |
| Financial income | 75 | €18 | €0 | €27 | €74 |
| Financial charges | 65 | €393 | €445 | €721 | €950 |
| Result before taxes | 9903 | €31k | €7k | €29k | €17k |
| Income taxes | 67/77 | €8k | €1k | €6k | €767 |
| Net result for the period | 9904 | €23k | €5k | €23k | €17k |
| Result to be appropriated | 9905 | €23k | €5k | €23k | €17k |
-
MOREAU FrançoisDirectorState Gazette act 23462195 (19-12-2023)Current19-12-2023 → present
-
MOREAU GillesDirectorState Gazette act 23462195 (19-12-2023)Current19-12-2023 → present
-
MOREAU MathieuDirectorState Gazette act 23462195 (19-12-2023)Current19-12-2023 → present
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 07-06-2017 |
| Status | Active |
| Postal code | 6700 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-12-2023 3 directors appointed
- MOREAU François, Bestuurder
- MOREAU Mathieu, Bestuurder
- MOREAU Gilles, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "MOREAU Fran\u00E7ois",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "* Monsieur MOREAU Fran\u00E7ois, comparant ici pr\u00E9sent, accepte ledit mandat ;",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "MOREAU Mathieu",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "* Monsieur MOREAU Mathieu, comparant ici pr\u00E9sent, accepte ledit mandat ;",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "MOREAU Gilles",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "* Monsieur MOREAU Gilles, comparant ici pr\u00E9sent, accepte ledit mandat ;",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "correction",
"role": null,
"person": null,
"reason": null,
"subkind": "rectification",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Rodolphe DELMEE",
"firm_city": null,
"firm_name": null,
"office_city": "Arlon",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-19",
"filing_date": "2023-12-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-08",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0676.596.081",
"name_full": "LES 3 MOREAU",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Rodolphe DELMEE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"Une exp\u00E9dition conforme de l\u2019acte."
],
"corrected_publication_numac": null
}| Legal nameFR | LES 3 MOREAU |