LE RELAIS DU TERROIR
The computed 12-month bankruptcy probability of LE RELAIS DU TERROIR is 1.9% (moderate). The 2025 annual accounts show equity of €72k and a net result of €22k. Equity is growing by ~4.9% per year across the filed fiscal years. Its solvency ranks better than 75% of 17366 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €72k |
| Net result | €22k |
| Staff (FTE) | 1.2 |
| Better than sector | 75% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.7% | 34.6% | |
| Net result | €22k | €5k | |
| Equity | €72k | €44k | |
| Gross operating margin | €51k | €34k | |
| Staff costs | €19k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €30k | €22k | €7k | €69k |
| Net profit | €22k | €16k | €3k | €52k |
| Cash flow | €29k | €21k | €6k | €52k |
| Staff costs | €19k | €11k | €9k | - |
| Income taxes | €2k | €452 | €449 | €17k |
| Dividends | - | - | - | - |
| Total assets | €111k | €144k | €159k | €202k |
| Equity | €72k | €66k | €65k | €62k |
| Debt | €39k | €78k | €93k | €140k |
| of which ≤ 1y | €39k | €48k | €63k | €110k |
| of which > 1y | - | - | - | - |
| Working capital | €45k | €67k | €67k | €86k |
| Employees (FTE) | 1.2 | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.16 | 2.41 | 2.06 | 1.78 |
| Quick ratio | 2.16 | 2.41 | 2.06 | 1.78 |
| Working capital ratio | 40.9% | 46.9% | 42.5% | 42.6% |
| Solvency | 64.7% | 45.7% | 41.2% | 30.8% |
| Debt / equity | 0.55 | 1.19 | 1.43 | 2.25 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | 117.02 | 20.23 | 1088.47 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 19.5% | 11.0% | 2.0% | 25.8% |
| ROE | 30.2% | 24.0% | 4.9% | 83.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €111k | €144k | €159k | €202k |
| Fixed assets | 21/28 | €26k | €28k | €28k | €6k |
| Intangible fixed assets | 21 | €4k | - | - | - |
| Tangible fixed assets | 22/27 | €22k | €28k | €28k | €6k |
| Current assets | 29/58 | €85k | €115k | €131k | €196k |
| Amounts receivable within one year | 40/41 | €11k | €40k | €36k | €95k |
| Cash & bank | 54/58 | €73k | €74k | €95k | €101k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €111k | €144k | €159k | €202k |
| Equity | 10/15 | €72k | €66k | €65k | €62k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Reserves | 13 | €61k | €55k | €55k | €52k |
| Accumulated profits (losses) | 14 | €799 | €632 | €372 | €193 |
| Amounts payable | 17/49 | €39k | €78k | €93k | €140k |
| Amounts payable within one year | 42/48 | €39k | €48k | €63k | €110k |
| Trade debts payable within one year | 44 | €5k | €13k | €18k | €19k |
| Income statement | |||||
| Gross operating margin | 9900 | €51k | €40k | €16k | €70k |
| Operating result | 9901 | €24k | €16k | €4k | €69k |
| Financial income | 75 | €270 | €1 | - | - |
| Financial charges | 65 | - | €188 | €327 | €64 |
| Result before taxes | 9903 | €24k | €16k | €4k | €69k |
| Income taxes | 67/77 | €2k | €452 | €449 | €17k |
| Net result for the period | 9904 | €22k | €16k | €3k | €52k |
| Result to be appropriated | 9905 | €22k | €16k | €3k | €52k |
| NACE primary | Retail sale of meat and meat products, excluding game and poultry(47221) |
| Legal form | Private limited company(610) |
| Incorporation | 28-04-2022 |
| Status | Active |
| Postal code | 1360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25060D0124/00E000 | Wallonia | 1.0 ha | 1 · 115 m² | 8.4 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | LE RELAIS DU TERROIR |