Skip to content

LENIMO

Active
Private limited companyfounded 2010active for 16 yearsMercelisstraat 2, 1050 Elsene, Belgium15 active companies are registered at this addressKBO/BCE: BE 0824.965.204
Summary

The computed 12-month bankruptcy probability of LENIMO is 6.9% (elevated). The annual accounts of LENIMO for financial year 2024 show a net loss of 62% of the equity at the start of that year. The 2024 annual accounts show equity of €3.5m and a net result of -€863,500. Equity is shrinking by about 3.8% per year across the filed financial years. The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 18 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€863,500▼ 1,882%
2023 · -€43,562
Working capital
€667,549▼ 55.6%
2023 · €1.5m
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €88,872 in 2024 against €60,987 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.09m 2024 Net result-€0.9m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.05m-€0.3m▲ 411%-€0.03m-€0.1m▼ 268%-€0.002m▲ 98.1%-€0.06m▼ 2,774%-€0.09m▼ 45.7%
Net result-€0.02m-€0.2m-€0.07m-€0.2m▼ 136%-€0.1m▲ 37.9%-€0.04m▲ 60.0%-€0.9m▼ 1,882%
Equity€2.2m-€2.1m▼ 3.7%€2.0m▼ 3.5%€1.4m▼ 28.9%€1.4m▼ 1.2%€1.4m▼ 3.0%€3.5m▲ 154%
Total assets€5.9m-€5.3m▼ 9.3%€5.1m▼ 4.7%€4.5m▼ 10.8%€4.0m▼ 11.2%€3.8m▼ 6.3%€6.4m▲ 71.1%
Debt€2.8m-€2.3m▼ 17.6%€2.2m▼ 6.4%€2.2m▲ 0.5%€2.3m▲ 5.3%€2.2m▼ 5.6%€2.7m▲ 25.3%
Working capital€2.2m-€2.5m▲ 11.0%€2.5m=€2.5m▲ 2.6%€1.7m▼ 34.2%€1.5m▼ 10.1%€0.7m▼ 55.6%
Staff (FTE)00
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €6.4m
Fixed assets €4.5m ▲ 159%
Current assets €1.9m ▼ 5.9%
Equity and liabilities €6.4m
Equity €3.5m ▲ 154%
Provisions €170,969 ▼ 8.4%
Debt €2.7m ▲ 25.3%
Debt's share of the balance-sheet total falls from 58.1% to 42.5%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€130,383▲
2023 · €60,336
Cash flow
-€644,245▼
2023 · €77,761
Current ratio
1.55▼
2023 · 4.01
Debt to equity
0.78▼
2023 · 1.57
ROE
-24.5%▼
2023 · -3.1%
ROA
-13.5%▼
2023 · -1.2%
Interest coverage
0.72▼
2023 · 0.99
Debt ≤ 1 year
€1.2m▲
2023 · €499,255
Debt > 1 year
€1.5m▼
2023 · €1.7m
Income taxes
€609,941▲
2023 · €1,431
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 147 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 91.8% are still going.

