LE MATIGNON
LE MATIGNON has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-385k) and a net result of €-307k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €-385k |
| Net result | €-307k |
| Better than sector | 14% |
| Active | 40 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -2.8% | 31.5% | |
| Net result | €-307k | €11k | |
| Equity | €-385k | €330k | |
| Gross operating margin | €548k | €93k | |
| Total assets | €13.79M | €1.42M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - | - | €0 |
| EBITDA | €290k | €455k | €1.30M | €342k | €339k |
| Net profit | €-307k | €-132k | €727k | €-177k | €-126k |
| Cash flow | €276k | €452k | €1.17M | €279k | €297k |
| Staff costs | - | - | - | - | - |
| Income taxes | €0 | €0 | €0 | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €13.79M | €14.32M | €17.03M | €15.66M | €14.49M |
| Equity | €-385k | €-78k | €54k | €-672k | €-495k |
| Debt | €14.05M | €14.27M | €16.86M | €16.18M | €14.82M |
| of which ≤ 1y | €390k | €105k | €2.11M | €7.34M | €6.99M |
| of which > 1y | €13.62M | €14.16M | €14.71M | €8.84M | €7.82M |
| Working capital | €759k | €686k | €1.17M | €-6.05M | €-6.50M |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.95 | 7.54 | 1.55 | 0.18 | 0.07 |
| Quick ratio | 2.00 | 7.54 | 1.55 | 0.18 | 0.07 |
| Working capital ratio | 5.5% | 4.8% | 6.9% | -38.6% | -44.8% |
| Solvency | -2.8% | -0.5% | 0.3% | -4.3% | -3.4% |
| Debt / equity | -36.52 | -183.96 | 311.97 | -24.07 | -29.92 |
| Long-term debt ratio | -35.39 | -182.60 | 272.32 | -13.15 | -15.79 |
| Interest coverage | 11.22 | 17.53 | 7.78 | 4.67 | 6.16 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.2% | -0.9% | 4.3% | -1.1% | -0.9% |
| ROE | 79.8% | 169.7% | 1344.6% | 26.3% | 25.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €13.79M | €14.32M | €17.03M | €15.66M | €14.49M |
| Fixed assets | 21/28 | €12.64M | €13.53M | €13.74M | €14.38M | €13.99M |
| Tangible fixed assets | 22/27 | €12.62M | €13.51M | €13.74M | €14.38M | €13.99M |
| Financial fixed assets | 28 | €22k | €22k | €0 | €0 | €0 |
| Current assets | 29/58 | €1.15M | €790k | €3.29M | €1.28M | €495k |
| Stocks & contracts in progress | 3 | €369k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €136k | €28k | €2.76M | €843k | €83k |
| Investments | 50/53 | €90k | €90k | - | - | - |
| Cash & bank | 54/58 | €554k | €673k | €1.13M | €442k | €313k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €13.79M | €14.32M | €17.03M | €15.66M | €14.49M |
| Equity | 10/15 | €-385k | €-78k | €54k | €-672k | €-495k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k | €62k |
| Reserves | 13 | €369k | €399k | €430k | €460k | €491k |
| Accumulated profits (losses) | 14 | €-816k | €-539k | €-462k | €-1.19M | €-1.05M |
| Provisions & deferred taxes | 16 | €121k | €131k | €141k | €151k | €161k |
| Amounts payable | 17/49 | €14.05M | €14.27M | €16.86M | €16.18M | €14.82M |
| Amounts payable after one year | 17 | €13.62M | €14.16M | €14.71M | €8.84M | €7.82M |
| Amounts payable within one year | 42/48 | €390k | €105k | €2.11M | €7.34M | €6.99M |
| Trade debts payable within one year | 44 | €131k | €105k | €197k | €881k | €426k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | - | €0 |
| Gross operating margin | 9900 | €548k | €534k | €1.38M | €389k | €374k |
| Operating result | 9901 | €-294k | €-129k | €860k | €-114k | €-84k |
| Financial income | 75 | €2k | €13k | €0 | €151 | €3k |
| Financial charges | 65 | €26k | €26k | €167k | €73k | €55k |
| Result before taxes | 9903 | €-317k | €-142k | €716k | €-187k | €-136k |
| Income taxes | 67/77 | €0 | €0 | €0 | - | - |
| Net result for the period | 9904 | €-307k | €-132k | €727k | €-177k | €-126k |
| Result to be appropriated | 9905 | €-277k | €-101k | €757k | €-147k | €-95k |
-
BLONDIAU EmmanuelleDirectorState Gazette act 23336115 (20-04-2023)Current20-04-2023 → present
Former directors (1)
-
LALOUX GatienDirectorState Gazette act 23336115 (20-04-2023)Former- → 18-04-2023
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Public limited company(014) |
| Incorporation | 15-04-1986 |
| Status | Active |
| Postal code | 4020 |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-09-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "St\u00E9phane DELANGE",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-09-26",
