LE CHAMPERDRIX
ActiveSummary
The computed 12-month bankruptcy probability of LE CHAMPERDRIX is 1.5% (moderate). The 2024 annual accounts show negative equity (€-30k) and a net result of €11k. Equity is shrinking by ~57.5% per year across the filed fiscal years. Its solvency ranks better than 22% of 18936 sector peers (fiscal year 2024). The company has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability76▲+35
Solvency10▲+2
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
1.5%
Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.07 against 0.09 in 2023; short-term debt: 89.9% and cash: 0% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
-14.6%
Return on assets
5.5%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 22% of 18936 sector peers (2024).
NBB · sector comparisonPosition among 18936 sector peers
Solvency
better than 22%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-07-2025, 6 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
6 d early
2023
36 d early
2022
22 d late
2021
4 d late
2020
26 d early
2019
36 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€-30k▲ 25.7%
2023 · €-41k
2018: €76k
2019: €83k▲ +9.2% vs 2018highest in 7 years
2020: €49k▼ -41.6% vs 2019
2021: €15k▼ -68.4% vs 2020
2022: €-25k▼ -265% vs 2021
2023: €-41k▼ -60.2% vs 2022lowest in 7 years
2024: €-30k▲ +25.7% vs 2023
2018 → 2024
Total assets
€207k▼ 11.2%
2023 · €233k
2018: €456khighest in 7 years
2019: €397k▼ -12.9% vs 2018
2020: €351k▼ -11.7% vs 2019
2021: €312k▼ -11.0% vs 2020
2022: €263k▼ -15.8% vs 2021
2023: €233k▼ -11.6% vs 2022
2024: €207k▼ -11.2% vs 2023lowest in 7 years
2018 → 2024
Net result
€11k
2023 · €-14k
2018: €-4k
2019: €8k▲ +271% vs 2018
2020: €-34k▼ -547% vs 2019
2021: €-32k▲ +4.1% vs 2020
2022: €-40k▼ -23.2% vs 2021lowest in 7 years
2023: €-14k▲ +63.9% vs 2022
2024: €11k▲ +179% vs 2023highest in 7 years
2018 → 2024
Working capital
€-173k▲ 7.1%
2023 · €-186k
2018: €-175k
2019: €-149k▲ +14.9% vs 2018highest in 7 years
2020: €-162k▼ -8.9% vs 2019
2021: €-182k▼ -12.4% vs 2020
2022: €-186k▼ -1.7% vs 2021
2023: €-186k▼ -0.2% vs 2022lowest in 7 years
2024: €-173k▲ +7.1% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€49k-€15k▼ 68.4%€-25k€-41k▼ 60.2%€-30k▲ 25.7%
2020: €49khighest in 5 years
2021: €15k▼ -68.4% vs 2020
2022: €-25k▼ -265% vs 2021
2023: €-41k▼ -60.2% vs 2022lowest in 5 years
2024: €-30k▲ +25.7% vs 2023
Operating result€-36k-€-24k▲ 32.9%€-27k▼ 9.0%€-8k▲ 71.7%€17k
2020: €-36klowest in 5 years
2021: €-24k▲ +32.9% vs 2020
2022: €-27k▼ -9.0% vs 2021
2023: €-8k▲ +71.7% vs 2022
2024: €17k▲ +328% vs 2023highest in 5 years
Net result€-34k-€-32k▲ 4.1%€-40k▼ 23.2%€-14k▲ 63.9%€11k
2020: €-34k
2021: €-32k▲ +4.1% vs 2020
2022: €-40k▼ -23.2% vs 2021lowest in 5 years
2023: €-14k▲ +63.9% vs 2022
2024: €11k▲ +179% vs 2023highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €17k after a loss of €8k in 2023, the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €207k
Fixed assets
€194k ▼ 10.0%
Current assets
€13k ▼ 26.0%
Key figures and ratios
EBITDA
€52k▲
2023 · €29k
Cash flow
€46k▲
2023 · €22k
Solvency
-14.6%▲
2023 · -17.5%
Current ratio
0.07▼
2023 · 0.09
Quick ratio
0.01▼
2023 · 0.04
Debt to equity
-7.76▼
2023 · -6.66
ROA
5.5%▲
2023 · -6.2%
Interest coverage
7.36▲
2023 · 3.55
Debt
€234k▼
2023 · €271k
Debt ≤ 1 year
€186k▼
2023 · €204k
Debt > 1 year
€49k▼
2023 · €67k
Staff costs
€5k▼
2023 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 53 lines
Balance sheet
Code20232024
Assets
Total assets20/58€233k€207k▼
Fixed assets21/28€215k€194k▼
Tangible fixed assets22/27€215k€194k▼
Land and buildings22€153k€143k▼
Plant, machinery and equipment23€215€2k▲
Furniture and vehicles24€661€495▼
Other tangible fixed assets26€61k€48k▼
Financial fixed assets28€50€50=
Current assets29/58€18k€13k▼
Stocks and contracts in progress3€9k€10k▲
Stocks30/36€9k€10k▲
Amounts receivable within one year40/41€2k€64▼
Trade receivables40€2k€64▼
Cash at bank and in hand54/58€5k€70▼