  • Medium-sized
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
  • without age
2.0% went bankrupt
5.4% stopped otherwise
91.8% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 6.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 147 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
Balance sheet Code20232024
Assets
Total assets20/58€3.8m€6.4m▲
Fixed assets21/28€1.7m€4.5m▲
Tangible fixed assets22/27€1.7m€4.5m▲
Land and buildings22€1.5m€4.4m▲
Plant, machinery and equipment23€0.2m€0.1m▼
Financial fixed assets28€0.003m€0.003m=
Current assets29/58€2.0m€1.9m▼
Amounts receivable within one year40/41€2.0m€1.9m▼
Trade receivables40€0.03m€0.03m=
Other amounts receivable41€2.0m€1.8m▼
Cash at bank and in hand54/58€0.003m€0.009m▲
Equity and liabilities
Total equity and liabilities10/49€3.8m€6.4m▲
Equity10/15€1.4m€3.5m▲
Contributions10/11€0.2m€0.2m=
Revaluation surpluses12-€2.9m
Reserves13€1.3m€1.3m▲
Tax-exempt reserves132€0.6m€0.5m▼
Distributable reserves133€0.7m€0.8m▲
Profit (loss) carried forward14-€0.1m-€0.9m▼
Provisions and deferred taxes16€0.2m€0.2m▼
Deferred taxes168€0.2m€0.2m▼
Amounts payable17/49€2.2m€2.7m▲
Amounts payable after more than one year17€1.7m€1.5m▼
Financial debts170/4€1.6m€1.5m▼
Other amounts payable178/9€0.02m€0.02m=
Amounts payable within one year42/48€0.5m€1.2m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.1m€0.06m▼
Suppliers440/4€0.1m€0.06m▼
Taxes, remuneration and social security45€0.05m€0.7m▲
Taxes450/3€0.05m€0.7m▲
Other amounts payable47/48€0.1m€0.2m▲
Accrued charges and deferred income492/3€0.02m€0.03m▲
Income statement Code20232024
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m▲
Other operating charges640/8€0.01m€0.01m▲
Non-recurring operating charges66A€0-
Gross operating margin9900€0.07m€0.1m▲
Operating profit (loss)9901-€0.06m-€0.09m▼
Financial income75/76B€13€29▲
Recurring financial income75€13€29▲
Financial charges65/66B€0.06m€0.2m▲
Recurring financial charges65€0.06m€0.2m▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903-€0.1m-€0.3m▼
Transfer from deferred taxes780€0.08m€0.02m▼
Income taxes67/77€0.001m€0.6m▲
Profit (loss) for the period9904-€0.04m-€0.9m▼
Transfer from tax-exempt reserves789€0.2m€0.05m▼
Profit (loss) for the period to be appropriated9905€0.2m-€0.8m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m-€0.9m▼
Profit (loss) brought forward from the previous period14P-€0.3m-€0.1m▲
Transfer from equity791/2€0-
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€0€498,062€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€144,809€121,874€153,719€121,803€121,323€121,323€219,255▲ 80.7%
Other operating charges640/8---€11,250€11,194€12,975€13,776▲ 6.2%
Non-recurring operating charges66A---€0€479,445€0--
Gross operating margin9900€203,274€391,502€142,519€22,570€609,840€73,311€144,159▲ 96.6%
Operating profit (loss)9901€52,019€266,062-€30,013-€110,482-€2,122-€60,987-€88,872▼ 45.7%
Financial income75/76B-----€13€29▲ 124%
Recurring financial income75-€47,119---€13€29▲ 124%
Financial charges65/66B---€65,230€82,523€61,106€180,354▲ 195%
Recurring financial charges65€100,841€109,783€73,541€65,230€66,636€61,106€180,354▲ 195%
Non-recurring financial charges66B---€0€15,887€0--
Profit (loss) for the period before taxes9903-€48,822€203,398-€103,554-€175,712-€84,645-€122,080-€269,197▼ 121%
Transfer from deferred taxes780----€15,637€79,948€15,637▼ 80.4%
Income taxes67/77-€15,271-€0€40,031€1,431€609,941▲ 42,521%