"filing_date": "2024-09-24",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-09-24",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "other",
"language_after": "nl",
"language_before": "fr"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0428.787.312",
"name_full_after": "LE MATIGNON",
"legal_form_after": "Soci\u00E9t\u00E9 anonyme",
"name_full_before": "LE MATIGNON",
"current_zetel_raw": "Rue de l\u0027Ile-Monsin 129 4020 Li\u00E8ge",
"legal_form_before": "Soci\u00E9t\u00E9 anonyme"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "L\u0027article 20 sur la repr\u00E9sentation de la soci\u00E9t\u00E9 est modifi\u00E9 pour permettre la repr\u00E9sentation par deux administrateurs agissant conjointement ou par un administrateur d\u00E9l\u00E9gu\u00E9 agissant seul, sans d\u00E9cision pr\u00E9alable du conseil d\u0027administration.",
"new_text": "Sans pr\u00E9judice aux pouvoirs conf\u00E9r\u00E9s aux mandataires sp\u00E9ciaux et \u00E0 ce qui est pr\u00E9vu pour la gestion journali\u00E8re, la soci\u00E9t\u00E9 est repr\u00E9sent\u00E9e \u00E0 l\u0027\u00E9gard des tiers et notamment dans les actes auxquels un fonctionnaire public ou un officier minist\u00E9riel pr\u00EAte son concours ainsi qu\u0027en justice, tant en demandant qu\u0027en d\u00E9fendant, par deux administrateurs agissant conjointement, ou par un administrateur d\u00E9l",
"change_kind": "amended",
"article_title": "REPRESENTATION DE LA SOCIETE",
"article_number": "20"
}
],
"governance_change": {
"organ_kind_after": "dual_board",
"organ_kind_before": "dual_board",
"admin_delegated_added": [],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "St\u00E9phane DELANGE",
"org_rep_person_name": null
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 26/09/2024 - Annexes du Moniteur belge"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": null
}20-04-2023 3 directors appointed, 1 resigning, 1 reappointed
- BLONDIAU Emmanuelle, Bestuurder
- BLONDIAU Benoit, Bestuurder
- BLONDIAU Emmanuelle, Bestuurder
- LALOUX Gatien, Bestuurder
- BLONDIAU Benoit, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LALOUX Gatien",
"address": "1325 Chaumont-Gistoux, rue Lahaut, 15",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "rechtzetting",
"subkind": "rectification",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": "2023-04-18",
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide de mettre fin, avec effet imm\u00E9diat au mandat d\u2019administrateur de Monsieur LALOUX Gatien",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BLONDIAU Benoit",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e renouvelle le mandat d\u2019administrateur, pour une nouvelle dur\u00E9e de 6 ans, de Monsieur BLONDIAU Benoit",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BLONDIAU Emmanuelle",
"address": "1380 Lasne, Chemin de Bas-Ransbeck, 14/A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e appelle aux fonctions d\u2019administrateur, pour une dur\u00E9e de 6 ans, Madame BLONDIAU Emmanuelle",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BLONDIAU Benoit",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "le conseil d\u0027administration d\u00E9cide \u00E0 l\u0027unanimit\u00E9 de d\u00E9l\u00E9guer la gestion journali\u00E8re des affaires de la soci\u00E9t\u00E9 ainsi que la repr\u00E9sentation pour cette gestion \u00E0 Monsieur BLONDIAU Benoit",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BLONDIAU Emmanuelle",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "Madame BLONDIAU Emmanuelle",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "BLONDIAU Benoit",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide de nommer comme repr\u00E9sentant permanent de la soci\u00E9t\u00E9, au cas o\u00F9 cette derni\u00E8re serait nomm\u00E9e administrateur d\u2019une autre soci\u00E9t\u00E9 : Monsieur BLONDIAU Benoit",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-04-20",
"filing_date": "2023-04-18",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-04-18",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0428.787.312",
"name_full": "LE MATIGNON",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte du 13 avril 2023",
"rapport de l\u0027organe d\u0027administration",
"coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | LE MATIGNON |