Deferred charges and accrued income490/1€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€233k€207k▼
Equity10/15€-41k€-30k▲
Contributions10/11€230k€230k=
Capital10€230k€230k=
Issued capital100€230k€230k=
Profit (loss) carried forward14€-277k€-266k▲
Investment grants15€7k€6k▼
Provisions and deferred taxes16€3k€2k▼
Deferred taxes168€3k€2k▼
Amounts payable17/49€271k€234k▼
Amounts payable after more than one year17€67k€49k▼
Financial debts170/4€67k€49k▼
Amounts payable within one year42/48€204k€186k▼
Current portion of amounts payable after more than one year42€23k€26k▲
Financial debts43€5k€817▼
Credit institutions430/8€5k€817▼
Trade debts44€21k€18k▼
Suppliers440/4€21k€18k▼
Taxes, remuneration and social security45€10k€7k▼
Taxes450/3€3k€3k▼
Remuneration and social security454/9€7k€5k▼
Other amounts payable47/48€145k€134k▼
Accrued charges and deferred income492/3€386€194▼
Income statement
Code20232024
Remuneration, social security and pensions62€22k€5k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36k€35k▼
Other operating charges640/8€7k€7k▲
Gross operating margin9900€57k€64k▲
Operating profit (loss)9901€-8k€17k▲
Financial income75/76B€900€906▲
Recurring financial income75€900€906▲
Financial charges65/66B€8k€7k▼
Recurring financial charges65€8k€7k▼
Profit (loss) for the period before taxes9903€-15k€11k▲
Transfer from deferred taxes780€345€345=
Profit (loss) for the period9904€-14k€11k▲
Profit (loss) for the period to be appropriated9905€-14k€11k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-277k€-266k▲
Profit (loss) brought forward from the previous period14P€-263k€-277k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €23k | €22k | €22k | €5k | ▼ 75.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €47k | €41k | €37k | €36k | €35k | ▼ 3.9% |
| Other operating charges640/8 | - | €6k | €6k | €7k | €7k | ▲ 3.3% |
| Gross operating margin9900 | €50k | €45k | €40k | €57k | €64k | ▲ 12.4% |
| Operating profit (loss)9901 | €-36k | €-24k | €-27k | €-8k | €17k | ▲ 328% |
| Financial income75/76B | - | €1k | €904 | €900 | €906 | ▲ 0.7% |
| Recurring financial income75 | €18k | €1k | €904 | €900 | €906 | ▲ 0.7% |
| Financial charges65/66B | - | €10k | €14k | €8k | €7k | ▼ 12.9% |
| Recurring financial charges65 | €16k | €10k | €14k | €8k | €7k | ▼ 12.9% |
| Profit (loss) for the period before taxes9903 | €-34k | €-33k | €-40k | €-15k | €11k | ▲ 175% |
| Transfer from deferred taxes780 | - | €345 | €345 | €345 | €345 | = |
| Income taxes67/77 | - | - | €169 | - | - | - |
| Profit (loss) for the period9904 | €-34k | €-32k | €-40k | €-14k | €11k | ▲ 179% |
| Profit (loss) for the period to be appropriated9905 | €-34k | €-32k | €-40k | €-14k | €11k | ▲ 179% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €351k | €312k | €263k | €233k | €207k | ▼ 11.2% |
| Fixed assets21/28 | €329k | €288k | €251k | €215k | €194k | ▼ 10.0% |
| Tangible fixed assets22/27 | €328k | €288k | €250k | €215k | €194k | ▼ 10.0% |
| Land and buildings22 | - | €286k | €176k | €153k | €143k | ▼ 6.5% |
| Plant, machinery and equipment23 | - | €2k | €429 | €215 | €2k | ▲ 712% |
| Furniture and vehicles24 | - | - | - | €661 | €495 | ▼ 25.0% |
| Other tangible fixed assets26 | - | - | €74k | €61k | €48k | ▼ 21.1% |
| Financial fixed assets28 | €100 | €100 | €100 | €50 | €50 | = |
| Current assets29/58 | €22k | €24k | €12k | €18k | €13k | ▼ 26.0% |
| Stocks and contracts in progress3 | €13k | €15k | €10k | €9k | €10k | ▲ 15.6% |
| Stocks30/36 | - | €15k | €10k | €9k | €10k | ▲ 15.6% |
| Amounts receivable within one year40/41 | €2k | €3k | - | €2k | €64 | ▼ 96.8% |
| Trade receivables40 | - | - | - | €2k | €64 | ▼ 96.8% |
| Other amounts receivable41 | - | €3k | - | - | - | - |
| Cash at bank and in hand54/58 | €8k | €7k | €2k | €5k | €70 | ▼ 98.5% |
| Deferred charges and accrued income490/1 | - | - | €982 | €2k | €3k | ▲ 34.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €351k | €312k | €263k | €233k | €207k | ▼ 11.2% |
| Equity10/15 | €49k | €15k | €-25k | €-41k | €-30k | ▲ 25.7% |