Profit (loss) for the period9904-€21,777€153,906-€74,467-€175,712-€109,039-€43,562-€863,500▼ 1,882%
Transfer from tax-exempt reserves789----€46,911€239,845€46,911▼ 80.4%
Profit (loss) for the period to be appropriated9905€30,746€21,677-€15,786-€175,712-€62,127€196,283-€816,589-
Line2018201920202021202220232024Change
Assets
Total assets20/58€5.9m€5.3m€5.1m€4.5m€4.0m€3.8m€6.4m▲ 71.1%
Fixed assets21/28€3.5m€2.7m€2.4m€1.8m€1.9m€1.7m€4.5m▲ 159%
Tangible fixed assets22/27€2.8m€2.1m€2.4m€1.8m€1.9m€1.7m€4.5m▲ 160%
Land and buildings22---€1.5m€1.6m€1.5m€4.4m▲ 185%
Plant, machinery and equipment23---€0.3m€0.3m€0.2m€0.1m▼ 37.0%
Financial fixed assets28€0.6m€0.6m€0.002m€0.003m€0.003m€0.003m€0.003m=
Current assets29/58€2.4m€2.6m€2.6m€2.7m€2.1m€2.0m€1.9m▼ 5.9%
Amounts receivable within one year40/41€1.8m€2.1m€2.0m€2.2m€2.1m€2.0m€1.9m▼ 6.2%
Trade receivables40---€0.07m€0.01m€0.03m€0.03m=
Other amounts receivable41---€2.1m€2.1m€2.0m€1.8m▼ 6.4%
Cash at bank and in hand54/58€0.006m€0.006m€0.6m€0.008m€0.005m€0.003m€0.009m▲ 184%
Deferred charges and accrued income490/1---€0.5m€0---
Equity and liabilities
Total equity and liabilities10/49€5.9m€5.3m€5.1m€4.5m€4.0m€3.8m€6.4m▲ 71.1%
Equity10/15€2.2m€2.1m€2.0m€1.4m€1.4m€1.4m€3.5m▲ 154%
Contributions10/11€0.2m€0.2m-€0.2m€0.2m€0.2m€0.2m=
Revaluation surpluses12---€0.5m€0-€2.9m-
Reserves13€2.3m€2.5m€2.4m€2.5m€1.5m€1.3m€1.3m▲ 3.5%
Tax-exempt reserves132---€1.8m€0.8m€0.6m€0.5m▼ 8.4%
Distributable reserves133---€0.7m€0.7m€0.7m€0.8m▲ 12.8%
Profit (loss) carried forward14-€1.1m-€1.1m-€1.1m-€1.7m-€0.3m-€0.1m-€0.9m▼ 773%
Provisions and deferred taxes16€0.8m€0.9m€0.8m€0.9m€0.3m€0.2m€0.2m▼ 8.4%
Deferred taxes168---€0.9m€0.3m€0.2m€0.2m▼ 8.4%
Amounts payable17/49€2.8m€2.3m€2.2m€2.2m€2.3m€2.2m€2.7m▲ 25.3%
Amounts payable after more than one year17€2.7m€2.2m€2.0m€2.0m€1.8m€1.7m€1.5m▼ 10.4%
Financial debts170/4---€2.0m€1.8m€1.6m€1.5m▼ 10.5%
Other amounts payable178/9---€0.02m€0.02m€0.02m€0.02m=
Amounts payable within one year42/48€0.1m€0.1m€0.1m€0.2m€0.5m€0.5m€1.2m▲ 144%
Current portion of amounts payable after more than one year42---€0.1m€0.2m€0.2m€0.2m▲ 9.6%
Trade debts44€0.003m€0.003m€75€0€0.1m€0.1m€0.06m▼ 56.6%
Suppliers440/4---€0€0.1m€0.1m€0.06m▼ 56.6%
Taxes, remuneration and social security45---€0.01m€0.05m€0.05m€0.7m▲ 1,258%
Taxes450/3---€0.01m€0.05m€0.05m€0.7m▲ 1,258%
Other amounts payable47/48---€0.004m€0.09m€0.1m€0.2m▲ 77.1%
Accrued charges and deferred income492/3---€0.04m€0.02m€0.02m€0.03m▲ 16.4%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€0.02m€0.2m-€0.07m-€0.2m-€0.1m-€0.04m-€0.9m▼ 1,882%
+ Depreciation and write-downs630€0.1m€0.1m€0.2m€0.1m€0.1m€0.1m€0.2m▲ 80.7%
Operating cash flow (approximation)€0.1m€0.3m€0.08m-€0.05m€0.01m€0.08m-€0.6m-
Investment in fixed assets (approximation)-€0.7m€0.1m€0.5m-€0.2m€0-€3.0m-
Change in cash-€394€0.6m-€0.6m-€0.002m-€0.002m€0.006m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 23-01-2026 2026-00012516
31-12-2023 full format 11-06-2025 2025-00130560
31-12-2022 full format 11-06-2025 2025-00130561
31-12-2021 micro format 03-11-2024 2024-00526383
31-12-2020 micro format 12-01-2022 2022-00800433
31-12-2019 full format 16-02-2021 2021-05600330
31-12-2018 full format 16-02-2021 2021-05600368
31-12-2017 full format 14-03-2019 2019-07100474
31-12-2016 full format 17-11-2017 2017-69800267
31-12-2015 full format 10-01-2017 2017-00800436

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.