LEMKE
LEMKE has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €43k and a net result of €-16k. Equity is shrinking by ~5.8% per year across the filed fiscal years. Its solvency ranks better than 45% of 1244 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €43k |
| Net result | €-16k |
| Better than sector | 45% |
| Active | 14 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.0% | 18.9% | |
| Net result | €-16k | €2k | |
| Equity | €43k | €49k | |
| Gross operating margin | €33k | €44k | |
| Total assets | €286k | €384k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -25.5% | -12.4% | +1762.5% | -90.3% | - |
| Net profit | -240.4% | - | - | -735.0% | - |
| Cash flow | -23.4% | -11.6% | +6070.9% | -97.1% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | -15.9% | -14.0% | -5.0% | +22.1% | - |
| Equity | -28.6% | -9.2% | -1.5% | +18.6% | - |
| Debt | -13.2% | -14.9% | -5.7% | +22.8% | - |
| of which ≤ 1y | -14.3% | +2.9% | -0.2% | +5.5% | - |
| of which > 1y | -13.9% | -51.2% | -15.4% | +75.2% | - |
| Working capital | +11.8% | -9.4% | +9.6% | -10.3% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.07 | 0.09 | 0.15 | 0.06 | 0.10 |
| Quick ratio | 0.07 | 0.09 | 0.15 | 0.06 | 0.10 |
| Working capital ratio | -57.6% | -55.0% | -43.2% | -45.4% | -50.3% |
| Solvency | 15.0% | 17.7% | 16.8% | 16.2% | 16.6% |
| Debt / equity | 5.66 | 4.65 | 4.97 | 5.19 | 5.01 |
| Long-term debt ratio | 1.05 | 0.87 | 1.62 | 1.89 | 1.28 |
| Interest coverage | 22.09 | 16.34 | 15.29 | 0.78 | 12.52 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -5.5% | -1.4% | 0.1% | -6.7% | -1.0% |
| ROE | -36.7% | -7.7% | 0.6% | -41.6% | -5.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €286k | €340k | €396k | €417k | €341k |
| Fixed assets | 21/28 | €275k | €321k | €366k | €405k | €322k |
| Tangible fixed assets | 22/27 | €275k | €321k | €366k | €405k | €322k |
| Current assets | 29/58 | €12k | €19k | €29k | €11k | €19k |
| Amounts receivable within one year | 40/41 | €8k | €16k | €15k | €8k | €14k |
| Cash & bank | 54/58 | €4k | €3k | €15k | €3k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €286k | €340k | €396k | €417k | €341k |
| Equity | 10/15 | €43k | €60k | €66k | €67k | €57k |
| Contributions / capital | 10/11 | €242k | €242k | €242k | €242k | €202k |
| Accumulated profits (losses) | 14 | €-205k | €-189k | €-184k | €-185k | €-157k |
| Amounts payable | 17/49 | €243k | €280k | €329k | €349k | €284k |
| Amounts payable after one year | 17 | €45k | €52k | €107k | €127k | €72k |
| Amounts payable within one year | 42/48 | €177k | €206k | €200k | €201k | €190k |
| Trade debts payable within one year | 44 | €4k | €4k | €107 | €11k | €27 |
| Income statement | ||||||
| Gross operating margin | 9900 | €33k | €44k | €49k | €3k | €27k |
| Operating result | 9901 | €-16k | €-4k | €2k | €-26k | €-3k |
| Financial income | 75 | €1k | €1k | €1k | €1k | €1k |
| Financial charges | 65 | €1k | €3k | €3k | €3k | €2k |
| Result before taxes | 9903 | €-16k | €-5k | €417 | €-28k | €-3k |
| Net result for the period | 9904 | €-16k | €-5k | €417 | €-28k | €-3k |
| Result to be appropriated | 9905 | €-16k | €-5k | €417 | €-28k | €-3k |
| NACE primary | Other holiday and short-stay accommodation(55209) |
| Legal form | Private limited company(610) |
| Incorporation | 09-03-2012 |
| Status | Active |
| Postal code | 3680 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72007B1150/00L000 | Flanders | 655 m² | 1 · 117 m² | 9.6 m · 3 fl. |
| 72021E0919/00M003 | Flanders | 247 m² | 1 · 136 m² | 11.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
25-05-2022 Capital increase of €40,000 to €242,000
- €202.000 → €242.000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "suppress"
},
{
"kind": "capital_increase",
"after_eur": 242000.0,
"delta_eur": 40000.0,
"before_eur": 202000.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DECKERS Jan",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 10000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DECKERS Anick",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 10000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DECKERS Joris",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 10000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DECKERS Frank",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": null,
"contribution_amount_eur": 10000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 40000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "nominal",
"share_class": null,
"n_new_shares": 202,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Geraldine COPS",
"firm_city": null,
"firm_name": "NOTARIS GERALDINE COPS",
"office_city": "Maaseik",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-25",
"filing_date": "2022-05-23",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-05-18",
"unanimous": true,
"under_authorized_capital": true,
"underlying_resolution_date": "2022-05-18"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0844.375.892",
"name_full": "LEMKE BVBA",
"legal_form": "BVBA",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DECKERS Jan",
"role": null,
"n_shares": 51,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DECKERS Anick",
"role": null,
"n_shares": 51,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DECKERS Joris",
"role": null,
"n_shares": 50,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "DECKERS Frank",
"role": null,
"n_shares": 50,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameNL | LEMKE |