| Contributions10/11 | €230k | €230k | €230k | €230k | €230k | = |
| Capital10 | - | €230k | €230k | €230k | €230k | = |
| Issued capital100 | - | €230k | €230k | €230k | €230k | = |
| Profit (loss) carried forward14 | €-191k | €-223k | €-263k | €-277k | €-266k | ▲ 4.1% |
| Investment grants15 | - | €9k | €8k | €7k | €6k | ▼ 13.1% |
| Provisions and deferred taxes16 | €4k | €3k | €3k | €3k | €2k | ▼ 12.7% |
| Deferred taxes168 | - | €3k | €3k | €3k | €2k | ▼ 12.7% |
| Amounts payable17/49 | €298k | €293k | €285k | €271k | €234k | ▼ 13.3% |
| Amounts payable after more than one year17 | €114k | €87k | €87k | €67k | €49k | ▼ 27.1% |
| Financial debts170/4 | - | €87k | €87k | €67k | €49k | ▼ 27.1% |
| Amounts payable within one year42/48 | €185k | €207k | €198k | €204k | €186k | ▼ 8.7% |
| Current portion of amounts payable after more than one year42 | - | €46k | €26k | €23k | €26k | ▲ 13.5% |
| Financial debts43 | - | €143k | - | €5k | €817 | ▼ 83.5% |
| Credit institutions430/8 | - | €143k | - | €5k | €817 | ▼ 83.5% |
| Trade debts44 | €1k | €18k | €12k | €21k | €18k | ▼ 15.5% |
| Suppliers440/4 | - | €18k | €12k | €21k | €18k | ▼ 15.5% |
| Taxes, remuneration and social security45 | - | - | €12k | €10k | €7k | ▼ 26.1% |
| Taxes450/3 | - | - | €3k | €3k | €3k | ▼ 5.8% |
| Remuneration and social security454/9 | - | - | €9k | €7k | €5k | ▼ 33.7% |
| Other amounts payable47/48 | - | €454 | €148k | €145k | €134k | ▼ 7.6% |
| Accrued charges and deferred income492/3 | - | - | - | €386 | €194 | ▼ 49.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-34k | €-32k | €-40k | €-14k | €11k | ▲ 179% |
| + Depreciation and write-downs630 | €47k | €41k | €37k | €36k | €35k | ▼ 3.9% |
| Operating cash flow (approximation) | €13k | €8k | €-3k | €22k | €46k | ▲ 111% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €-776 | €-13k | ▼ 1,632% |
| Change in cash | - | €-601 | €-5k | €3k | €-5k | ▼ 258% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
25-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €11k
Net result €11k after 4 loss-making years.
25-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
22-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 22 days late
2022
31-12
Financial
Weakest financial yearnet €-40k
Net result drops to €-40k, the lowest in the series; recovery starts the following year.
04-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 4 days late
2021
05-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
25-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Back to profitnet €8k
Net result €8k after one loss-making year.
02-10
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 63 days late
2018
27-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 27 days late
2017
29-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 29 days late
2016
13-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wanze · 1 establishment unit since 2000
Ground area
834 m²
Building footprint
166 m²
Volume, LiDAR
1,247 m³
Parcel 61006B0611/00L000, Wallonia · tallest building 8.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Rue Alphonse Libert(BO) 8, 4520 Wanze
since 20002.093.743.614
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61006B0611/00L000 | Wallonia | 834 m² | 1 · 166 m² | 8.8 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteWanze2.093.743.614
Similar companies · same sector, comparable size
MPS GROUP
BE 0686.796.028
La Hulpe · Eq €15,381
DIVIN CAPRICE
BE 0474.544.685
Brussel · Eq €15,416
De Franky's
BE 0751.915.393
Nieuwpoort · Eq €15,422
LE CABARET
BE 0542.811.604
Tournai · Eq €15,358
Vizier
BE 0782.409.918
Edegem · Eq €15,450
Of 20,501 companies in sector 56111 we hold annual accounts for 11,452. 8,221 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded02-03-2000
Fiscal year end31-12
Activities, NACEBEL 2025
55100Hotels and similar accommodation
56111Full-service restaurants
56210Event catering
Scores and ratios are computed by Checked and are not a credit decision.